{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["A2_Budget_Look_Up","A3_Production_Look_Up","A4_Chem_Prices","A5_Chem_Look_Up","A6_Machine_Look_Up","EquipmentSpecs","B1_ChemicalCopy","B2_ChemicalMakeReport","B3_MachineCopy","B4_MachineMakeReport","Z1_Equipment_Calculations","Program_Variables","CostReport_Verification","SummaryReport_Verification","Field_Activities","Guide","Print_Budget","Print_Summary","Print_Land_Capitalization","C2_Irrigation_Calculations","Budget","C1_Messages_Indicators","Fertilizer","Seed_Chemical","Irrigation","Machine","Trips","Print_Irrigation_Report","Links","Z2_Machine_Custom_Calculations","CarbonEmissions"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":1,"defined_names":79,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"A2_Budget_Look_Up","index":0,"n_rows":52,"n_cols":12,"rows_kept":52,"cut":false,"hidden":true,"merged":[[4,2,4,3]]}
["Select Crop by",null,"Enter","cell Budget!A1",null,"Budget","cell Budget!A1","cell Budget!H1","cell Seed_Chemical!C3","cell Seed_Chemical!C4","cell ChemicalReport!A1","cell MachineReport!A1"]
["Entering 1 Next",null,"Budget ",null,null,"Lookup"]
["to Appropriate",null,"Number",{"$f":"LOOKUP(C4,F3:F52,G3:G52)","v":"Table 24. 2021 Soybean Enterprise Budget, Conventional, Center Pivot Irrigation"},null,1,"Table 1. 2021 Corn Enterprise Budget, Stacked Gene, Furrow Irrigation","Corn, Furrow","thousand","thousand","Table 1. Details of Chemicals Applied, Corn,Furrow","Table 1. Machinery Capital Recovery and Operating Costs, Corn, Furrow"]
["Crop Only.",null,35,null,null,{"$f":"F3+1","v":2},"Table 2. 2021 Corn Enterprise Budget, Stacked Gene, Center Pivot Irrigation","Corn, Pivot","thousand","thousand","Table 2. Details of Chemicals Applied, Corn, Pivot","Table 2. Machinery Capital Recovery and Operating Costs, Corn, Pivot"]
["All Other Crops ",null,"Goto Budget Worksheet",null,null,{"$f":"F4+1","v":3},"Table 3. 2021 Corn Enterprise Budget, Stacked Gene, No Irrigation","Corn, No Irrigation","thousand","thousand","Table 3. Details of Chemicals Applied, Corn, No Irrigation","Table 3. Machinery Capital Recovery and Operating Costs, Corn, No Irrigation"]
["Should be 0.",null,null,"cell Budget!H1",null,4,"Table 31. 2021 Cotton Enterprise Budget, B2XF, Furrow Irrigation","B2XF Cotton, Furrow","thousand","thousand","Table 31. Details of Chemicals Applied, B2XF Cotton, Furrow","Table 31. Machinery Capital Recovery and Operating Costs, B2XF Cotton, Furrow"]
["Cotton",0,null,{"$f":"LOOKUP(C4,F3:F52,H3:H52)","v":"Soybeans, Conventional, Pivot"},null,5,"Table 32. 2021 Cotton Enterprise Budget, B2XF, Center Pivot Irrigation","B2XF Cotton, Pivot","thousand","thousand","Table 32. Details of Chemicals Applied, B2XF Cotton, Pivot","Table 32. Machinery Capital Recovery and Operating Costs, B2XF Cotton, Pivot"]
["Corn",0,null,null,null,6,"Table 33. 2021 Cotton Enterprise Budget, B2XF, No Irrigation","B2XF Cotton, No Irrigation","thousand","thousand","Table 33. Details of Chemicals Applied, B2XF Cotton, No Irrigation","Table 33. Machinery Capital Recovery and Operating Costs, B2XF Cotton, No Irrigation"]
["Soybean",1,null,"Unit Seeding Rate","Unit Technology Fee",7,"Table 34. 2021 Cotton Enterprise Budget, GLT/WRF, Furrow Irrigation","GLT/WRF Cotton, Furrow","thousand","thousand","Table 34. Details of Chemicals Applied, GLT/WRF Cotton, Furrow","Table 34. Machinery Capital Recovery and Operating Costs, GLT/WRF Cotton, Furrow"]
["Rice",0,null,"cell Seed_Chemical!C3","cell Seed_Chemical!C4",8,"Table 35. 2021 Cotton Enterprise Budget, GLT/WRF, Center Pivot Irrigation","GLT/WRF Cotton, Pivot","thousand","thousand","Table 35. Details of Chemicals Applied, GLT/WRF Cotton, Pivot","Table 35. Machinery Capital Recovery and Operating Costs, GLT/WRF Cotton, Pivot"]
["Wheat",0,null,{"$f":"LOOKUP(C4,F3:F52,I3:I52)","v":"thousand"},{"$f":"LOOKUP(C4,F3:F52,J3:J52)","v":"thousand"},9,"Table 36. 2021 Cotton Enterprise Budget, GLT/WRF, No Irrigation","GLT/WRF Cotton, No Irrigation","thousand","thousand","Table 36. Details of Chemicals Applied, GLT/WRF Cotton, No Irrigation","Table 36. Machinery Capital Recovery and Operating Costs, GLT/WRF Cotton, No Irrigation"]
["Sorghum",0,null,null,null,10,"Table 37. 2021 Cotton Enterprise Budget, Conventional, Furrow Irrigation","Conventional Cotton, Furrow","thousand","thousand","Table 37. Details of Chemicals Applied, Conventional Cotton, Furrow","Table 37. Machinery Capital Recovery and Operating Costs, Conventional Cotton, Furrow"]
["Peanut",0,null,{"$f":"LOOKUP(C4,F3:F52,K3:K52)","v":"Table 24. Details of Chemicals Applied, Conventional Soybeans, Pivot"},null,11,"Table 7. 2021 Grain Sorghum Enterprise Budget, Furrow Irrigation","Grain Sorghum, Furrow","pounds","pounds","Table 7. Details of Chemicals Applied, Grain Sorghum, Furrow","Table 7. Machinery Capital Recovery and Operating Costs, Grain Sorghum, Furrow"]
["Other",0,null,null,null,12,"Table 8. 2021 Grain Sorghum Enterprise Budget, Center Pivot Irrigation","Grain Sorghum, Pivot","pounds","pounds","Table 8. Details of Chemicals Applied, Grain Sorghum, Pivot","Table 8. Machinery Capital Recovery and Operating Costs, Grain Sorghum, Pivot"]
[null,{"$f":"'C1_Messages_Indicators'!B6","v":" "},null,{"$f":"LOOKUP(C4,F3:F52,L3:L52)","v":"Table 24. Machine Capital Recovery and Operating Costs, Conventional Soybeans, Pivot"},null,13,"Table 9. 2021 Grain Sorghum Enterprise Budget, No Irrigation","Grain Sorghum, No Irrigation","pounds","pounds","Table 9 Details of Chemicals Applied, Grain Sorghum, No Irrigation","Table 9. Machinery Capital Recovery and Operating Costs, Grain Sorghum, No Irrigation"]
[null,{"$f":"'C1_Messages_Indicators'!B7","v":" "},null,null,null,14,"Table 10. 2021 Rice Enterprise Budget, Conventional Seed","Rice, Conventional Seed","pounds","pounds","Table 10. Details of Chemicals Applied, Rice, Conventional Seed","Table 10. Machinery Capital Recovery and Operating Costs, Rice, Conventional Seed"]
[null,{"$f":"'C1_Messages_Indicators'!B8","v":" "},null,null,null,15,"Table 11. 2021 Rice Enterprise Budget, Clearfield Seed","Rice, Clearfield Seed","pounds","pounds","Table 11. Details of Chemicals Applied, Rice, Clearfield Seed","Table 11. Machinery Capital Recovery and Operating Costs, Rice, Clearfield Seed"]
[null,{"$f":"D3","v":"Table 24. 2021 Soybean Enterprise Budget, Conventional, Center Pivot Irrigation"},null,null,null,16,"Table 12. 2021 Rice Enterprise Budget, Hybrid Seed","Rice, Hybrid Seed","pounds","pounds","Table 12. Details of Chemicals Applied, Rice, Hybrid Seed","Table 12. Machinery Capital Recovery and Operating Costs, Rice, Hybrid Seed"]
[null,{"$f":"Budget!F7","v":0},"Nitrogen",null,null,17,"Table 13. 2021 Rice Enterprise Budget, FullPage Hybrid Seed","Rice, FullPage Hybrid Seed","pounds","pounds","Table 13. Details of Chemicals Applied, Rice, FullPage Hybrid Seed","Table 13. Machinery Capital Recovery and Operating Costs, Rice, FullPage Hybrid Seed"]
[null,{"$f":"Budget!F44","v":305.40724263203396},"Operating Expenses",null,null,18,"Table 14. 2021 Rice Enterprise Budget, Conventional Seed, Water Seeded","Rice, Water Seeded","pounds","pounds","Table 14. Details of Chemicals Applied, Rice, Water Seeded","Table 14. Machinery Capital Recovery and Operating Costs, Rice, Water Seeded"]
[null,{"$f":"Budget!F47","v":77.355169591941518},"Machinery & Equipment",null,null,19,"Table 15. 2021 Soybean Enterprise Budget, RR, Furrow Irrigation","RR Soybeans, Furrow","thousand","thousand","Table 15. Details of Chemicals Applied, RR Soybeans, Furrow","Table 15. Machinery Capital Recovery and Operating Costs, RR Soybeans, Furrow"]
[null,{"$f":"Budget!F50","v":158.48488392354275},"Total Fixed Costs",null,null,20,"Table 16. 2021 Soybean Enterprise Budget, RR, Center Pivot Irrigation","RR Soybeans, Pivot","thousand","thousand","Table 16. Details of Chemicals Applied, RR Soybeans, Pivot","Table 16. Machinery Capital Recovery and Operating Costs, RR Soybeans, Pivot"]
[null,{"$f":"Budget!F52","v":136.10787344442326},"Net Returns",null,null,21,"Table 17. 2021 Soybean Enterprise Budget, RR, No Irrigation","RR Soybeans, No Irrigation","thousand","thousand","Table 17. Details of Chemicals Applied, RR Soybeans, No Irrigation","Table 17. Machinery Capital Recovery and Operating Costs, RR Soybeans, No Irrigation"]
[null,null,null,null,null,22,"Table 18. 2021 Soybean Enterprise Budget, RR, Flood Irrigation","RR Soybeans, Flood","thousand","thousand","Table 18. Details of Chemicals Applied, RR Soybeans, Flood","Table 18. Machinery Capital Recovery and Operating Costs, RR Soybeans, Flood"]
[null,null,null,null,null,23,"Table 19. 2021 Soybean Enterprise Budget, LL, Furrow Irrigation","LL Soybeans, Furrow","thousand","thousand","Table 19. Details of Chemicals Applied, LL Soybeans, Furrow","Table 19. Machinery Capital Recovery and Operating Costs, RR Soybeans, Furrow"]
[null,null,null,null,null,24,"Table 20. 2021 Soybean Enterprise Budget, LL, Center Pivot Irrigation","LL Soybeans, Pivot","thousand","thousand","Table 20. Details of Chemicals Applied, LL Soybeans, Pivot","Table 20. Machinery Capital Recovery and Operating Costs, RR Soybeans, Pivot"]
[null,null,null,null,null,25,"Table 21. 2021 Soybean Enterprise Budget, LL, No Irrigation","LL Soybeans, No Irrigation","thousand","thousand","Table 21. Details of Chemicals Applied, LL Soybeans, No Irrigation","Table 21. Machinery Capital Recovery and Operating Costs, RR Soybeans, No Irrigation"]
[null,null,null,null,null,26,"Table 22. 2021 Soybean Enterprise Budget, LL, Flood Irrigation","LL Soybeans, Flood","thousand","thousand","Table 22. Details of Chemicals Applied, LL Soybeans, Flood","Table 22. Machinery Capital Recovery and Operating Costs, RR Soybeans, Flood"]
[null,null,null,null,null,27,"Table 23. 2021 Soybean Enterprise Budget, Conventional, Furrow Irrigation","Soybeans, Conventional, Furrow","thousand","thousand","Table 23. Details of Chemicals Applied, Conventional Soybeans, Furrow","Table 23. Machinery Capital Recovery and Operating Costs, Conventional Soybeans, Furrow"]
[null,null,null,null,null,28,"Table 30. 2021 Wheat Enterprise Budget","Wheat","pounds","pounds","Table 30. Details of Chemicals Applied, Wheat","Table 30. Machinery Capital Recovery and Operating Costs, Wheat"]
[null,null,null,null,null,29,"Table 27. 2021 Peanut Enterprise Budget, Furrow Irrigation","Peanuts, Furrow","pounds","pounds","Table 27. Details of Chemicals Applied, Peanuts, Furrow","Table 27. Machinery Capital Recovery and Operating Costs, Peanuts, Furrow"]
[null,null,null,null,null,30,"Table 28. 2021 Peanut Enterprise Budget, Center Pivot Irrigation","Peanuts, Pivot","pounds","pounds","Table 28. Details of Chemicals Applied, Peanuts, Pivot","Table 28. Machinery Capital Recovery and Operating Costs, Peanuts, Pivot"]
[null,null,null,null,null,31,"Table 29. 2021 Peanut Enterprise Budget, No Irrigation","Peanuts, No Irrigation","pounds","pounds","Table 29. Details of Chemicals Applied, Peanuts, No Irrigation","Table 29. Machinery Capital Recovery and Operating Costs, Peanuts, No Irrigation"]
[null,null,null,null,null,32,"Table 4. 2021 Corn Enterprise Budget, Conventional, Furrow Irrigation ","Corn, Conventional, Furrow","thousand","thousand","Table 4. Details of Chemicals Applied, Convenional Corn, Furrow","Table 4. Machine Capital Recovery and Operating Costs, Convenional Corn, Furrow"]
[null,null,null,null,null,33,"Table 5. 2021 Corn Enterprise Budget, Conventional, Center Pivot Irrigation ","Corn, Conventional, Pivot","thousand","thousand","Table 5. Details of Chemicals Applied, Conventional Corn, Pivot","Table 5. Machine Capital Recovery and Operating Costs, Conventional Corn, Pivot"]
[null,null,null,null,null,34,"Table 6. 2021 Corn Enterprise Budget, Conventional, No Irrigation ","Corn, Conventional, No Irrigation","thousand","thousand","Table 6. Details of Chemicals Applied, Conventional Corn, No Irrigation","Table 6. Machine Capital Recovery and Operating Costs, Conventional Corn, No Irrigation"]
[null,null,null,null,null,35,"Table 24. 2021 Soybean Enterprise Budget, Conventional, Center Pivot Irrigation","Soybeans, Conventional, Pivot","thousand","thousand","Table 24. Details of Chemicals Applied, Conventional Soybeans, Pivot","Table 24. Machine Capital Recovery and Operating Costs, Conventional Soybeans, Pivot"]
[null,null,null,null,null,36,"Table 25. 2021 Soybean Enterprise Budget, Conventional, No Irrigation ","Soybeans, Conventional, No Irrigation","thousand","thousand","Table 25. Details of Chemicals Applied, Conventional Soybeans, No Irrigation","Table 25. Machine Capital Recovery and Operating Costs, Conventional Soybeans, No Irrigation"]
[null,null,null,null,null,37,"Table 26. 2021 Soybean Enterprise Budget, Conventional, Flood Irrigation","Soybeans, Conventional, Flood Irrigation","thousand","thousand","Table 26. Details of Chemicals Applied, Conventional Soybeans, Flood Irrigaion","Table 26. Machine Capital Recovery and Operating Costs, Conventional Soybeans, Flood Irrigaion"]
[null,null,null,null,null,38,"Table 38. 2021 Cotton Enterprise Budget, Conventional, Center Pivot Irrigation","Conventional Cotton, Pivot","thousand","thousand","Table 38. Details of Chemicals Applied, Conventional Cotton, Pivot","Table 38. Machine Capital Recovery and Operating Costs, Conventional Cotton, Pivot"]
[null,null,null,null,null,39,"Table 39. 2021 Cotton Enterprise Budget, Conventional, No Irrigation","Conventional Cotton, No Irrigation","thousand","thousand","Table 39. Details of Chemicals Applied, Conventional Cotton, No Irrigation","Table 39. Machine Capital Recovery and Operating Costs, Conventional Cotton, No Irrigation"]
[null,null,null,null,null,40,null,"Row Rice, Conventional Seed","pounds","pounds","Table RR1. Details of Chemicals Applied, Row Rice, Conventional Seed","Table RR1. Machine Capital Recovery and Operating Costs, Row Rice, Conventional Seed"]
[null,null,null,null,null,41,null,"Row Rice, Clearfield Seed","pounds","pounds","Table RR2. Details of Chemicals Applied, Row Rice, Clearfield Seed","Table RR2. Machine Capital Recovery and Operating Costs, Row Rice, Clearfield Seed"]
[null,null,null,null,null,42,null,"Row Rice, Hybrid Seed","pounds","pounds","Table RR3. Details of Chemicals Applied, Row Rice, Hybrid Seed","Table RR3. Machine Capital Recovery and Operating Costs, Row Rice, Hybrid Seed"]
[null,null,null,null,null,43,null,"Row Rice, Clearfield Hybrid Seed","pounds","pounds","Table RR4. Details of Chemicals Applied, Row Rice, Clearfield Hybrid Seed","Table RR4. Machine Capital Recovery and Operating Costs, Row Rice, Clearfield Hybrid Seed"]
[null,null,null,null,null,44,"Table 40. Other1","Other1"]
[null,null,null,null,null,45,"Table 41. Other2","Other2"]
[null,null,null,null,null,46,"Table 42. Other3","Other3"]
[null,null,null,null,null,47,"Table 43. Other4","Other4"]
[null,null,null,null,null,48,"Table 44. Other5","Other5"]
[null,null,null,null,null,49,"Table 45. Other6","Other6"]
[null,null,null,null,null,50,"Table 46. Other7","Other7"]

{"sheet":"A3_Production_Look_Up","index":1,"n_rows":121,"n_cols":104,"rows_kept":121,"cut":false,"hidden":true,"merged":[]}
[null,"Budget No.",null,1,{"$f":"D1+1","v":2},{"$f":"E1+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,{"$f":"AP1+1","v":40},41,42,43,44,45,46,47,48,49,50,null,1,{"$f":"BC1+1","v":2},{"$f":"BD1+1","v":3},{"$f":"BE1+1","v":4},{"$f":"BF1+1","v":5},{"$f":"BG1+1","v":6},{"$f":"BH1+1","v":7},{"$f":"BI1+1","v":8},{"$f":"BJ1+1","v":9},{"$f":"BK1+1","v":10},{"$f":"BL1+1","v":11},{"$f":"BM1+1","v":12},{"$f":"BN1+1","v":13},{"$f":"BO1+1","v":14},{"$f":"BP1+1","v":15},{"$f":"BQ1+1","v":16},{"$f":"BR1+1","v":17},{"$f":"BS1+1","v":18},{"$f":"BT1+1","v":19},{"$f":"BU1+1","v":20},{"$f":"BV1+1","v":21},{"$f":"BW1+1","v":22},{"$f":"BX1+1","v":23},{"$f":"BY1+1","v":24},{"$f":"BZ1+1","v":25},{"$f":"CA1+1","v":26},{"$f":"CB1+1","v":27},{"$f":"CC1+1","v":28},{"$f":"CD1+1","v":29},{"$f":"CE1+1","v":30},{"$f":"CF1+1","v":31},{"$f":"CG1+1","v":32},{"$f":"CH1+1","v":33},{"$f":"CI1+1","v":34},{"$f":"CJ1+1","v":35},{"$f":"CK1+1","v":36},{"$f":"CL1+1","v":37},{"$f":"CM1+1","v":38},{"$f":"CN1+1","v":39},{"$f":"CO1+1","v":40},{"$f":"CP1+1","v":41},{"$f":"CQ1+1","v":42},{"$f":"CR1+1","v":43},{"$f":"CS1+1","v":44},{"$f":"CT1+1","v":45},{"$f":"CU1+1","v":46},{"$f":"CV1+1","v":47},{"$f":"CW1+1","v":48},{"$f":"CX1+1","v":49},{"$f":"CY1+1","v":50}]
["Indicator",{"$f":"IF(OR(SUM(D2:BA2)<1,SUM(D2:BA2)>1),\"Error\",1)","v":1},null,{"$f":"IF(A2_Budget_Look_Up!$C$4=D121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=E121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=F121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=G121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=H121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=I121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=J121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=K121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=L121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=M121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=N121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=O121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=P121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=Q121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=R121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=S121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=T121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=U121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=V121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=W121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=X121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=Y121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=Z121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AA121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AB121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AC121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AD121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AE121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AF121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AG121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AH121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AI121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AJ121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AK121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AL121,1,0)","v":1},{"$f":"IF(A2_Budget_Look_Up!$C$4=AM121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AN121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AO121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AP121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AQ121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AR121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AS121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AT121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AU121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AV121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AW121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AX121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AY121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=AZ121,1,0)","v":0},{"$f":"IF(A2_Budget_Look_Up!$C$4=BA121,1,0)","v":0},null,{"$f":"IF(D2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(E2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(F2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(G2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(H2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(I2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(J2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(K2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(L2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(M2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(N2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(O2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(P2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(Q2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(R2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(S2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(T2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(U2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(V2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(W2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(X2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(Y2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(Z2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AA2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AB2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AC2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AD2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AE2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AF2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AG2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AH2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AI2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AJ2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AK2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AL2>0,A2_Budget_Look_Up!$C$4,\" \")","v":35},{"$f":"IF(AM2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AN2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AO2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AP2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AQ2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AR2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AS2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AT2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AU2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AV2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AW2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AX2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AY2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(AZ2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "},{"$f":"IF(BA2>0,A2_Budget_Look_Up!$C$4,\" \")","v":" "}]
[null,"Applied",null,"Corn, Furrow","Corn, Pivot","Corn, NonIrrigated","Cotton B2XF, Furrow","Cotton B2XF,        Pivot","Cotton B2XF, NonIrrigated","Cotton GLT/WRF, Furrow","Cotton GLT/WRF,        Pivot","Cotton GLT/WRF, NonIrrigated","Convention. Cotton, Furrow","Grain Sorghum, Furrow","Grain Sorghum, Pivot","Grain Sorghum, NonIrrigated","Rice, Convent.","Rice, Clearfield","Rice, Hybrid","Rice, Clearfield Hybrid","Rice, Water Seeded","Soybeans RR,     Furrow","Soybeans RR,      Pivot","Soybeans RR, Nonirrigated","Soybeans RR,     Flood","Soybeans LL,     Furrow","Soybeans LL,       Pivot","Soybeans LL, Nonirrigated","Soybeans LL,       Flood","Convention. Soybeans, Furrow","Wheat","Peanuts, Furrow","Peanuts, Pivot","Peanuts, Nonirrigated","Convention. Corn, Furrow","Convention. Corn, Pivot","Convention. Corn, NonIrrigated","Convention. Soybeans,      Pivot","Convention. Soybeans, Nonirrigated","Convention. Soybeans,     Flood","Convention. Cotton, Pivot","Convention. Cotton, NonIrrigated","Row Rice, Convent.","Row Rice, Clearfield","Row Rice, Hybrid","Row Rice, Clearfield Hybrid","Other 1","Other 2","Other 3","Other 4","Other 5","Other 6","Other 7",null,{"$f":"D3","v":"Corn, Furrow"},"Corn, Pivot","Corn, NonIrrigated","Cotton B2XF, Furrow","Cotton B2XF,        Pivot","Cotton B2XF, NonIrrigated","Cotton GLT/WRF, Furrow","Cotton GLT/WRF,        Pivot","Cotton GLT/WRF, NonIrrigated","Convention. Cotton, Furrow",{"$f":"N3","v":"Grain Sorghum, Furrow"},"Grain Sorghum, Pivot","Grain Sorghum, NonIrrigated","Rice, Convent.","Rice, Clearfield","Rice, Hybrid","Rice, Clearfield Hybrid","Rice, Water Seeded","Soybeans RR,     Furrow","Soybeans RR,      Pivot","Soybeans RR, Nonirrigated","Soybeans RR,     Flood","Soybeans LL,     Furrow","Soybeans LL,       Pivot","Soybeans LL, Nonirrigated","Soybeans LL,       Flood","Convention. Soybeans, Furrow","Wheat","Peanuts, Furrow","Peanuts, Pivot","Peanuts, Nonirrigated","Convention. Corn, Furrow","Convention. Corn, Pivot","Convention. Corn, NonIrrigated","Convention. Soybeans,      Pivot","Convention. Soybeans, Nonirrigated","Convention. Soybeans,     Flood","Convention. Cotton, Pivot","Convention. Cotton, NonIrrigated",{"$f":"AQ3","v":"Row Rice, Convent."},"Row Rice, Clearfield","Row Rice, Hybrid","Row Rice, Clearfield Hybrid","Other 1","Other 2","Other 3","Other 4","Other 5","Other 6","Other 7"]
["Yield",{"$f":"IF(B$2=1,SUM(BC4:CZ4),\"Error\")","v":60},null,215,215,125,1200,1200,800,1200,1200,800,1200,105,105,65,170,170,190,190,170,60,60,34,60,60,60,34,60,60,70,2.25,2.25,1.5,215,215,125,60,34,60,1200,800,170,170,190,190,null,null,null,null,null,null,null,null,{"$f":"IF(D$2=1,D4,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(N$2=1,N4,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(X$2=1,X4,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AH$2=1,AH4,0)","v":0},0,0,0,60,0,0,0,0,{"$f":"IF(AQ$2=1,AQ4,0)","v":0},{"$f":"IF(AR$2=1,AR4,0)","v":0},{"$f":"IF(AS$2=1,AS4,0)","v":0},{"$f":"IF(AT$2=1,AT4,0)","v":0},{"$f":"IF(AU$2=1,AU4,0)","v":0},{"$f":"IF(AV$2=1,AV4,0)","v":0},{"$f":"IF(AW$2=1,AW4,0)","v":0},{"$f":"IF(AX$2=1,AX4,0)","v":0},{"$f":"IF(AY$2=1,AY4,0)","v":0},{"$f":"IF(AZ$2=1,AZ4,0)","v":0},{"$f":"IF(BA$2=1,BA4,0)","v":0}]
["Price",{"$f":"IF(B$2=1,SUM(BC5:CZ5),\"Error\")","v":10},null,3.8,3.8,3.8,0.6,0.6,0.6,0.6,0.6,0.6,0.6,3.82,3.82,3.82,5.7,5.7,5.7,5.7,5.7,10,10,10,10,10,10,10,10,10,5.5,420,420,420,3.8,3.8,3.8,10,10,10,0.6,0.6,0.43,1.03,7.93,6.67,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Cottonseed Price",{"$f":"IF(B$2=1,SUM(BC6:CZ6),\"Error\")","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Fertilizers"]
["Urea",{"$f":"IF(B$2=1,SUM(BC9:CZ9),\"Error\")","v":0},null,435,435,300,175,175,150,175,175,150,175,350,350,240,330,330,330,330,330,0,0,0,0,0,0,0,0,0,{"$f":"140+100","v":240},0,0,0,435,435,300,0,0,0,175,null,{"$f":"230+100+100","v":430},{"$f":"230+100+100","v":430},{"$f":"260+100+70","v":430},{"$f":"260+100+70","v":430},null,null,null,null,null,null,null,null,{"$f":"IF(D$2=1,D9,0)","v":0},{"$f":"IF(E$2=1,E9,0)","v":0},{"$f":"IF(F$2=1,F9,0)","v":0},{"$f":"IF(G$2=1,G9,0)","v":0},{"$f":"IF(H$2=1,H9,0)","v":0},{"$f":"IF(I$2=1,I9,0)","v":0},{"$f":"IF(J$2=1,J9,0)","v":0},{"$f":"IF(K$2=1,K9,0)","v":0},{"$f":"IF(L$2=1,L9,0)","v":0},{"$f":"IF(M$2=1,M9,0)","v":0},{"$f":"IF(N$2=1,N9,0)","v":0},{"$f":"IF(O$2=1,O9,0)","v":0},{"$f":"IF(P$2=1,P9,0)","v":0},{"$f":"IF(Q$2=1,Q9,0)","v":0},{"$f":"IF(R$2=1,R9,0)","v":0},{"$f":"IF(S$2=1,S9,0)","v":0},{"$f":"IF(T$2=1,T9,0)","v":0},{"$f":"IF(U$2=1,U9,0)","v":0},{"$f":"IF(V$2=1,V9,0)","v":0},{"$f":"IF(W$2=1,W9,0)","v":0},{"$f":"IF(X$2=1,X9,0)","v":0},{"$f":"IF(Y$2=1,Y9,0)","v":0},{"$f":"IF(Z$2=1,Z9,0)","v":0},{"$f":"IF(AA$2=1,AA9,0)","v":0},{"$f":"IF(AB$2=1,AB9,0)","v":0},{"$f":"IF(AC$2=1,AC9,0)","v":0},{"$f":"IF(AD$2=1,AD9,0)","v":0},{"$f":"IF(AE$2=1,AE9,0)","v":0},{"$f":"IF(AF$2=1,AF9,0)","v":0},{"$f":"IF(AG$2=1,AG9,0)","v":0},{"$f":"IF(AH$2=1,AH9,0)","v":0},{"$f":"IF(AI$2=1,AI9,0)","v":0},{"$f":"IF(AJ$2=1,AJ9,0)","v":0},{"$f":"IF(AK$2=1,AK9,0)","v":0},{"$f":"IF(AL$2=1,AL9,0)","v":0},{"$f":"IF(AM$2=1,AM9,0)","v":0},{"$f":"IF(AN$2=1,AN9,0)","v":0},0,0,{"$f":"IF(AQ$2=1,AQ9,0)","v":0},{"$f":"IF(AR$2=1,AR9,0)","v":0},{"$f":"IF(AS$2=1,AS9,0)","v":0},{"$f":"IF(AT$2=1,AT9,0)","v":0},{"$f":"IF(AU$2=1,AU9,0)","v":0},{"$f":"IF(AV$2=1,AV9,0)","v":0},{"$f":"IF(AW$2=1,AW9,0)","v":0},{"$f":"IF(AX$2=1,AX9,0)","v":0},{"$f":"IF(AY$2=1,AY9,0)","v":0},{"$f":"IF(AZ$2=1,AZ9,0)","v":0},{"$f":"IF(BA$2=1,BA9,0)","v":0}]
[0.32,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0.3,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0.28000000000000003,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Other Nitrogen",0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Program_Variables!C7","v":"Phosphate (0-46-0)"},90,null,175,175,150,0,0,0,0,0,0,0,150,150,110,87,87,87,87,0,90,90,90,90,90,90,90,90,90,110,65,65,65,175,175,150,90,90,90,0,null,40,40,40,40,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Program_Variables!C8","v":"Potash (0-0-60)"},100,null,130,130,120,100,100,75,100,100,75,100,120,120,100,100,100,100,100,0,100,100,100,100,100,100,100,100,100,100,85,85,85,130,130,120,100,100,100,100,null,60,60,60,60,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Program_Variables!C9","v":"Ammonium Sulfate (21-0-0-24)"},0,null,100,100,100,50,50,0,50,50,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,50,0,0,0,100,100,100,0,0,0,50,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Program_Variables!C10","v":"Boron 15%"},0,null,29,29,29,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,29,29,29,0,0,0,1,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Program_Variables!C11","v":"Other Nutrients, Including Poultry Litter"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0.46,0.46,0.52,0.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"0.46+0.2","v":0.66},{"$f":"0.46+0.2","v":0.66},{"$f":"0.52+0.2","v":0.72},{"$f":"0.52+0.2","v":0.72},null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(A2_Budget_Look_Up!B10>0,\"Agrotain Price\",\"Other Nutrients Price\")","v":"Other Nutrients Price"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"79/4","v":19.75},{"$f":"79/4","v":19.75},{"$f":"79/4","v":19.75},{"$f":"79/4","v":19.75},{"$f":"79/4","v":19.75},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,18.25,18.25,18.25,18.25,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Custom Applications"]
[{"$f":"Budget!A19","v":"   Ground Application: Fertilizer & Chemical"},{"$f":"IF(B$2=1,SUM(BC22:CZ22),\"Error\")","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF(D$2=1,D22,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(N$2=1,N22,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(X$2=1,X22,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AH$2=1,AH22,0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(AQ$2=1,AQ22,0)","v":0},{"$f":"IF(AR$2=1,AR22,0)","v":0},{"$f":"IF(AS$2=1,AS22,0)","v":0},{"$f":"IF(AT$2=1,AT22,0)","v":0},{"$f":"IF(AU$2=1,AU22,0)","v":0},{"$f":"IF(AV$2=1,AV22,0)","v":0},{"$f":"IF(AW$2=1,AW22,0)","v":0},{"$f":"IF(AX$2=1,AX22,0)","v":0},{"$f":"IF(AY$2=1,AY22,0)","v":0},{"$f":"IF(AZ$2=1,AZ22,0)","v":0},{"$f":"IF(BA$2=1,BA22,0)","v":0}]
[{"$f":"Budget!A20","v":"   Air Application: Fertilizer & Chemical"},{"$f":"IF(B$2=1,SUM(BC23:CZ23),\"Error\")","v":2},null,0,0,0,2,2,0,2,2,0,2,1,1,0,3,4,3,4,6,2,2,2,2,2,2,2,2,2,1,0,0,0,1,1,1,2,2,2,2,null,{"$f":"5-2","v":3},{"$f":"5-2","v":3},{"$f":"4-2","v":2},{"$f":"4-2","v":2},null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Budget!A21","v":"   Air Application: Lbs."},{"$f":"IF(B$2=1,SUM(BC24:CZ24),\"Error\")","v":0},null,100,100,0,0,0,0,0,0,0,0,0,0,0,330,330,260,260,330,0,0,0,0,0,0,0,0,0,100,0,0,0,100,100,0,0,0,0,0,null,{"$f":"230+100+100","v":430},{"$f":"230+100+100","v":430},{"$f":"260+100","v":360},{"$f":"260+100","v":360},null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Budget!A22","v":"   Other Custom Hire, Air Seeding"},{"$f":"IF(B$2=1,SUM(BC25:CZ25),\"Error\")","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Irrigation Inches",{"$f":"IF(B$2=1,SUM(BC27:CZ27),\"Error\")","v":12},null,14,14,0,12,12,0,12,12,0,12,10,10,0,30,30,30,30,24,12,12,0,12,12,12,0,12,12,0,12,12,0,14,14,0,12,0,12,12,null,30,30,30,30,null,null,null,null,null,null,null,null,{"$f":"IF(D$2=1,D27,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(N$2=1,N27,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12,0,0,0,0,{"$f":"IF(AQ$2=1,AQ27,0)","v":0},{"$f":"IF(AR$2=1,AR27,0)","v":0},{"$f":"IF(AS$2=1,AS27,0)","v":0},{"$f":"IF(AT$2=1,AT27,0)","v":0},{"$f":"IF(AU$2=1,AU27,0)","v":0},{"$f":"IF(AV$2=1,AV27,0)","v":0},{"$f":"IF(AW$2=1,AW27,0)","v":0},{"$f":"IF(AX$2=1,AX27,0)","v":0},{"$f":"IF(AY$2=1,AY27,0)","v":0},{"$f":"IF(AZ$2=1,AZ27,0)","v":0},{"$f":"IF(BA$2=1,BA27,0)","v":0}]
[]
[{"$f":"Budget!A30","v":"Supplies (ex. polypipe)"},{"$f":"IF(B$2=1,SUM(BC29:CZ29),\"Error\")","v":0},null,3.88,0,0,3.88,0,0,3.88,0,0,3.88,3.88,0,0,0,0,0,0,0,3.88,0,0,0,3.88,0,0,0,3.88,0,3.88,0,0,3.88,0,0,0,0,0,0,null,3.88,3.88,3.88,3.88,null,null,null,null,null,null,null,null,{"$f":"IF(D$2=1,D29,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(N$2=1,N29,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(X$2=1,X29,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AH$2=1,AH29,0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(AQ$2=1,AQ29,0)","v":0},{"$f":"IF(AR$2=1,AR29,0)","v":0},{"$f":"IF(AS$2=1,AS29,0)","v":0},{"$f":"IF(AT$2=1,AT29,0)","v":0},{"$f":"IF(AU$2=1,AU29,0)","v":0},{"$f":"IF(AV$2=1,AV29,0)","v":0},{"$f":"IF(AW$2=1,AW29,0)","v":0},{"$f":"IF(AX$2=1,AX29,0)","v":0},{"$f":"IF(AY$2=1,AY29,0)","v":0},{"$f":"IF(AZ$2=1,AZ29,0)","v":0},{"$f":"IF(BA$2=1,BA29,0)","v":0}]
[{"$f":"Budget!A31","v":"Levee Gates"},{"$f":"IF(B$2=1,SUM(BC30:CZ30),\"Error\")","v":0},null,0,0,0,{"$f":"IF(AND([1]Machine!$B$67=1,[1]Machine!$J$67=1),8.33*(G4/500),0)","v":0},{"$f":"IF(AND([1]Machine!$B$67=1,[1]Machine!$J$67=1),8.33*(H4/500),0)","v":0},{"$f":"IF(AND([1]Machine!$B$67=1,[1]Machine!$J$67=1),8.33*(I4/500),0)","v":0},{"$f":"IF(AND([1]Machine!$B$67=1,[1]Machine!$J$67=1),8.33*(J4/500),0)","v":0},{"$f":"IF(AND([1]Machine!$B$67=1,[1]Machine!$J$67=1),8.33*(K4/500),0)","v":0},{"$f":"IF(AND([1]Machine!$B$67=1,[1]Machine!$J$67=1),8.33*(L4/500),0)","v":0},{"$f":"IF(AND([1]Machine!$B$67=1,[1]Machine!$J$67=1),8.33*(M4/500),0)","v":0},0,0,0,0.7,0.7,0.7,0.7,0,0,0,0,0.7,0,0,0,0.7,0,0,0,0,0,0,0,0,0,0,0.7,{"$f":"IF(AND([1]Machine!$B$67=1,[1]Machine!$J$67=1),8.33*(AO4/500),0)","v":0},null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$f":"Budget!A33","v":"Scouting/Consultant Fee"},{"$f":"IF(B$2=1,SUM(BC32:CZ32),\"Error\")","v":6.5},null,6,6,6,8,8,8,8,8,8,8,6,6,6,8,8,8,8,8,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,6.5,0,9.25,9.25,9.25,6,6,6,6.5,6.5,6.5,8,null,8,8,8,8,null,null,null,null,null,null,null,null,{"$f":"IF(D$2=1,D32,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(N$2=1,N32,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(X$2=1,X32,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AH$2=1,AH32,0)","v":0},0,0,0,6.5,0,0,0,0,{"$f":"IF(AQ$2=1,AQ32,0)","v":0},{"$f":"IF(AR$2=1,AR32,0)","v":0},{"$f":"IF(AS$2=1,AS32,0)","v":0},{"$f":"IF(AT$2=1,AT32,0)","v":0},{"$f":"IF(AU$2=1,AU32,0)","v":0},{"$f":"IF(AV$2=1,AV32,0)","v":0},{"$f":"IF(AW$2=1,AW32,0)","v":0},{"$f":"IF(AX$2=1,AX32,0)","v":0},{"$f":"IF(AY$2=1,AY32,0)","v":0},{"$f":"IF(AZ$2=1,AZ32,0)","v":0},{"$f":"IF(BA$2=1,BA32,0)","v":0}]
[{"$f":"Budget!A34","v":"Other Expenses"},{"$f":"IF(B$2=1,SUM(BC33:CZ33),\"Error\")","v":0},null,0,0,0,3,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Crop Insurance",{"$f":"IF(B$2=1,SUM(BC34:CZ34),\"Error\")","v":4.8},null,16.149999999999999,16.149999999999999,20.11,10.5,10.5,10.5,10.5,10.5,10.5,10.5,12.01,12.01,16.73,10.29,10.29,10.29,10.29,10.29,4.8,4.8,7.83,4.8,4.8,4.8,7.83,4.8,4.8,8.2200000000000006,6.61,6.61,6.26,16.149999999999999,16.149999999999999,20.11,4.8,7.83,4.8,10.5,null,10,10,10,10,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Post Harvest 1",{"$f":"IF(B$2=1,SUM(BC36:CZ36),\"Error\")","v":0},null,0.19,0.19,0.19,0.1,0.1,0.1,0.1,0.1,0.1,0.1,{"$f":"0*((0.25/100)*56)","v":0},{"$f":"0*((0.25/100)*56)","v":0},{"$f":"0*((0.25/100)*56)","v":0},0.4,0.4,0.4,0.4,0.4,0,0,0,0,0,0,0,0,0,0,10,10,10,0.19,0.19,0.19,0,0,0,0.1,null,0.4,0.4,0.4,0.4,null,null,null,null,null,null,null,null,{"$f":"IF(D$2=1,D36,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(N$2=1,N36,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(X$2=1,X36,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AH$2=1,AH36,0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(AQ$2=1,AQ36,0)","v":0},{"$f":"IF(AR$2=1,AR36,0)","v":0},{"$f":"IF(AS$2=1,AS36,0)","v":0},{"$f":"IF(AT$2=1,AT36,0)","v":0},{"$f":"IF(AU$2=1,AU36,0)","v":0},{"$f":"IF(AV$2=1,AV36,0)","v":0},{"$f":"IF(AW$2=1,AW36,0)","v":0},{"$f":"IF(AX$2=1,AX36,0)","v":0},{"$f":"IF(AY$2=1,AY36,0)","v":0},{"$f":"IF(AZ$2=1,AZ36,0)","v":0},{"$f":"IF(BA$2=1,BA36,0)","v":0}]
["Post Harvest 2",{"$f":"IF(B$2=1,SUM(BC37:CZ37),\"Error\")","v":0.27},null,0.25,0.25,0.25,20,20,20,20,20,20,20,0.25,0.25,0.25,0.19,0.19,0.19,0.19,0.19,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,20,20,20,0.25,0.25,0.25,0.27,0.27,0.27,20,null,0.19,0.19,0.19,0.19,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post Harvest 3",{"$f":"IF(B$2=1,SUM(BC38:CZ38),\"Error\")","v":1.9E-2},null,0.01,0.01,0.01,{"$f":"(1+2.2)+(0.005*500*[1]Budget!$E$3)","v":12.7},{"$f":"(1+2.2)+(0.005*500*[1]Budget!$E$3)","v":12.7},{"$f":"(1+2.2)+(0.005*500*[1]Budget!$E$3)","v":12.7},{"$f":"(1+2.2)+(0.005*500*[1]Budget!$E$3)","v":12.7},{"$f":"(1+2.2)+(0.005*500*[1]Budget!$E$3)","v":12.7},{"$f":"(1+2.2)+(0.005*500*[1]Budget!$E$3)","v":12.7},{"$f":"(1+2.2)+(0.005*500*[1]Budget!$E$3)","v":12.7},0.01,0.01,0.01,1.35E-2,1.35E-2,1.35E-2,1.35E-2,1.35E-2,{"$f":"([1]Budget!$E$3*(0.01/2))","v":1.9E-2},{"$f":"([1]Budget!$E$3*(0.01/2))","v":1.9E-2},{"$f":"([1]Budget!$E$3*(0.01/2))","v":1.9E-2},{"$f":"([1]Budget!$E$3*(0.01/2))","v":1.9E-2},{"$f":"([1]Budget!$E$3*(0.01/2))","v":1.9E-2},{"$f":"([1]Budget!$E$3*(0.01/2))","v":1.9E-2},{"$f":"([1]Budget!$E$3*(0.01/2))","v":1.9E-2},{"$f":"([1]Budget!$E$3*(0.01/2))","v":1.9E-2},{"$f":"([1]Budget!$E$3*(0.01/2))","v":1.9E-2},0.01,2.5,2.5,2.5,0.01,0.01,0.01,{"$f":"([1]Budget!$E$3*(0.01/2))","v":1.9E-2},{"$f":"([1]Budget!$E$3*(0.01/2))","v":1.9E-2},{"$f":"([1]Budget!$E$3*(0.01/2))","v":1.9E-2},{"$f":"(1+2.2)+(0.005*500*[1]Budget!$E$3)","v":12.7},null,1.35E-2,1.35E-2,1.35E-2,1.35E-2,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.9E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Post Harvest 4; see Program_Variables",{"$f":"IF(B$2=1,SUM(BC39:CZ39),\"Error\")","v":0}]
[]
["Seed",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D$2=1,D41,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(N$2=1,N41,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(X$2=1,X41,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AH$2=1,AH41,0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(AQ$2=1,AQ41,0)","v":0},{"$f":"IF(AR$2=1,AR41,0)","v":0},{"$f":"IF(AS$2=1,AS41,0)","v":0},{"$f":"IF(AT$2=1,AT41,0)","v":0},{"$f":"IF(AU$2=1,AU41,0)","v":0},{"$f":"IF(AV$2=1,AV41,0)","v":0},{"$f":"IF(AW$2=1,AW41,0)","v":0},{"$f":"IF(AX$2=1,AX41,0)","v":0},{"$f":"IF(AY$2=1,AY41,0)","v":0},{"$f":"IF(AZ$2=1,AZ41,0)","v":0},{"$f":"IF(BA$2=1,BA41,0)","v":0}]
["Seed & Treatments - price",{"$f":"IF(B$2=1,SUM(BC42:CZ42),\"Error\")","v":0.31},null,3.5,3.5,3.5,2.4,2.4,2.4,2.4,2.4,2.4,2.2799999999999998,3.96,3.96,3.96,0.56999999999999995,1.29,5.87,7.0650000000000004,0.55700000000000005,0.49640000000000001,0.49640000000000001,0.49640000000000001,0.49640000000000001,0.4536,0.4536,0.4536,0.4536,0.31,0.24,0.84,0.84,0.84,2.66,2.66,2.66,0.31,0.31,0.31,2.2599999999999998,null,0.43,1.03,7.93,6.67,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Technology Fee - price",{"$f":"IF(B$2=1,SUM(BC43:CZ43),\"Error\")","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Seed & Treatments - quantity",{"$f":"IF(B$2=1,SUM(BC44:CZ44),\"Error\")","v":140},null,32,32,28,47.5,47.5,47.5,47.5,47.5,47.5,47.5,6.5,6.5,4.5,72,72,23,23,120,140,140,140,140,140,140,140,140,140,100,115,115,115,32,32,28,140,140,140,47.5,null,79,79,25,25,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,140,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Technology Fee - quantity ",{"$f":"IF(B$2=1,SUM(BC45:CZ45),\"Error\")","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Irrigation: 1=Surface 2=Pivot, 3=None",{"$f":"IF(B$2=1,SUM(BC47:CZ47),\"Error\")","v":2},null,1,2,3,1,2,3,1,2,3,1,1,2,3,1,1,1,1,1,1,2,3,1,1,2,3,1,1,3,1,2,3,1,2,3,2,3,1,2,3,1,1,1,1,null,null,null,null,null,null,null,null,{"$f":"IF(D$2=1,D47,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(N$2=1,N47,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,{"$f":"IF(AQ$2=1,AQ47,0)","v":0},{"$f":"IF(AR$2=1,AR47,0)","v":0},{"$f":"IF(AS$2=1,AS47,0)","v":0},{"$f":"IF(AT$2=1,AT47,0)","v":0},{"$f":"IF(AU$2=1,AU47,0)","v":0},{"$f":"IF(AV$2=1,AV47,0)","v":0},{"$f":"IF(AW$2=1,AW47,0)","v":0},{"$f":"IF(AX$2=1,AX47,0)","v":0},{"$f":"IF(AY$2=1,AY47,0)","v":0},{"$f":"IF(AZ$2=1,AZ47,0)","v":0},{"$f":"IF(BA$2=1,BA47,0)","v":0}]
[]
["Implement","Machine",null,"Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine",null,null,null,null,null,null,null,null,"Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine","Machine"]
[{"$f":"Machine!A14","v":"Paratill"},{"$f":"IF(B$2=1,SUM(BC50:CZ50),\"Error\")","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF(D$2=1,D50,0)","v":0},{"$f":"IF(E$2=1,E50,0)","v":0},{"$f":"IF(F$2=1,F50,0)","v":0},{"$f":"IF(G$2=1,G50,0)","v":0},{"$f":"IF(H$2=1,H50,0)","v":0},{"$f":"IF(I$2=1,I50,0)","v":0},{"$f":"IF(J$2=1,J50,0)","v":0},{"$f":"IF(K$2=1,K50,0)","v":0},{"$f":"IF(L$2=1,L50,0)","v":0},{"$f":"IF(M$2=1,M50,0)","v":0},{"$f":"IF(N$2=1,N50,0)","v":0},{"$f":"IF(O$2=1,O50,0)","v":0},{"$f":"IF(P$2=1,P50,0)","v":0},{"$f":"IF(Q$2=1,Q50,0)","v":0},{"$f":"IF(R$2=1,R50,0)","v":0},{"$f":"IF(S$2=1,S50,0)","v":0},{"$f":"IF(T$2=1,T50,0)","v":0},{"$f":"IF(U$2=1,U50,0)","v":0},{"$f":"IF(V$2=1,V50,0)","v":0},{"$f":"IF(W$2=1,W50,0)","v":0},{"$f":"IF(X$2=1,X50,0)","v":0},{"$f":"IF(Y$2=1,Y50,0)","v":0},{"$f":"IF(Z$2=1,Z50,0)","v":0},{"$f":"IF(AA$2=1,AA50,0)","v":0},{"$f":"IF(AB$2=1,AB50,0)","v":0},{"$f":"IF(AC$2=1,AC50,0)","v":0},{"$f":"IF(AD$2=1,AD50,0)","v":0},{"$f":"IF(AE$2=1,AE50,0)","v":0},{"$f":"IF(AF$2=1,AF50,0)","v":0},{"$f":"IF(AG$2=1,AG50,0)","v":0},{"$f":"IF(AH$2=1,AH50,0)","v":0},{"$f":"IF(AI$2=1,AI50,0)","v":0},{"$f":"IF(AJ$2=1,AJ50,0)","v":0},{"$f":"IF(AK$2=1,AK50,0)","v":0},{"$f":"IF(AL$2=1,AL50,0)","v":0},{"$f":"IF(AM$2=1,AM50,0)","v":0},{"$f":"IF(AN$2=1,AN50,0)","v":0},0,0,{"$f":"IF(AQ$2=1,AQ50,0)","v":0},{"$f":"IF(AR$2=1,AR50,0)","v":0},{"$f":"IF(AS$2=1,AS50,0)","v":0},{"$f":"IF(AT$2=1,AT50,0)","v":0},{"$f":"IF(AU$2=1,AU50,0)","v":0},{"$f":"IF(AV$2=1,AV50,0)","v":0},{"$f":"IF(AW$2=1,AW50,0)","v":0},{"$f":"IF(AX$2=1,AX50,0)","v":0},{"$f":"IF(AY$2=1,AY50,0)","v":0},{"$f":"IF(AZ$2=1,AZ50,0)","v":0},{"$f":"IF(BA$2=1,BA50,0)","v":0}]
[{"$f":"Machine!A15","v":"Subsoiler, 25 ft."},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A16","v":"Subsoiler, 5 shank"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A17","v":"Bedder, Rip/Disk"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A18","v":"Bedder, Lister"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A19","v":"Disk"},1,null,1,1,1,1,1,1,1,1,1,1,0,0,0,1,1,1,1,0,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,1,1,1,1,null,2,2,2,2,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A20","v":"Bedder, Hipper"},2,null,1,1,1,1,1,1,1,1,1,1,2,2,2,0,0,0,0,0,2,2,2,0,2,2,2,0,2,0,1,1,1,2,2,2,2,2,0,1,null,1,1,1,1,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A21","v":"Chisel Plow"},0,null,0,0,0,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A22","v":"Harrow"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A23","v":"Roller"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A24","v":"Bedder-Roller"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A25","v":"Ditcher"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,1,0,0,0,1,0,1,0,0,0,0,0,0,0,0,1,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A26","v":"Turbo Tiller"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A27","v":"Rotary Harrow (ex. Phillips)"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A28","v":"Field Cultivator"},0,null,1,1,1,0,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,2,0,0,0,2,0,1,1,1,1,0,0,0,0,0,2,0,null,1,1,1,1,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A29","v":"Row Crop Cultivator, Irrigation Middles"},0,null,0,0,0,1,0,0,1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,1,0,1,0,0,1,0,0,0,0,0,1,null,1,1,1,1,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A30","v":"Sprayer, Tractor Mounted (ft)"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A31","v":"Sprayer, Tractor Mounted (row)"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A32","v":"Land Plane"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,1,0,0,0,1,0,1,0,0,0,0,0,0,0,0,1,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A33","v":"Fertilizer, Broadcast Spreader"},1,null,1,1,1,1,1,1,1,1,1,1,2,2,2,1,1,1,1,0,1,1,1,1,1,1,1,1,1,2,1,1,1,1,1,1,1,1,1,1,null,1,1,1,1,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A34","v":"Do All, Seedbed Finisher"},1,null,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,1,1,1,0,1,1,1,0,1,0,1,1,1,1,1,1,1,1,0,1,null,1,1,1,1,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A35","v":"Planter"},0,null,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,1,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A36","v":"Planter Twin Row"},1,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,0,1,1,1,0,1,0,0,0,0,0,0,0,1,1,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A37","v":"Plant Grain Drill"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,1,0,0,0,1,0,1,0,0,0,0,0,0,0,0,1,0,null,1,1,1,1,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A38","v":"Plant No-Till Air Drill"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A39","v":"Liquid Fertilizer Applicator"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A40","v":"Fertilizer, Knife Rig 12 Row"},0,null,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,1,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A41","v":"Polypipe; Roll Out, Punch, Take Up"},0,null,1,0,0,1,0,0,1,0,0,1,1,0,0,0,0,0,0,0,1,0,0,0,1,0,0,0,1,0,1,0,0,1,0,0,0,0,0,1,null,1,1,1,1,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A42","v":"Hooded Sprayer"},0,null,0,0,0,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A43","v":"Levee Pull"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,3,3,3,3,0,0,0,0,2,0,0,0,2,0,0,0,0,0,0,0,0,0,0,2,0,null,3,3,3,3,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A44","v":"Levee Pull, Planter/Incorporate"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A45","v":"Levee Roller-Packer-Shaper"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A46","v":"Install Gates & Remove"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,2,0,0,0,2,0,0,0,0,0,0,0,0,0,0,2,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A47","v":"Take Down Levees"}]
[{"$f":"Machine!A48","v":"Peanut Digger/Inverter"},{"$f":"IF(B$2=1,SUM(BC84:CZ84),\"Error\")","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF(D$2=1,D84,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(N$2=1,N84,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(X$2=1,X84,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AH$2=1,AH84,0)","v":0},0,0,0,0,0,0,0,0,{"$f":"IF(AQ$2=1,AQ84,0)","v":0},{"$f":"IF(AR$2=1,AR84,0)","v":0},{"$f":"IF(AS$2=1,AS84,0)","v":0},{"$f":"IF(AT$2=1,AT84,0)","v":0},{"$f":"IF(AU$2=1,AU84,0)","v":0},{"$f":"IF(AV$2=1,AV84,0)","v":0},{"$f":"IF(AW$2=1,AW84,0)","v":0},{"$f":"IF(AX$2=1,AX84,0)","v":0},{"$f":"IF(AY$2=1,AY84,0)","v":0},{"$f":"IF(AZ$2=1,AZ84,0)","v":0},{"$f":"IF(BA$2=1,BA84,0)","v":0}]
[{"$f":"Machine!A49","v":"Peanut Conditioner"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A50","v":"Peanut Conditioner & Lifter"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A51","v":"Mower, Stalk Shredder"},0,null,0,0,0,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A52","v":"Stubble Roller"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A53","v":"Other Equipment"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A54","v":"Other Equipment"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[{"$f":"Machine!A57","v":"Self-Propelled Pre-Harvest"}]
[{"$f":"Machine!A58","v":"Self-Propelled Sprayer"},{"$f":"IF(B$2=1,SUM(BC94:CZ94),\"Error\")","v":4},null,3,3,3,7,7,9,7,7,9,7,4,4,5,1,1,1,1,1,4,4,4,4,4,4,4,4,4,1,5,6,6,3,3,3,4,4,4,7,null,{"$f":"1+2","v":3},{"$f":"1+2","v":3},3,3,null,null,null,null,null,null,null,null,{"$f":"IF(D$2=1,D94,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(N$2=1,N94,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(X$2=1,X94,0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(AH$2=1,AH94,0)","v":0},0,0,0,4,0,0,0,0,{"$f":"IF(AQ$2=1,AQ94,0)","v":0},{"$f":"IF(AR$2=1,AR94,0)","v":0},{"$f":"IF(AS$2=1,AS94,0)","v":0},{"$f":"IF(AT$2=1,AT94,0)","v":0},{"$f":"IF(AU$2=1,AU94,0)","v":0},{"$f":"IF(AV$2=1,AV94,0)","v":0},{"$f":"IF(AW$2=1,AW94,0)","v":0},{"$f":"IF(AX$2=1,AX94,0)","v":0},{"$f":"IF(AY$2=1,AY94,0)","v":0},{"$f":"IF(AZ$2=1,AZ94,0)","v":0},{"$f":"IF(BA$2=1,BA94,0)","v":0}]
[{"$f":"Machine!A59","v":"ATV with  Spot, Levee Sprayer"},{"$f":"IF(B$2=1,SUM(BC95:CZ95),\"Error\")","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A60","v":"Dry Box Spreader"},{"$f":"IF(B$2=1,SUM(BC96:CZ96),\"Error\")","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[{"$f":"Machine!A63","v":"Self-Propelled and Other Harvest"}]
[{"$f":"Machine!A64","v":"Cotton Picker"},{"$f":"IF(B$2=1,SUM(BC100:CZ100),\"Error\")","v":0},null,0,0,0,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,0,0,0,0,null,null,null,null,null,null,null,null,{"$f":"IF(D$2=1,D100,0)","v":0},{"$f":"IF(E$2=1,E100,0)","v":0},{"$f":"IF(F$2=1,F100,0)","v":0},{"$f":"IF(G$2=1,G100,0)","v":0},{"$f":"IF(H$2=1,H100,0)","v":0},{"$f":"IF(I$2=1,I100,0)","v":0},{"$f":"IF(J$2=1,J100,0)","v":0},{"$f":"IF(K$2=1,K100,0)","v":0},{"$f":"IF(L$2=1,L100,0)","v":0},{"$f":"IF(M$2=1,M100,0)","v":0},{"$f":"IF(N$2=1,N100,0)","v":0},{"$f":"IF(O$2=1,O100,0)","v":0},{"$f":"IF(P$2=1,P100,0)","v":0},{"$f":"IF(Q$2=1,Q100,0)","v":0},{"$f":"IF(R$2=1,R100,0)","v":0},{"$f":"IF(S$2=1,S100,0)","v":0},{"$f":"IF(T$2=1,T100,0)","v":0},{"$f":"IF(U$2=1,U100,0)","v":0},{"$f":"IF(V$2=1,V100,0)","v":0},{"$f":"IF(W$2=1,W100,0)","v":0},{"$f":"IF(X$2=1,X100,0)","v":0},{"$f":"IF(Y$2=1,Y100,0)","v":0},{"$f":"IF(Z$2=1,Z100,0)","v":0},{"$f":"IF(AA$2=1,AA100,0)","v":0},{"$f":"IF(AB$2=1,AB100,0)","v":0},{"$f":"IF(AC$2=1,AC100,0)","v":0},{"$f":"IF(AD$2=1,AD100,0)","v":0},{"$f":"IF(AE$2=1,AE100,0)","v":0},{"$f":"IF(AF$2=1,AF100,0)","v":0},{"$f":"IF(AG$2=1,AG100,0)","v":0},{"$f":"IF(AH$2=1,AH100,0)","v":0},{"$f":"IF(AI$2=1,AI100,0)","v":0},{"$f":"IF(AJ$2=1,AJ100,0)","v":0},{"$f":"IF(AK$2=1,AK100,0)","v":0},{"$f":"IF(AL$2=1,AL100,0)","v":0},{"$f":"IF(AM$2=1,AM100,0)","v":0},{"$f":"IF(AN$2=1,AN100,0)","v":0},0,0,{"$f":"IF(AQ$2=1,AQ100,0)","v":0},{"$f":"IF(AR$2=1,AR100,0)","v":0},{"$f":"IF(AS$2=1,AS100,0)","v":0},{"$f":"IF(AT$2=1,AT100,0)","v":0},{"$f":"IF(AU$2=1,AU100,0)","v":0},{"$f":"IF(AV$2=1,AV100,0)","v":0},{"$f":"IF(AW$2=1,AW100,0)","v":0},{"$f":"IF(AX$2=1,AX100,0)","v":0},{"$f":"IF(AY$2=1,AY100,0)","v":0},{"$f":"IF(AZ$2=1,AZ100,0)","v":0},{"$f":"IF(BA$2=1,BA100,0)","v":0}]
[{"$f":"Machine!A65","v":"Boll Buggy with Tractor"},0,null,0,0,0,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A66","v":"Module Builder with Tractor"},0,null,0,0,0,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A67","v":"Cotton Picker: Module-Building"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A68","v":"Module Handler with Tractor"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A69","v":"Combine"},1,null,1,1,1,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,1,1,1,1,1,1,0,null,1,1,1,1,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A70","v":"Corn Head"},0,null,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A71","v":"Soybean Head"},1,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,1,1,1,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A72","v":"Rice Head"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,1,1,1,1,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A73","v":"Wheat/Sorghum Head"},0,null,0,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A74","v":"Grain Cart with Tractor"},1,null,1,1,1,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,1,1,1,1,1,1,0,null,1,1,1,1,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A75","v":"Other Harvest"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A76","v":"Peanut Harvester, with Tractor"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A77","v":"Peanut Dump Cart with Tractor"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A78","v":"Peanut Wagon, 28 ft., with Tractor"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A79","v":"Other Harvest"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A80","v":"Other Harvest"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"Machine!A81","v":"Other Harvest"},0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,1,{"$f":"D121+1","v":2},{"$f":"E121+1","v":3},4,5,6,7,8,9,10,{"$f":"M121+1","v":11},12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,{"$f":"AL121+1","v":36},{"$f":"AM121+1","v":37},{"$f":"AN121+1","v":38},{"$f":"AO121+1","v":39},{"$f":"AP121+1","v":40},{"$f":"AQ121+1","v":41},{"$f":"AR121+1","v":42},{"$f":"AS121+1","v":43},{"$f":"AT121+1","v":44},{"$f":"AU121+1","v":45},{"$f":"AV121+1","v":46},{"$f":"AW121+1","v":47},{"$f":"AX121+1","v":48},{"$f":"AY121+1","v":49},{"$f":"AZ121+1","v":50}]

{"sheet":"A4_Chem_Prices","index":2,"n_rows":38,"n_cols":22,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
["Crop","Corn","unit","price","Cotton","unit","price","Rice","unit","price","Sorghum","unit","price","Soybean","unit","price","Wheat","unit","price","Peanut","unit","price"]
["Herbicide","Glyphosate","pt",{"$f":"19.75/8","v":2.46875},"Glyphosate","pt",{"$f":"D2","v":2.46875},"Command","oz",{"$f":"93.75/128","v":0.732421875},"Glyphosate","pt",{"$f":"D2","v":2.46875},"Glyphosate","oz",{"$f":"D2/16","v":0.154296875},"Axial XL","oz",{"$f":"(363/2.56)/128","v":1.1077880859375},"Prowl H2O","pt",5.3]
[null,"Atrazine","qt",{"$f":"12.5/4","v":3.125},"Dicamba","oz",{"$f":"48.5/128","v":0.37890625},"Newpath","oz",{"$f":"425/128","v":3.3203125},"Metolachlor","pt",{"$f":"D4","v":5},"2,4-D","oz",{"$f":"D7/32","v":8.7890625E-2},"Harmony Extra SG","oz",{"$f":"396/48","v":8.25},"Valor SX","oz",{"$f":"(252/5)/16","v":3.15}]
[null,"Metolachlor","pt",5,"Fomesafen","pt",{"$f":"54/8","v":6.75},"Surfactant","oz",{"$f":"5.31/16","v":0.33187499999999998},"Atrazine","qt",{"$f":"D3","v":3.125},"Prefix","oz",{"$f":"45/128","v":0.3515625},"Surfactant","oz",{"$f":"J4","v":0.33187499999999998},"Select Max","oz",{"$f":"P8","v":0.734375}]
[null,"Accent Q","oz",19,"Cotoran","pt",{"$f":"47.5/8","v":5.9375},"Aim","oz",{"$f":"350/128","v":2.734375},"2,4-D","pt",{"$f":"D7/2","v":1.40625},"Storm","oz",{"$f":"11.58/16","v":0.72375},"Metribuzin","oz",{"$f":"(182/10)/16","v":1.1375},"Metolachlor","pt",{"$f":"D4","v":5}]
[null,"Halex GT","pt",{"$f":"49/8","v":6.125},"Gramoxone","oz",{"$f":"18.5/128","v":0.14453125},"Grandstand R","pt",{"$f":"152/8","v":19},null,null,null,"Liberty","oz",{"$f":"G10","v":0.26953125},"Zidua SC","oz",{"$f":"D8","v":4.765625},"Ultra Blazer","pt",{"$f":"P9","v":6.25}]
[null,"2,4-D","qt",{"$f":"11.25/4","v":2.8125},"Metolachlor","pt",{"$f":"D4","v":5},"Facet L","oz",{"$f":"75/128","v":0.5859375},null,null,null,"Authority MAXX","oz",{"$f":"49.72/16","v":3.1074999999999999},null,null,null,"2,4-DB","pt",{"$f":"31/8","v":3.875}]
[null,"Zidua SC","oz",{"$f":"610/128","v":4.765625},"Direx","pt",{"$f":"21/8","v":2.625},"Crop Oil","oz",{"$f":"3/16","v":0.1875},null,null,null,"Select Max","oz",{"$f":"94/128","v":0.734375},null,null,null,"Zidua SC","oz",{"$f":"D8","v":4.765625}]
[null,null,null,null,"MSMA 6","qt",{"$f":"3.97*2","v":7.94},"Glyphosate","pt",{"$f":"D2","v":2.46875},null,null,null,"Ultra Blazer","pt",{"$f":"50/8","v":6.25}]
[null,null,null,null,"Glufosinate","oz",{"$f":"34.5/128","v":0.26953125},"Duet","gal",37,null,null,null,"Boundary","qt",{"$f":"69/4","v":17.25}]
[null,null,null,null,"Staple","oz",7.5,"Regiment","oz",{"$f":"292/8","v":36.5},null,null,null,"Gramoxone","oz",{"$f":"G6","v":0.14453125},"Metribuzin","oz",{"$f":"S5","v":1.1375}]
[null,null,null,null,"Envoke","oz",104,"2,4 D","pt",{"$f":"D7/2","v":1.40625},null,null,null,"Zidua SC","oz",{"$f":"D8","v":4.765625},"Tavium","oz",{"$f":"53.5/128","v":0.41796875}]
[null,null,null,null,"Caparol","pt",{"$f":"38/8","v":4.75},"Propanil","gal",25,null,null,null,"s-Metolachlor","pt",{"$f":"46/8","v":5.75},"Outlook","oz",{"$f":"G17","v":0.984375}]
[null,null,null,null,"Assure II","oz",{"$f":"(258.95/2.5)/128","v":0.80921874999999999},"Bolero","pt",{"$f":"51.5/8","v":6.4375},"Beyond","oz",{"$f":"434.5/128","v":3.39453125},"Xtendimax","oz",{"$f":"G16","v":0.515625},"Flexstar","oz",{"$f":"58/128","v":0.453125}]
[null,null,null,null,"2,4-D","pt",{"$f":"D7/2","v":1.40625},"Ricestar HT","oz",{"$f":"169/128","v":1.3203125},"RiceBeaux","qt",{"$f":"38/4","v":9.5},"Enlist Duo","pt",{"$f":"31/8","v":3.875},"First Rate","oz",40.119999999999997]
[null,"Brake","pt",{"$f":"188/8","v":23.5},"Xtendimax","oz",{"$f":"66/128","v":0.515625},"Clearpath","lb",57.57,"Basagran","pt",{"$f":"24/8","v":3},"Enlist One","pt",{"$f":"40/8","v":5},"Python","oz",{"$f":"(227/2.5)/16","v":5.6749999999999998}]
[null,null,null,null,"Outlook","oz",{"$f":"126/128","v":0.984375},"Permit","oz",{"$f":"362/20","v":18.100000000000001},"Clincher","oz",{"$f":"262/128","v":2.046875},"Moccasin","pt",{"$f":"69/8","v":8.625},"Anthem Maxx","oz",4.9000000000000004]
["Insecticide","Chlorantraniliprole","oz",1.1200000000000001,"Thiamethoxam","oz",6.28,"Lambda-cyhalothrin","oz",2.57,"Transform","oz",{"$f":"G20","v":7.38},"Belt","oz",7.5,null,null,null,"Admire Pro, furrow","oz",1.33]
[null,null,null,null,"Diamond","oz",1.31,null,null,null,"Blackhawk","oz",7.1,"Besiege","oz",1.93]
[null,null,null,null,"Transform","oz",7.38,null,null,null,"Sivanto Prime","oz",2.54]
[null,null,null,null,"Chlorantraniliprole","oz",{"$f":"D18","v":1.1200000000000001},null,null,null,"Chlorantraniliprole","oz",{"$f":"D18","v":1.1200000000000001}]
[null,null,null,null,"Bidrin","oz",1.28,null,null,null,{"$f":"H18","v":"Lambda-cyhalothrin"},"oz",{"$f":"J18","v":2.57}]
[null,null,null,null,"Bifenthrin","oz",0.82]
[null,null,null,null,"Acephate","lb",7.59]
[]
["Growth Regulator",null,null,null,"Mepiquat Chloride","oz",0.1]
[]
["Defoliant",null,null,null,"Dropp","oz",1.18]
[null,null,null,null,"Folex","oz",{"$f":"8.61/16","v":0.53812499999999996}]
[null,null,null,null,"Prep","oz",{"$f":"2.9/16","v":0.18124999999999999}]
[]
["Fungicide",null,null,null,null,null,null,"Quadris","oz",1.63,null,null,null,"Quadris Top","oz",2.33,"Quilt","oz",{"$f":"17.06/16","v":1.0662499999999999},"Musle ADV","pt",{"$f":"40/8","v":5}]
[null,null,null,null,null,null,null,"Quilt Xcel","pt",23.43,null,null,null,null,null,null,null,null,null,"Convoy","pt",{"$f":"115/8","v":14.375}]
[null,null,null,null,null,null,null,"Tilt 3.6 EC","oz",0.72]
[]
["Nematicide"]
[]
["Innoculant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Optimize for Peanuts","oz",0.51]

{"sheet":"A5_Chem_Look_Up","index":3,"n_rows":3100,"n_cols":17,"rows_kept":3100,"cut":false,"hidden":true,"merged":[]}
[{"$f":"A2_Budget_Look_Up!C4","v":35},{"$f":"'C1_Messages_Indicators'!B59","v":"Lookup OK "},null,null,null,null,null,null,null,"Enter chemicals for each budget in these sections."]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H3","v":"Corn, Furrow"},null,{"$f":"A2_Budget_Look_Up!F3","v":1}]
[]
["Herbicide Detail",null,null,null,null,null,null,null,null,"Herbicide Detail"]
["Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces",null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[{"$f":"VLOOKUP(1,$I$6:$J$3099,2,FALSE)","v":"Glyphosate"},{"$f":"VLOOKUP(1,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(1,$I$6:$P$3099,4,FALSE)","v":"oz"},{"$f":"VLOOKUP(1,$I$6:$P$3099,5,FALSE)","v":0.154296875},{"$f":"VLOOKUP(1,$I$6:$P$3099,6,FALSE)","v":32},{"$f":"D6*E6","v":4.9375},{"$f":"VLOOKUP(1,$I$6:$P$3099,8,FALSE)","v":32},{"$f":"VLOOKUP(1,$I$6:$Q$3099,9,FALSE)","v":35},{"$f":"IF($A$1=1,1,0)","v":0},{"$f":"A4_Chem_Prices!B$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!C$2","v":"pt"},{"$f":"A4_Chem_Prices!D$2","v":2.46875},2,{"$f":"M6*N6","v":4.9375},{"$f":"N6*16","v":32},{"$f":"IF(SUM(I6:I61)=820,L2,0)","v":0}]
[{"$f":"VLOOKUP(2,$I$6:$J$3099,2,FALSE)","v":"2,4-D"},{"$f":"VLOOKUP(2,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(2,$I$6:$P$3099,4,FALSE)","v":"oz"},{"$f":"VLOOKUP(2,$I$6:$P$3099,5,FALSE)","v":8.7890625E-2},{"$f":"VLOOKUP(2,$I$6:$P$3099,6,FALSE)","v":32},2.8125,{"$f":"VLOOKUP(2,$I$6:$P$3099,8,FALSE)","v":32},{"$f":"VLOOKUP(2,$I$6:$Q$3099,9,FALSE)","v":35},{"$f":"IF($A$1=1,I6+1,0)","v":0},{"$f":"A4_Chem_Prices!B$4","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!C$4","v":"pt"},{"$f":"A4_Chem_Prices!D$4","v":5},1.3,6.5,{"$f":"N7*16","v":20.8},{"$f":"Q6","v":0}]
[{"$f":"VLOOKUP(3,$I$6:$J$3099,2,FALSE)","v":"Boundary"},{"$f":"VLOOKUP(3,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(3,$I$6:$P$3099,4,FALSE)","v":"qt"},{"$f":"VLOOKUP(3,$I$6:$P$3099,5,FALSE)","v":17.25},{"$f":"VLOOKUP(3,$I$6:$P$3099,6,FALSE)","v":1},{"$f":"D8*E8","v":17.25},{"$f":"VLOOKUP(3,$I$6:$P$3099,8,FALSE)","v":32},{"$f":"VLOOKUP(3,$I$6:$Q$3099,9,FALSE)","v":35},0,{"$f":"A4_Chem_Prices!B$6","v":"Halex GT"},"",{"$f":"A4_Chem_Prices!C$6","v":"pt"},{"$f":"A4_Chem_Prices!D$6","v":6.125},3.6,{"$f":"M8*N8","v":22.05},57.6,{"$f":"Q7","v":0}]
[{"$f":"VLOOKUP(4,$I$6:$J$3099,2,FALSE)","v":"Select Max"},{"$f":"VLOOKUP(4,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(4,$I$6:$P$3099,4,FALSE)","v":"pt"},{"$f":"VLOOKUP(4,$I$6:$P$3099,5,FALSE)","v":0.734375},{"$f":"VLOOKUP(4,$I$6:$P$3099,6,FALSE)","v":1},0.734375,{"$f":"VLOOKUP(4,$I$6:$P$3099,8,FALSE)","v":16},{"$f":"VLOOKUP(4,$I$6:$Q$3099,9,FALSE)","v":35},0,{"$f":"A4_Chem_Prices!B$3","v":"Atrazine"},"",{"$f":"A4_Chem_Prices!C$3","v":"qt"},{"$f":"A4_Chem_Prices!D$3","v":3.125},2,{"$f":"M9*N9","v":6.25},{"$f":"N9*32","v":64},0]
[{"$f":"VLOOKUP(5,$I$6:$J$3099,2,FALSE)","v":"Zidua SC"},{"$f":"VLOOKUP(5,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(5,$I$6:$P$3099,4,FALSE)","v":"oz"},{"$f":"VLOOKUP(5,$I$6:$P$3099,5,FALSE)","v":4.765625},{"$f":"VLOOKUP(5,$I$6:$P$3099,6,FALSE)","v":3.5},16.6796875,{"$f":"VLOOKUP(5,$I$6:$P$3099,8,FALSE)","v":56},{"$f":"VLOOKUP(5,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,{"$f":"M10*N10","v":0},null,0]
[{"$f":"VLOOKUP(6,$I$6:$J$3099,2,FALSE)","v":"Storm"},{"$f":"VLOOKUP(6,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(6,$I$6:$P$3099,4,FALSE)","v":"oz"},{"$f":"VLOOKUP(6,$I$6:$P$3099,5,FALSE)","v":0.72375},{"$f":"VLOOKUP(6,$I$6:$P$3099,6,FALSE)","v":1.5},1.0856250000000001,{"$f":"VLOOKUP(6,$I$6:$P$3099,8,FALSE)","v":1.5},{"$f":"VLOOKUP(6,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(7,$I$6:$J$3099,2,FALSE)","v":"Outlook"},{"$f":"VLOOKUP(7,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(7,$I$6:$P$3099,4,FALSE)","v":"oz"},{"$f":"VLOOKUP(7,$I$6:$P$3099,5,FALSE)","v":0.984375},{"$f":"VLOOKUP(7,$I$6:$P$3099,6,FALSE)","v":12.8},12.600000000000001,{"$f":"VLOOKUP(7,$I$6:$P$3099,8,FALSE)","v":12.8},{"$f":"VLOOKUP(7,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(8,$I$6:$J$3099,2,FALSE)","v":"Gramoxone"},{"$f":"VLOOKUP(8,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(8,$I$6:$P$3099,4,FALSE)","v":"oz"},{"$f":"VLOOKUP(8,$I$6:$P$3099,5,FALSE)","v":0.14453125},{"$f":"VLOOKUP(8,$I$6:$P$3099,6,FALSE)","v":32},4.625,{"$f":"VLOOKUP(8,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(8,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(9,$I$6:$J$3099,2,FALSE)","v":"Python"},{"$f":"VLOOKUP(9,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(9,$I$6:$P$3099,4,FALSE)","v":"oz"},{"$f":"VLOOKUP(9,$I$6:$P$3099,5,FALSE)","v":5.6749999999999998},{"$f":"VLOOKUP(9,$I$6:$P$3099,6,FALSE)","v":0.3},1.7024999999999999,{"$f":"VLOOKUP(9,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(9,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(10,$I$6:$J$3099,2,FALSE)","v":"Anthem Maxx"},{"$f":"VLOOKUP(10,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(10,$I$6:$P$3099,4,FALSE)","v":"oz"},{"$f":"VLOOKUP(10,$I$6:$P$3099,5,FALSE)","v":4.9000000000000004},{"$f":"VLOOKUP(10,$I$6:$P$3099,6,FALSE)","v":0.125},0.61250000000000004,{"$f":"VLOOKUP(10,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(10,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(11,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(11,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(11,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(11,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(11,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(11,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(11,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(12,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(12,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(12,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(12,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(12,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(12,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(12,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(13,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(13,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(13,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(13,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(13,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(13,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(13,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(14,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(14,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(14,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(14,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(14,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(14,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(14,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
["Total",null,null,null,null,{"$f":"SUM(F6:F19)","v":63.039687499999999},null,null,null,"Total",null,null,null,null,{"$f":"SUM(O6:O19)","v":39.737499999999997}]
[]
["Insecticide Detail",null,null,null,null,null,null,null,null,"Insecticide Detail"]
["Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces",null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[{"$f":"VLOOKUP(15,$I$6:$J$3099,2,FALSE)","v":"Besiege"},{"$f":"VLOOKUP(15,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(15,$I$6:$P$3099,4,FALSE)","v":"oz"},{"$f":"VLOOKUP(15,$I$6:$P$3099,5,FALSE)","v":1.93},{"$f":"VLOOKUP(15,$I$6:$P$3099,6,FALSE)","v":9},{"$f":"D24*E24","v":17.37},{"$f":"VLOOKUP(15,$I$6:$P$3099,8,FALSE)","v":9},{"$f":"VLOOKUP(15,$I$6:$Q$3099,9,FALSE)","v":35},{"$f":"IF($A$1=1,I19+1,0)","v":0},"Other","",null,0,0,{"$f":"M24*N24","v":0},null,{"$f":"Q6","v":0}]
[{"$f":"VLOOKUP(16,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(16,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(16,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(16,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(16,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(16,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(16,$I$6:$Q$3099,9,FALSE)","v":35},{"$f":"IF($A$1=1,I24+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q24","v":0}]
[{"$f":"VLOOKUP(17,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(17,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(17,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(17,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(17,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(17,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(17,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,{"$f":"Q25","v":0}]
[{"$f":"VLOOKUP(18,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(18,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(18,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(18,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(18,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(18,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(18,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(19,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(19,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(19,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(19,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(19,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(19,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(19,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(20,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(20,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(20,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(20,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(20,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(20,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(20,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(21,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(21,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(21,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(21,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(21,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(21,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(21,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(22,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(22,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(22,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(22,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(22,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(22,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(22,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(23,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(23,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(23,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(23,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(23,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(23,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(23,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(24,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(24,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(24,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(24,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(24,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(24,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(24,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
["Total",null,null,null,null,{"$f":"SUM(F24:F33)","v":17.37},null,null,null,"Total",null,null,null,null,{"$f":"SUM(O24:O33)","v":0}]
[]
[{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"},null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
["Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces",null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[{"$f":"VLOOKUP(25,$I$6:$J$3099,2,FALSE)","v":"Quadris Top"},{"$f":"VLOOKUP(25,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(25,$I$6:$P$3099,4,FALSE)","v":"oz"},{"$f":"VLOOKUP(25,$I$6:$P$3099,5,FALSE)","v":2.33},{"$f":"VLOOKUP(25,$I$6:$P$3099,6,FALSE)","v":7},{"$f":"D38*E38","v":16.310000000000002},{"$f":"VLOOKUP(25,$I$6:$P$3099,8,FALSE)","v":7},{"$f":"VLOOKUP(25,$I$6:$Q$3099,9,FALSE)","v":35},{"$f":"IF($A$1=1,I33+1,0)","v":0},"Other","",null,0,0,{"$f":"M38*N38","v":0},null,{"$f":"Q33","v":0}]
[{"$f":"VLOOKUP(26,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(26,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(26,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(26,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(26,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(26,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(26,$I$6:$Q$3099,9,FALSE)","v":35},{"$f":"IF($A$1=1,I38+1,0)","v":0},"Other","",null,0,0,{"$f":"M39*N39","v":0},null,{"$f":"Q38","v":0}]
["Total",null,null,null,null,{"$f":"SUM(F38:F39)","v":16.310000000000002},null,null,null,"Total",null,null,null,null,{"$f":"SUM(O38:O39)","v":0}]
[]
[{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"},null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
["Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces",null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[{"$f":"VLOOKUP(27,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(27,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(27,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(27,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(27,$I$6:$P$3099,6,FALSE)","v":0},{"$f":"D44*E44","v":0},{"$f":"VLOOKUP(27,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(27,$I$6:$Q$3099,9,FALSE)","v":35},{"$f":"IF($A$1=1,I39+1,0)","v":0},"Other","",null,0,0,{"$f":"M44*N44","v":0},null,{"$f":"Q39","v":0}]
[{"$f":"VLOOKUP(28,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(28,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(28,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(28,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(28,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(28,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(28,$I$6:$Q$3099,9,FALSE)","v":35},{"$f":"IF($A$1=1,I44+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q44","v":0}]
[{"$f":"VLOOKUP(29,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(29,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(29,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(29,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(29,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(29,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(29,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,{"$f":"Q45","v":0}]
[{"$f":"VLOOKUP(30,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(30,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(30,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(30,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(30,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(30,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(30,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(31,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(31,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(31,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(31,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(31,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(31,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(31,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(32,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(32,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(32,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(32,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(32,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(32,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(32,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(33,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(33,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(33,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(33,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(33,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(33,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(33,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
["Total",null,null,null,null,{"$f":"SUM(F44:F50)","v":0},null,null,null,"Total",null,null,null,null,{"$f":"SUM(O44:O50)","v":0}]
[]
[{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"},null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
["Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces",null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[{"$f":"VLOOKUP(34,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(34,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(34,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(34,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(34,$I$6:$P$3099,6,FALSE)","v":0},{"$f":"D55*E55","v":0},{"$f":"VLOOKUP(34,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(34,$I$6:$Q$3099,9,FALSE)","v":35},{"$f":"IF($A$1=1,I50+1,0)","v":0},"Other","",null,0,0,{"$f":"M55*N55","v":0},null,{"$f":"Q50","v":0}]
[{"$f":"VLOOKUP(35,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(35,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(35,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(35,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(35,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(35,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(35,$I$6:$Q$3099,9,FALSE)","v":35},{"$f":"IF($A$1=1,I55+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q55","v":0}]
[{"$f":"VLOOKUP(36,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(36,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(36,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(36,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(36,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(36,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(36,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,{"$f":"Q56","v":0}]
[{"$f":"VLOOKUP(37,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(37,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(37,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(37,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(37,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(37,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(37,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(38,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(38,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(38,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(38,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(38,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(38,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(38,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(39,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(39,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(39,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(39,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(39,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(39,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(39,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
[{"$f":"VLOOKUP(40,$I$6:$J$3099,2,FALSE)","v":"Other"},{"$f":"VLOOKUP(40,$I$6:$P$3099,3,FALSE)","v":""},{"$f":"VLOOKUP(40,$I$6:$P$3099,4,FALSE)","v":0},{"$f":"VLOOKUP(40,$I$6:$P$3099,5,FALSE)","v":0},{"$f":"VLOOKUP(40,$I$6:$P$3099,6,FALSE)","v":0},0,{"$f":"VLOOKUP(40,$I$6:$P$3099,8,FALSE)","v":0},{"$f":"VLOOKUP(40,$I$6:$Q$3099,9,FALSE)","v":35},0,"Other","",null,0,0,0,null,0]
["Total",null,null,null,null,{"$f":"SUM(F55:F61)","v":0},null,null,null,"Total",null,null,null,null,{"$f":"SUM(O55:O61)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H4","v":"Corn, Pivot"},null,{"$f":"A2_Budget_Look_Up!F4","v":2}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=2,1,0)","v":0},{"$f":"A4_Chem_Prices!B$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!C$2","v":"pt"},{"$f":"A4_Chem_Prices!D$2","v":2.46875},2,{"$f":"M68*N68","v":4.9375},{"$f":"N68*16","v":32},{"$f":"IF(SUM(I68:I123)=820,L64,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=2,I68+1,0)","v":0},{"$f":"A4_Chem_Prices!B$4","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!C$4","v":"pt"},{"$f":"A4_Chem_Prices!D$4","v":5},1.3,6.5,{"$f":"N69*16","v":20.8},{"$f":"Q68","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!B$6","v":"Halex GT"},"",{"$f":"A4_Chem_Prices!C$6","v":"pt"},{"$f":"A4_Chem_Prices!D$6","v":6.125},3.6,22.05,57.6,{"$f":"Q69","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!B$3","v":"Atrazine"},"",{"$f":"A4_Chem_Prices!C$3","v":"qt"},{"$f":"A4_Chem_Prices!D$3","v":3.125},2,6.25,{"$f":"N71*32","v":64},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O68:O81)","v":39.737499999999997}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=2,I81+1,0)","v":0},"Other","",null,0,0,{"$f":"M86*N86","v":0},null,{"$f":"Q68","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=2,I86+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q86","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q87","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O86:O95)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=2,I95+1,0)","v":0},"Other","",null,0,0,{"$f":"M100*N100","v":0},null,{"$f":"Q95","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=2,I100+1,0)","v":0},"Other","",null,0,0,{"$f":"M101*N101","v":0},null,{"$f":"Q100","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O100:O101)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=2,I101+1,0)","v":0},"Other","",null,0,0,{"$f":"M106*N106","v":0},null,{"$f":"Q101","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=2,I106+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q106","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q107","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O106:O112)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=2,I112+1,0)","v":0},"Other","",null,0,0,{"$f":"M117*N117","v":0},null,{"$f":"Q112","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=2,I117+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q117","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q118","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O117:O123)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H5","v":"Corn, No Irrigation"},null,{"$f":"A2_Budget_Look_Up!F5","v":3}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=3,1,0)","v":0},{"$f":"A4_Chem_Prices!B$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!C$2","v":"pt"},{"$f":"A4_Chem_Prices!D$2","v":2.46875},2,{"$f":"M130*N130","v":4.9375},{"$f":"N130*16","v":32},{"$f":"IF(SUM(I130:I185)=820,L126,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=3,I130+1,0)","v":0},{"$f":"A4_Chem_Prices!B$4","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!C$4","v":"pt"},{"$f":"A4_Chem_Prices!D$4","v":5},1.3,6.5,{"$f":"N131*16","v":20.8},{"$f":"Q130","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!B$6","v":"Halex GT"},"",{"$f":"A4_Chem_Prices!C$6","v":"pt"},{"$f":"A4_Chem_Prices!D$6","v":6.125},3.6,22.05,57.6,{"$f":"Q131","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!B$3","v":"Atrazine"},"",{"$f":"A4_Chem_Prices!C$3","v":"qt"},{"$f":"A4_Chem_Prices!D$3","v":3.125},2,6.25,{"$f":"N133*32","v":64},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O130:O143)","v":39.737499999999997}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=3,I143+1,0)","v":0},"Other","",null,0,0,{"$f":"M148*N148","v":0},null,{"$f":"Q130","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=3,I148+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q148","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q149","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O148:O157)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=3,I157+1,0)","v":0},"Other","",null,0,0,{"$f":"M162*N162","v":0},null,{"$f":"Q157","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=3,I162+1,0)","v":0},"Other","",null,0,0,{"$f":"M163*N163","v":0},null,{"$f":"Q162","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O162:O163)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=3,I163+1,0)","v":0},"Other","",null,0,0,{"$f":"M168*N168","v":0},null,{"$f":"Q163","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=3,I168+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q168","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q169","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O168:O174)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=3,I174+1,0)","v":0},"Other","",null,0,0,{"$f":"M179*N179","v":0},null,{"$f":"Q174","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=3,I179+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q179","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q180","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O179:O185)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H6","v":"B2XF Cotton, Furrow"},null,{"$f":"A2_Budget_Look_Up!F6","v":4}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=4,1,0)","v":0},"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},2,{"$f":"M192*N192","v":4.9375},{"$f":"N192*16","v":32},{"$f":"IF(SUM(I192:I247)=820,L188,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=4,I192+1,0)","v":0},"Banvel","","oz",{"$f":"A4_Chem_Prices!G$3","v":0.37890625},8,3.03125,{"$f":"N193","v":8},{"$f":"Q192","v":0}]
[null,null,null,null,null,null,null,null,0,"Cotoran","","pt",{"$f":"A4_Chem_Prices!G$5","v":5.9375},1.6,9.5,{"$f":"N194*16","v":25.6},{"$f":"Q193","v":0}]
[null,null,null,null,null,null,null,null,0,"Gramoxone","","oz",{"$f":"A4_Chem_Prices!G$6","v":0.14453125},32,4.625,{"$f":"N195","v":32},0]
[null,null,null,null,null,null,null,null,0,"Liberty","","oz",{"$f":"A4_Chem_Prices!G$10","v":0.26953125},32,8.625,{"$f":"N196","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N197*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Liberty","","oz",{"$f":"A4_Chem_Prices!G$10","v":0.26953125},32,8.625,{"$f":"N198","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N199*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},1.5,{"$f":"M200*N200","v":3.703125},{"$f":"N200*16","v":24},0]
[null,null,null,null,null,null,null,null,0,"Valor","","oz",{"$f":"A4_Chem_Prices!G$8","v":2.625},2,5.25,{"$f":"N201","v":2},0]
[null,null,null,null,null,null,null,null,0,"MSMA 6","","qt",{"$f":"A4_Chem_Prices!G$9","v":7.94},1.5,11.91,{"$f":"N202*32","v":48},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O192:O205)","v":70.206874999999997}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=4,I205+1,0)","v":0},{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,{"$f":"M210*N210","v":12.56},{"$f":"N210","v":2},{"$f":"Q192","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=4,I210+1,0)","v":0},{"$f":"A4_Chem_Prices!E$19","v":"Diamond"},"",{"$f":"A4_Chem_Prices!F$19","v":"oz"},{"$f":"A4_Chem_Prices!G$19","v":1.31},6,7.86,{"$f":"N211","v":6},{"$f":"Q210","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,12.56,2,{"$f":"Q211","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$19","v":"Diamond"},"",{"$f":"A4_Chem_Prices!F$19","v":"oz"},{"$f":"A4_Chem_Prices!G$19","v":1.31},6,7.86,6,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$21","v":"Chlorantraniliprole"},"",{"$f":"A4_Chem_Prices!F$21","v":"oz"},{"$f":"A4_Chem_Prices!G$21","v":1.1200000000000001},20,22.400000000000002,20,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O210:O219)","v":92.76}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=4,I219+1,0)","v":0},"Other","",null,0,0,{"$f":"M224*N224","v":0},"",{"$f":"Q219","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=4,I224+1,0)","v":0},"Other","",null,0,0,{"$f":"M225*N225","v":0},"",{"$f":"Q224","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O224:O225)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=4,I225+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},10,{"$f":"M230*N230","v":1},{"$f":"N230","v":10},{"$f":"Q225","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=4,I230+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},10,{"$f":"M231*N231","v":1},{"$f":"N231","v":10},{"$f":"Q230","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},12,1.2000000000000002,12,{"$f":"Q231","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},12,1.2000000000000002,12,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,"",0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,"",0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,"",0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O230:O236)","v":4.4000000000000004}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=4,I236+1,0)","v":0},{"$f":"A4_Chem_Prices!E$28","v":"Dropp"},"",{"$f":"A4_Chem_Prices!F$28","v":"oz"},{"$f":"A4_Chem_Prices!G$28","v":1.18},2,{"$f":"M241*N241","v":2.36},{"$f":"N241","v":2},{"$f":"Q236","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=4,I241+1,0)","v":0},{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},6,3.2287499999999998,6,{"$f":"Q241","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},6,1.0874999999999999,6,{"$f":"Q242","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},8,4.3049999999999997,8,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},32,5.8,32,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,"",0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,"",0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O241:O247)","v":16.78125}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H7","v":"B2XF Cotton, Pivot"},null,{"$f":"A2_Budget_Look_Up!F7","v":5}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=5,1,0)","v":0},"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},2,{"$f":"M254*N254","v":4.9375},{"$f":"N254*16","v":32},{"$f":"IF(SUM(I254:I309)=820,L250,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=5,I254+1,0)","v":0},"Banvel","","oz",{"$f":"A4_Chem_Prices!G$3","v":0.37890625},8,3.03125,{"$f":"N255","v":8},{"$f":"Q254","v":0}]
[null,null,null,null,null,null,null,null,0,"Cotoran","","pt",{"$f":"A4_Chem_Prices!G$5","v":5.9375},1.6,9.5,{"$f":"N256*16","v":25.6},{"$f":"Q255","v":0}]
[null,null,null,null,null,null,null,null,0,"Gramoxone","","oz",{"$f":"A4_Chem_Prices!G$6","v":0.14453125},32,4.625,{"$f":"N257","v":32},0]
[null,null,null,null,null,null,null,null,0,"Liberty","","oz",{"$f":"A4_Chem_Prices!G$10","v":0.26953125},32,8.625,{"$f":"N258","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N259*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Liberty","","oz",{"$f":"A4_Chem_Prices!G$10","v":0.26953125},32,8.625,{"$f":"N260","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N261*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},1.5,3.703125,{"$f":"N262*16","v":24},0]
[null,null,null,null,null,null,null,null,0,"Valor","","oz",{"$f":"A4_Chem_Prices!G$8","v":2.625},2,5.25,{"$f":"N263","v":2},0]
[null,null,null,null,null,null,null,null,0,"MSMA 6","","qt",{"$f":"A4_Chem_Prices!G$9","v":7.94},1.5,11.91,{"$f":"N264*32","v":48},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O254:O267)","v":70.206874999999997}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=5,I267+1,0)","v":0},{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,{"$f":"M272*N272","v":12.56},{"$f":"N272","v":2},{"$f":"Q254","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=5,I272+1,0)","v":0},{"$f":"A4_Chem_Prices!E$19","v":"Diamond"},"",{"$f":"A4_Chem_Prices!F$19","v":"oz"},{"$f":"A4_Chem_Prices!G$19","v":1.31},6,7.86,6,{"$f":"Q272","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,12.56,2,{"$f":"Q273","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$19","v":"Diamond"},"",{"$f":"A4_Chem_Prices!F$19","v":"oz"},{"$f":"A4_Chem_Prices!G$19","v":1.31},6,7.86,6,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$21","v":"Chlorantraniliprole"},"",{"$f":"A4_Chem_Prices!F$21","v":"oz"},{"$f":"A4_Chem_Prices!G$21","v":1.1200000000000001},20,22.400000000000002,20,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O272:O281)","v":92.76}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=5,I281+1,0)","v":0},"Other","",null,0,0,{"$f":"M286*N286","v":0},null,{"$f":"Q281","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=5,I286+1,0)","v":0},"Other","",null,0,0,{"$f":"M287*N287","v":0},null,{"$f":"Q286","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O286:O287)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=5,I287+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},10,{"$f":"M292*N292","v":1},{"$f":"N292","v":10},{"$f":"Q287","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=5,I292+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},10,{"$f":"M293*N293","v":1},{"$f":"N293","v":10},{"$f":"Q292","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},12,1.2000000000000002,12,{"$f":"Q293","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},12,1.2000000000000002,12,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O292:O298)","v":4.4000000000000004}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=5,I298+1,0)","v":0},{"$f":"A4_Chem_Prices!E$28","v":"Dropp"},"",{"$f":"A4_Chem_Prices!F$28","v":"oz"},{"$f":"A4_Chem_Prices!G$28","v":1.18},2,{"$f":"M303*N303","v":2.36},{"$f":"N303","v":2},{"$f":"Q298","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=5,I303+1,0)","v":0},{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},6,3.2287499999999998,6,{"$f":"Q303","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},6,1.0874999999999999,6,{"$f":"Q304","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},8,4.3049999999999997,8,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},32,5.8,32,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O303:O309)","v":16.78125}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H8","v":"B2XF Cotton, No Irrigation"},null,{"$f":"A2_Budget_Look_Up!F8","v":6}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=6,1,0)","v":0},"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},2,{"$f":"M316*N316","v":4.9375},{"$f":"N316*16","v":32},{"$f":"IF(SUM(I316:I371)=820,L312,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=6,I316+1,0)","v":0},"Banvel","","oz",{"$f":"A4_Chem_Prices!G$3","v":0.37890625},8,3.03125,{"$f":"N317","v":8},{"$f":"Q316","v":0}]
[null,null,null,null,null,null,null,null,0,"Cotoran","","pt",{"$f":"A4_Chem_Prices!G$5","v":5.9375},1.6,9.5,{"$f":"N318*16","v":25.6},{"$f":"Q317","v":0}]
[null,null,null,null,null,null,null,null,0,"Gramoxone","","oz",{"$f":"A4_Chem_Prices!G$6","v":0.14453125},32,4.625,{"$f":"N319","v":32},0]
[null,null,null,null,null,null,null,null,0,"Liberty","","oz",{"$f":"A4_Chem_Prices!G$10","v":0.26953125},32,8.625,{"$f":"N320","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N321*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Liberty","","oz",{"$f":"A4_Chem_Prices!G$10","v":0.26953125},32,8.625,{"$f":"N322","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N323*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},1.5,3.703125,{"$f":"N324*16","v":24},0]
[null,null,null,null,null,null,null,null,0,"Valor","","oz",{"$f":"A4_Chem_Prices!G$8","v":2.625},2,5.25,{"$f":"N325","v":2},0]
[null,null,null,null,null,null,null,null,0,"MSMA 6","","qt",{"$f":"A4_Chem_Prices!G$9","v":7.94},1.5,11.91,{"$f":"N326*32","v":48},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O316:O329)","v":70.206874999999997}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=6,I329+1,0)","v":0},{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,{"$f":"M334*N334","v":12.56},{"$f":"N334","v":2},{"$f":"Q316","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=6,I334+1,0)","v":0},{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,{"$f":"Q334","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,{"$f":"Q335","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$24","v":"Acephate"},"",{"$f":"A4_Chem_Prices!F$24","v":"lb"},{"$f":"A4_Chem_Prices!G$24","v":7.59},0.75,5.6924999999999999,{"$f":"(N337*16)/(35.274/33.814)","v":11.503316890627657},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,{"$f":"(N341*16)/(35.274/33.814)","v":0},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O334:O343)","v":47.772500000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=6,I343+1,0)","v":0},"Other","",null,0,0,{"$f":"M348*N348","v":0},null,{"$f":"Q343","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=6,I348+1,0)","v":0},"Other","",null,0,0,{"$f":"M349*N349","v":0},null,{"$f":"Q348","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O348:O349)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=6,I349+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},14,{"$f":"M354*N354","v":1.4000000000000001},{"$f":"N354","v":14},{"$f":"Q349","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=6,I354+1,0)","v":0},"Other","",null,0,0,0,0,{"$f":"Q354","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,{"$f":"Q355","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O354:O360)","v":1.4000000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=6,I360+1,0)","v":0},{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},8,{"$f":"M365*N365","v":4.3049999999999997},{"$f":"N365","v":8},{"$f":"Q360","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=6,I365+1,0)","v":0},{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},8,1.45,8,{"$f":"Q365","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},8,4.3049999999999997,8,{"$f":"Q366","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},32,5.8,32,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O365:O371)","v":15.86}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H9","v":"GLT/WRF Cotton, Furrow"},null,{"$f":"A2_Budget_Look_Up!F9","v":7}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=7,1,0)","v":0},"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},2,{"$f":"M378*N378","v":4.9375},{"$f":"N378*16","v":32},{"$f":"IF(SUM(I378:I433)=820,L374,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=7,I378+1,0)","v":0},"Banvel","","oz",{"$f":"A4_Chem_Prices!G$3","v":0.37890625},8,3.03125,{"$f":"N379","v":8},{"$f":"Q378","v":0}]
[null,null,null,null,null,null,null,null,0,"Cotoran","","pt",{"$f":"A4_Chem_Prices!G$5","v":5.9375},1.6,9.5,{"$f":"N380*16","v":25.6},{"$f":"Q379","v":0}]
[null,null,null,null,null,null,null,null,0,"Gramoxone","","oz",{"$f":"A4_Chem_Prices!G$6","v":0.14453125},32,4.625,{"$f":"N381","v":32},0]
[null,null,null,null,null,null,null,null,0,"Liberty","","oz",{"$f":"A4_Chem_Prices!G$10","v":0.26953125},32,8.625,{"$f":"N382","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N383*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Liberty","","oz",{"$f":"A4_Chem_Prices!G$10","v":0.26953125},32,8.625,{"$f":"N384","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N385*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},1.5,3.703125,{"$f":"N386*16","v":24},0]
[null,null,null,null,null,null,null,null,0,"Valor","","oz",{"$f":"A4_Chem_Prices!G$8","v":2.625},2,5.25,{"$f":"N387","v":2},0]
[null,null,null,null,null,null,null,null,0,"MSMA 6","","qt",{"$f":"A4_Chem_Prices!G$9","v":7.94},1.5,11.91,{"$f":"N388*32","v":48},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O378:O391)","v":70.206874999999997}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=7,I391+1,0)","v":0},{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,{"$f":"M396*N396","v":12.56},{"$f":"N396","v":2},{"$f":"Q378","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=7,I396+1,0)","v":0},{"$f":"A4_Chem_Prices!E$19","v":"Diamond"},"",{"$f":"A4_Chem_Prices!F$19","v":"oz"},{"$f":"A4_Chem_Prices!G$19","v":1.31},6,7.86,6,{"$f":"Q396","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,12.56,2,{"$f":"Q397","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$19","v":"Diamond"},"",{"$f":"A4_Chem_Prices!F$19","v":"oz"},{"$f":"A4_Chem_Prices!G$19","v":1.31},6,7.86,6,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$21","v":"Chlorantraniliprole"},"",{"$f":"A4_Chem_Prices!F$21","v":"oz"},{"$f":"A4_Chem_Prices!G$21","v":1.1200000000000001},20,22.400000000000002,20,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O396:O405)","v":92.76}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=7,I405+1,0)","v":0},"Other","",null,0,0,{"$f":"M410*N410","v":0},null,{"$f":"Q405","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=7,I410+1,0)","v":0},"Other","",null,0,0,{"$f":"M411*N411","v":0},null,{"$f":"Q410","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O410:O411)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=7,I411+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},10,{"$f":"M416*N416","v":1},{"$f":"N416","v":10},{"$f":"Q411","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=7,I416+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},10,{"$f":"M417*N417","v":1},{"$f":"N417","v":10},{"$f":"Q416","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},12,1.2000000000000002,12,{"$f":"Q417","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},12,1.2000000000000002,12,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O416:O422)","v":4.4000000000000004}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=7,I422+1,0)","v":0},{"$f":"A4_Chem_Prices!E$28","v":"Dropp"},"",{"$f":"A4_Chem_Prices!F$28","v":"oz"},{"$f":"A4_Chem_Prices!G$28","v":1.18},2,{"$f":"M427*N427","v":2.36},{"$f":"N427","v":2},{"$f":"Q422","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=7,I427+1,0)","v":0},{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},6,3.2287499999999998,6,{"$f":"Q427","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},6,1.0874999999999999,6,{"$f":"Q428","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},8,4.3049999999999997,8,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},32,5.8,32,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O427:O433)","v":16.78125}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H10","v":"GLT/WRF Cotton, Pivot"},null,{"$f":"A2_Budget_Look_Up!F10","v":8}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=8,1,0)","v":0},"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},2,{"$f":"M440*N440","v":4.9375},{"$f":"N440*16","v":32},{"$f":"IF(SUM(I440:I495)=820,L436,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=8,I440+1,0)","v":0},"Banvel","","oz",{"$f":"A4_Chem_Prices!G$3","v":0.37890625},8,3.03125,{"$f":"N441","v":8},{"$f":"Q440","v":0}]
[null,null,null,null,null,null,null,null,0,"Cotoran","","pt",{"$f":"A4_Chem_Prices!G$5","v":5.9375},1.6,9.5,{"$f":"N442*16","v":25.6},{"$f":"Q441","v":0}]
[null,null,null,null,null,null,null,null,0,"Gramoxone","","oz",{"$f":"A4_Chem_Prices!G$6","v":0.14453125},32,4.625,{"$f":"N443","v":32},0]
[null,null,null,null,null,null,null,null,0,"Liberty","","oz",{"$f":"A4_Chem_Prices!G$10","v":0.26953125},32,8.625,{"$f":"N444","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N445*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Liberty","","oz",{"$f":"A4_Chem_Prices!G$10","v":0.26953125},32,8.625,{"$f":"N446","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N447*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},1.5,3.703125,{"$f":"N448*16","v":24},0]
[null,null,null,null,null,null,null,null,0,"Valor","","oz",{"$f":"A4_Chem_Prices!G$8","v":2.625},2,5.25,{"$f":"N449","v":2},0]
[null,null,null,null,null,null,null,null,0,"MSMA 6","","qt",{"$f":"A4_Chem_Prices!G$9","v":7.94},1.5,11.91,{"$f":"N450*32","v":48},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O440:O453)","v":70.206874999999997}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=8,I453+1,0)","v":0},{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,{"$f":"M458*N458","v":12.56},{"$f":"N458","v":2},{"$f":"Q440","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=8,I458+1,0)","v":0},{"$f":"A4_Chem_Prices!E$19","v":"Diamond"},"",{"$f":"A4_Chem_Prices!F$19","v":"oz"},{"$f":"A4_Chem_Prices!G$19","v":1.31},6,7.86,6,{"$f":"Q458","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,12.56,2,{"$f":"Q459","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$19","v":"Diamond"},"",{"$f":"A4_Chem_Prices!F$19","v":"oz"},{"$f":"A4_Chem_Prices!G$19","v":1.31},6,7.86,6,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$21","v":"Chlorantraniliprole"},"",{"$f":"A4_Chem_Prices!F$21","v":"oz"},{"$f":"A4_Chem_Prices!G$21","v":1.1200000000000001},20,22.400000000000002,20,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O458:O467)","v":92.76}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=8,I467+1,0)","v":0},"Other","",null,0,0,{"$f":"M472*N472","v":0},null,{"$f":"Q467","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=8,I472+1,0)","v":0},"Other","",null,0,0,{"$f":"M473*N473","v":0},null,{"$f":"Q472","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O472:O473)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=8,I473+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},10,{"$f":"M478*N478","v":1},{"$f":"N478","v":10},{"$f":"Q473","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=8,I478+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},10,{"$f":"M479*N479","v":1},{"$f":"N479","v":10},{"$f":"Q478","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},12,1.2000000000000002,12,{"$f":"Q479","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},12,1.2000000000000002,12,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O478:O484)","v":4.4000000000000004}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=8,I484+1,0)","v":0},{"$f":"A4_Chem_Prices!E$28","v":"Dropp"},"",{"$f":"A4_Chem_Prices!F$28","v":"oz"},{"$f":"A4_Chem_Prices!G$28","v":1.18},2,{"$f":"M489*N489","v":2.36},{"$f":"N489","v":2},{"$f":"Q484","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=8,I489+1,0)","v":0},{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},6,3.2287499999999998,6,{"$f":"Q489","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},6,1.0874999999999999,6,{"$f":"Q490","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},8,4.3049999999999997,8,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},32,5.8,32,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O489:O495)","v":16.78125}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H11","v":"GLT/WRF Cotton, No Irrigation"},null,{"$f":"A2_Budget_Look_Up!F11","v":9}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=9,1,0)","v":0},"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},2,{"$f":"M502*N502","v":4.9375},{"$f":"N502*16","v":32},{"$f":"IF(SUM(I502:I557)=820,L498,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=9,I502+1,0)","v":0},"Banvel","","oz",{"$f":"A4_Chem_Prices!G$3","v":0.37890625},8,3.03125,{"$f":"N503","v":8},{"$f":"Q502","v":0}]
[null,null,null,null,null,null,null,null,0,"Cotoran","","pt",{"$f":"A4_Chem_Prices!G$5","v":5.9375},1.6,9.5,{"$f":"N504*16","v":25.6},{"$f":"Q503","v":0}]
[null,null,null,null,null,null,null,null,0,"Gramoxone","","oz",{"$f":"A4_Chem_Prices!G$6","v":0.14453125},32,4.625,{"$f":"N505","v":32},0]
[null,null,null,null,null,null,null,null,0,"Liberty","","oz",{"$f":"A4_Chem_Prices!G$10","v":0.26953125},32,8.625,{"$f":"N506","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N507*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Liberty","","oz",{"$f":"A4_Chem_Prices!G$10","v":0.26953125},32,8.625,{"$f":"N508","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N509*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},1.5,3.703125,{"$f":"N510*16","v":24},0]
[null,null,null,null,null,null,null,null,0,"Valor","","oz",{"$f":"A4_Chem_Prices!G$8","v":2.625},2,5.25,{"$f":"N511","v":2},0]
[null,null,null,null,null,null,null,null,0,"MSMA 6","","qt",{"$f":"A4_Chem_Prices!G$9","v":7.94},1.5,11.91,{"$f":"N512*32","v":48},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O502:O515)","v":70.206874999999997}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=9,I515+1,0)","v":0},{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,{"$f":"M520*N520","v":12.56},{"$f":"N520","v":2},{"$f":"Q502","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=9,I520+1,0)","v":0},{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,{"$f":"Q520","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,{"$f":"Q521","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$24","v":"Acephate"},"",{"$f":"A4_Chem_Prices!F$24","v":"lb"},{"$f":"A4_Chem_Prices!G$24","v":7.59},0.75,5.6924999999999999,0.75,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,{"$f":"N527*16/(35.274/33.814)","v":0},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O520:O529)","v":47.772500000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=9,I529+1,0)","v":0},"Other","",null,0,0,{"$f":"M534*N534","v":0},null,{"$f":"Q529","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=9,I534+1,0)","v":0},"Other","",null,0,0,{"$f":"M535*N535","v":0},null,{"$f":"Q534","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O534:O535)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=9,I535+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},14,{"$f":"M540*N540","v":1.4000000000000001},{"$f":"N540","v":14},{"$f":"Q535","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=9,I540+1,0)","v":0},"Other","",null,0,0,0,0,{"$f":"Q540","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,{"$f":"Q541","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O540:O546)","v":1.4000000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=9,I546+1,0)","v":0},{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},8,{"$f":"M551*N551","v":4.3049999999999997},{"$f":"N551","v":8},{"$f":"Q546","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=9,I551+1,0)","v":0},{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},8,1.45,8,{"$f":"Q551","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},8,4.3049999999999997,8,{"$f":"Q552","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},32,5.8,32,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O551:O557)","v":15.86}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H12","v":"Conventional Cotton, Furrow"},null,{"$f":"A2_Budget_Look_Up!F12","v":10}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=10,1,0)","v":0},"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},2,{"$f":"M564*N564","v":4.9375},{"$f":"N564*16","v":32},{"$f":"IF(SUM(I564:I619)=820,L560,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=10,I564+1,0)","v":0},"Banvel","","oz",{"$f":"A4_Chem_Prices!G$3","v":0.37890625},8,3.03125,{"$f":"N565","v":8},{"$f":"Q564","v":0}]
[null,null,null,null,null,null,null,null,0,"Cotoran","","pt",{"$f":"A4_Chem_Prices!G$5","v":5.9375},1.6,9.5,{"$f":"N566*16","v":25.6},{"$f":"Q565","v":0}]
[null,null,null,null,null,null,null,null,0,"Gramoxone","","oz",{"$f":"A4_Chem_Prices!G$6","v":0.14453125},32,4.625,{"$f":"N567","v":32},0]
[null,null,null,null,null,null,null,null,0,"Staple","","oz",{"$f":"A4_Chem_Prices!G$11","v":7.5},2.5,18.75,{"$f":"N568","v":2.5},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N569*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N570*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Envoke","","oz",{"$f":"A4_Chem_Prices!G$12","v":104},0.15,15.6,{"$f":"N571","v":0.15},0]
[null,null,null,null,null,null,null,null,0,"Valor","","oz",{"$f":"A4_Chem_Prices!G$8","v":2.625},2,{"$f":"M572*N572","v":5.25},{"$f":"N572","v":2},0]
[null,null,null,null,null,null,null,null,0,"MSMA 6","","qt",{"$f":"A4_Chem_Prices!G$9","v":7.94},1.5,11.91,{"$f":"N573*32","v":48},0]
[null,null,null,null,null,null,null,null,0,"Assure","","oz",{"$f":"A4_Chem_Prices!G$14","v":0.80921874999999999},8,6.4737499999999999,{"$f":"N574","v":8},0]
[null,null,null,null,null,null,null,null,0,null,"",null,null,null,0,{"$f":"N575*16","v":0},0]
[null,null,null,null,null,null,null,null,0,null,"",null,null,null,0,{"$f":"N576","v":0},0]
[null,null,null,null,null,null,null,null,0,null,"",null,null,null,0,{"$f":"N577*32","v":0},0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O564:O577)","v":90.077499999999986}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=10,I577+1,0)","v":0},{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,{"$f":"M582*N582","v":12.56},{"$f":"N582","v":2},{"$f":"Q564","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=10,I582+1,0)","v":0},{"$f":"A4_Chem_Prices!E$19","v":"Diamond"},"",{"$f":"A4_Chem_Prices!F$19","v":"oz"},{"$f":"A4_Chem_Prices!G$19","v":1.31},6,7.86,6,{"$f":"Q582","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,12.56,2,{"$f":"Q583","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$19","v":"Diamond"},"",{"$f":"A4_Chem_Prices!F$19","v":"oz"},{"$f":"A4_Chem_Prices!G$19","v":1.31},6,7.86,6,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$21","v":"Chlorantraniliprole"},"",{"$f":"A4_Chem_Prices!F$21","v":"oz"},{"$f":"A4_Chem_Prices!G$21","v":1.1200000000000001},20,22.400000000000002,20,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O582:O591)","v":92.76}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=10,I591+1,0)","v":0},"Other","",null,0,0,{"$f":"M596*N596","v":0},null,{"$f":"Q591","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=10,I596+1,0)","v":0},"Other","",null,0,0,{"$f":"M597*N597","v":0},null,{"$f":"Q596","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O596:O597)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=10,I597+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},10,{"$f":"M602*N602","v":1},{"$f":"N602","v":10},{"$f":"Q597","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=10,I602+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},10,{"$f":"M603*N603","v":1},{"$f":"N603","v":10},{"$f":"Q602","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},12,1.2000000000000002,12,{"$f":"Q603","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},12,1.2000000000000002,12,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O602:O608)","v":4.4000000000000004}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=10,I608+1,0)","v":0},{"$f":"A4_Chem_Prices!E$28","v":"Dropp"},"",{"$f":"A4_Chem_Prices!F$28","v":"oz"},{"$f":"A4_Chem_Prices!G$28","v":1.18},2,{"$f":"M613*N613","v":2.36},{"$f":"N613","v":2},{"$f":"Q608","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=10,I613+1,0)","v":0},{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},6,3.2287499999999998,6,{"$f":"Q613","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},6,1.0874999999999999,6,{"$f":"Q614","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},8,4.3049999999999997,8,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},32,5.8,32,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O613:O619)","v":16.78125}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H13","v":"Grain Sorghum, Furrow"},null,{"$f":"A2_Budget_Look_Up!F13","v":11}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=11,1,0)","v":0},{"$f":"A4_Chem_Prices!K$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!L$2","v":"pt"},{"$f":"A4_Chem_Prices!M$2","v":2.46875},2,{"$f":"M626*N626","v":4.9375},{"$f":"N626*16","v":32},{"$f":"IF(SUM(I626:I681)=820,L622,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=11,I626+1,0)","v":0},{"$f":"A4_Chem_Prices!K$3","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!L$3","v":"pt"},{"$f":"A4_Chem_Prices!M$3","v":5},1.5,7.5,24,{"$f":"Q626","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!K$3","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!L$3","v":"pt"},{"$f":"A4_Chem_Prices!M$3","v":5},1.3,6.5,{"$f":"N628*16","v":20.8},{"$f":"Q627","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!K$4","v":"Atrazine"},"",{"$f":"A4_Chem_Prices!L$4","v":"qt"},{"$f":"A4_Chem_Prices!M$4","v":3.125},2,{"$f":"M629*N629","v":6.25},{"$f":"N629*32","v":64},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O626:O639)","v":25.1875}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=11,I639+1,0)","v":0},{"$f":"A4_Chem_Prices!K19","v":"Blackhawk"},"",{"$f":"A4_Chem_Prices!L$19","v":"oz"},{"$f":"A4_Chem_Prices!M$19","v":7.1},1.5,{"$f":"M644*N644","v":10.649999999999999},{"$f":"N644","v":1.5},{"$f":"Q626","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=11,I644+1,0)","v":0},{"$f":"A4_Chem_Prices!K20","v":"Sivanto Prime"},"",{"$f":"A4_Chem_Prices!L$18","v":"oz"},{"$f":"A4_Chem_Prices!M20","v":2.54},4,{"$f":"M645*N645","v":10.16},{"$f":"N645","v":4},{"$f":"Q644","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q645","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O644:O653)","v":20.81}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=11,I653+1,0)","v":0},"Other","",null,0,0,{"$f":"M658*N658","v":0},null,{"$f":"Q653","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=11,I658+1,0)","v":0},"Other","",null,0,0,{"$f":"M659*N659","v":0},null,{"$f":"Q658","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O658:O659)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=11,I659+1,0)","v":0},"Other","",null,0,0,{"$f":"M664*N664","v":0},null,{"$f":"Q659","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=11,I664+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q664","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q665","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O664:O670)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=11,I670+1,0)","v":0},"Other","",null,0,0,{"$f":"M675*N675","v":0},null,{"$f":"Q670","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=11,I675+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q675","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q676","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O675:O681)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H14","v":"Grain Sorghum, Pivot"},null,{"$f":"A2_Budget_Look_Up!F14","v":12}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=12,1,0)","v":0},{"$f":"A4_Chem_Prices!K$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!L$2","v":"pt"},{"$f":"A4_Chem_Prices!M$2","v":2.46875},2,{"$f":"M688*N688","v":4.9375},{"$f":"N688*16","v":32},{"$f":"IF(SUM(I688:I743)=820,L684,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=12,I688+1,0)","v":0},{"$f":"A4_Chem_Prices!K$3","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!L$3","v":"pt"},{"$f":"A4_Chem_Prices!M$3","v":5},1.5,7.5,24,{"$f":"Q688","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!K$3","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!L$3","v":"pt"},{"$f":"A4_Chem_Prices!M$3","v":5},1.3,6.5,{"$f":"N690*16","v":20.8},{"$f":"Q689","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!K$4","v":"Atrazine"},"",{"$f":"A4_Chem_Prices!L$4","v":"qt"},{"$f":"A4_Chem_Prices!M$4","v":3.125},2,6.25,{"$f":"N691*32","v":64},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O688:O701)","v":25.1875}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=12,I701+1,0)","v":0},{"$f":"A4_Chem_Prices!K$19","v":"Blackhawk"},"",{"$f":"A4_Chem_Prices!L$19","v":"oz"},{"$f":"A4_Chem_Prices!M$19","v":7.1},1.5,{"$f":"M706*N706","v":10.649999999999999},{"$f":"N706","v":1.5},{"$f":"Q688","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=12,I706+1,0)","v":0},"Sivanto","",{"$f":"A4_Chem_Prices!L$18","v":"oz"},{"$f":"A4_Chem_Prices!M20","v":2.54},4,10.16,4,{"$f":"Q706","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,{"$f":"M708*N708","v":0},null,{"$f":"Q707","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O706:O715)","v":20.81}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=12,I715+1,0)","v":0},"Other","",null,0,0,{"$f":"M720*N720","v":0},null,{"$f":"Q715","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=12,I720+1,0)","v":0},"Other","",null,0,0,{"$f":"M721*N721","v":0},null,{"$f":"Q720","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O720:O721)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=12,I721+1,0)","v":0},"Other","",null,0,0,{"$f":"M726*N726","v":0},null,{"$f":"Q721","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=12,I726+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q726","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q727","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O726:O732)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=12,I732+1,0)","v":0},"Other","",null,0,0,{"$f":"M737*N737","v":0},null,{"$f":"Q732","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=12,I737+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q737","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q738","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O737:O743)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H15","v":"Grain Sorghum, No Irrigation"},null,{"$f":"A2_Budget_Look_Up!F15","v":13}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=13,1,0)","v":0},{"$f":"A4_Chem_Prices!K$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!L$2","v":"pt"},{"$f":"A4_Chem_Prices!M$2","v":2.46875},2,{"$f":"M750*N750","v":4.9375},{"$f":"N750*16","v":32},{"$f":"IF(SUM(I750:I805)=820,L746,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=13,I750+1,0)","v":0},{"$f":"A4_Chem_Prices!K$3","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!L$3","v":"pt"},{"$f":"A4_Chem_Prices!M$3","v":5},1.5,7.5,24,{"$f":"Q750","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!K$3","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!L$3","v":"pt"},{"$f":"A4_Chem_Prices!M$3","v":5},1.3,6.5,{"$f":"N752*16","v":20.8},{"$f":"Q751","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!K$4","v":"Atrazine"},"",{"$f":"A4_Chem_Prices!L$4","v":"qt"},{"$f":"A4_Chem_Prices!M$4","v":3.125},2,6.25,{"$f":"N753*32","v":64},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O750:O763)","v":25.1875}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=13,I763+1,0)","v":0},{"$f":"A4_Chem_Prices!K$19","v":"Blackhawk"},"",{"$f":"A4_Chem_Prices!L$19","v":"oz"},{"$f":"A4_Chem_Prices!M$19","v":7.1},1.5,{"$f":"M768*N768","v":10.649999999999999},{"$f":"N768","v":1.5},{"$f":"Q750","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=13,I768+1,0)","v":0},"Sivanto","",{"$f":"A4_Chem_Prices!L$18","v":"oz"},{"$f":"A4_Chem_Prices!M20","v":2.54},4,10.16,4,{"$f":"Q768","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,{"$f":"M770*N770","v":0},null,{"$f":"Q769","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O768:O777)","v":20.81}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=13,I777+1,0)","v":0},"Other","",null,0,0,{"$f":"M782*N782","v":0},null,{"$f":"Q777","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=13,I782+1,0)","v":0},"Other","",null,0,0,{"$f":"M783*N783","v":0},null,{"$f":"Q782","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O782:O783)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=13,I783+1,0)","v":0},"Other","",null,0,0,{"$f":"M788*N788","v":0},null,{"$f":"Q783","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=13,I788+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q788","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q789","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O788:O794)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=13,I794+1,0)","v":0},"Other","",null,0,0,{"$f":"M799*N799","v":0},null,{"$f":"Q794","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=13,I799+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q799","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q800","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O799:O805)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H16","v":"Rice, Conventional Seed"},null,{"$f":"A2_Budget_Look_Up!F16","v":14}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=14,1,0)","v":0},{"$f":"A4_Chem_Prices!H$2","v":"Command"},"",{"$f":"A4_Chem_Prices!I$2","v":"oz"},{"$f":"A4_Chem_Prices!J$2","v":0.732421875},12.8,{"$f":"M812*N812","v":9.375},{"$f":"N812","v":12.8},{"$f":"IF(SUM(I812:I867)=820,L808,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=14,I812+1,0)","v":0},{"$f":"A4_Chem_Prices!H$13","v":"Propanil"},"",{"$f":"A4_Chem_Prices!I$13","v":"gal"},{"$f":"A4_Chem_Prices!J$13","v":25},1,25,{"$f":"N813*128","v":128},{"$f":"Q812","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$7","v":"Facet L"},"","oz",{"$f":"A4_Chem_Prices!J$7","v":0.5859375},21,12.3046875,{"$f":"N814","v":21},{"$f":"Q813","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$8","v":"Crop Oil"},"",{"$f":"A4_Chem_Prices!I$8","v":"oz"},{"$f":"A4_Chem_Prices!J$8","v":0.1875},32,6,{"$f":"N815","v":32},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O812:O825)","v":52.6796875}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=14,I825+1,0)","v":0},{"$f":"A4_Chem_Prices!H$18","v":"Lambda-cyhalothrin"},"",{"$f":"A4_Chem_Prices!I$18","v":"oz"},{"$f":"A4_Chem_Prices!J$18","v":2.57},1.6,{"$f":"M830*N830","v":4.1120000000000001},{"$f":"N830","v":1.6},{"$f":"Q812","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=14,I830+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q830","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q831","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O830:O839)","v":4.1120000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=14,I839+1,0)","v":0},{"$f":"A4_Chem_Prices!H$32","v":"Quadris"},"",{"$f":"A4_Chem_Prices!I$32","v":"oz"},{"$f":"A4_Chem_Prices!J$32","v":1.63},12.8,{"$f":"M844*N844","v":20.864000000000001},{"$f":"N844","v":12.8},{"$f":"Q839","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=14,I844+1,0)","v":0},"Other","",null,0,0,{"$f":"M845*N845","v":0},null,{"$f":"Q844","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O844:O845)","v":20.864000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=14,I845+1,0)","v":0},"Other","",null,0,0,{"$f":"M850*N850","v":0},null,{"$f":"Q845","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=14,I850+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q850","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q851","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O850:O856)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=14,I856+1,0)","v":0},"Other","",null,0,0,{"$f":"M861*N861","v":0},null,{"$f":"Q856","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=14,I861+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q861","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q862","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O861:O867)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H17","v":"Rice, Clearfield Seed"},null,{"$f":"A2_Budget_Look_Up!F17","v":15}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=15,1,0)","v":0},{"$f":"A4_Chem_Prices!H$2","v":"Command"},"",{"$f":"A4_Chem_Prices!I$2","v":"oz"},{"$f":"A4_Chem_Prices!J$2","v":0.732421875},12.8,{"$f":"M874*N874","v":9.375},{"$f":"N874","v":12.8},{"$f":"IF(SUM(I874:I929)=820,L870,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=15,I874+1,0)","v":0},{"$f":"A4_Chem_Prices!H$3","v":"Newpath"},"",{"$f":"A4_Chem_Prices!I$3","v":"oz"},{"$f":"A4_Chem_Prices!J$3","v":3.3203125},4,13.28125,4,{"$f":"Q874","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$4","v":"Surfactant"},"",{"$f":"A4_Chem_Prices!I$4","v":"oz"},{"$f":"A4_Chem_Prices!J$4","v":0.33187499999999998},1.6,0.53100000000000003,1.6,{"$f":"Q875","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$3","v":"Newpath"},"",{"$f":"A4_Chem_Prices!I$3","v":"oz"},{"$f":"A4_Chem_Prices!J$3","v":3.3203125},4,13.28125,4,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$4","v":"Surfactant"},"",{"$f":"A4_Chem_Prices!I$4","v":"oz"},{"$f":"A4_Chem_Prices!J$4","v":0.33187499999999998},1.6,{"$f":"M877*N877","v":13.28125},1.6,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,{"$f":"M878*N878","v":0.53100000000000003},null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O874:O887)","v":50.280749999999998}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=15,I887+1,0)","v":0},{"$f":"A4_Chem_Prices!H$18","v":"Lambda-cyhalothrin"},"",{"$f":"A4_Chem_Prices!I$18","v":"oz"},{"$f":"A4_Chem_Prices!J$18","v":2.57},1.6,{"$f":"M892*N892","v":4.1120000000000001},{"$f":"N892","v":1.6},{"$f":"Q874","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=15,I892+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q892","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q893","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O892:O901)","v":4.1120000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=15,I901+1,0)","v":0},{"$f":"A4_Chem_Prices!H$32","v":"Quadris"},"",{"$f":"A4_Chem_Prices!I$32","v":"oz"},{"$f":"A4_Chem_Prices!J$32","v":1.63},12.8,{"$f":"M906*N906","v":20.864000000000001},{"$f":"N906","v":12.8},{"$f":"Q901","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=15,I906+1,0)","v":0},"Other","",null,0,0,{"$f":"M907*N907","v":0},null,{"$f":"Q906","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O906:O907)","v":20.864000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=15,I907+1,0)","v":0},"Other","",null,0,0,{"$f":"M912*N912","v":0},null,{"$f":"Q907","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=15,I912+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q912","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q913","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O912:O918)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=15,I918+1,0)","v":0},"Other","",null,0,0,{"$f":"M923*N923","v":0},null,{"$f":"Q918","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=15,I923+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q923","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q924","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O923:O929)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H18","v":"Rice, Hybrid Seed"},null,{"$f":"A2_Budget_Look_Up!F18","v":16}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=16,1,0)","v":0},{"$f":"A4_Chem_Prices!H$2","v":"Command"},"",{"$f":"A4_Chem_Prices!I$2","v":"oz"},{"$f":"A4_Chem_Prices!J$2","v":0.732421875},12.8,{"$f":"M936*N936","v":9.375},{"$f":"N936","v":12.8},{"$f":"IF(SUM(I936:I991)=820,L932,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=16,I936+1,0)","v":0},{"$f":"A4_Chem_Prices!H$13","v":"Propanil"},"",{"$f":"A4_Chem_Prices!I$13","v":"gal"},{"$f":"A4_Chem_Prices!J$13","v":25},1,25,{"$f":"N937*128","v":128},{"$f":"Q936","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$7","v":"Facet L"},"",{"$f":"A4_Chem_Prices!I$7","v":"oz"},{"$f":"A4_Chem_Prices!J$7","v":0.5859375},21,12.3046875,{"$f":"N938*16","v":336},{"$f":"Q937","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$8","v":"Crop Oil"},"",{"$f":"A4_Chem_Prices!I$8","v":"oz"},{"$f":"A4_Chem_Prices!J$8","v":0.1875},32,6,{"$f":"N939","v":32},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O936:O949)","v":52.6796875}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=16,I949+1,0)","v":0},{"$f":"A4_Chem_Prices!H$18","v":"Lambda-cyhalothrin"},"",{"$f":"A4_Chem_Prices!I$18","v":"oz"},{"$f":"A4_Chem_Prices!J$18","v":2.57},1.6,{"$f":"M954*N954","v":4.1120000000000001},{"$f":"N954","v":1.6},{"$f":"Q936","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=16,I954+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q954","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q955","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O954:O963)","v":4.1120000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=16,I963+1,0)","v":0},"Other","",null,0,0,{"$f":"M968*N968","v":0},null,{"$f":"Q963","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=16,I968+1,0)","v":0},"Other","",null,0,0,{"$f":"M969*N969","v":0},null,{"$f":"Q968","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O968:O969)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=16,I969+1,0)","v":0},"Other","",null,0,0,{"$f":"M974*N974","v":0},null,{"$f":"Q969","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=16,I974+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q974","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q975","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O974:O980)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=16,I980+1,0)","v":0},"Other","",null,0,0,{"$f":"M985*N985","v":0},null,{"$f":"Q980","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=16,I985+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q985","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q986","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O985:O991)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H19","v":"Rice, FullPage Hybrid Seed"},null,{"$f":"A2_Budget_Look_Up!F19","v":17}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=17,1,0)","v":0},{"$f":"A4_Chem_Prices!H$2","v":"Command"},"",{"$f":"A4_Chem_Prices!I$2","v":"oz"},{"$f":"A4_Chem_Prices!J$2","v":0.732421875},12.8,{"$f":"M998*N998","v":9.375},{"$f":"N998","v":12.8},{"$f":"IF(SUM(I998:I1053)=820,L994,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=17,I998+1,0)","v":0},{"$f":"A4_Chem_Prices!H$3","v":"Newpath"},"",{"$f":"A4_Chem_Prices!I$3","v":"oz"},{"$f":"A4_Chem_Prices!J$3","v":3.3203125},4,13.28125,4,{"$f":"Q998","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$4","v":"Surfactant"},"",{"$f":"A4_Chem_Prices!I$4","v":"oz"},{"$f":"A4_Chem_Prices!J$4","v":0.33187499999999998},1.6,0.53100000000000003,1.6,{"$f":"Q999","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$3","v":"Newpath"},"",{"$f":"A4_Chem_Prices!I$3","v":"oz"},{"$f":"A4_Chem_Prices!J$3","v":3.3203125},4,13.28125,4,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$4","v":"Surfactant"},"",{"$f":"A4_Chem_Prices!I$4","v":"oz"},{"$f":"A4_Chem_Prices!J$4","v":0.33187499999999998},1.6,{"$f":"M1002*N1002","v":0.53100000000000003},1.6,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,{"$f":"M1003*N1003","v":0},null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O998:O1011)","v":36.999499999999998}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=17,I1011+1,0)","v":0},{"$f":"A4_Chem_Prices!H18","v":"Lambda-cyhalothrin"},"",{"$f":"A4_Chem_Prices!I18","v":"oz"},{"$f":"A4_Chem_Prices!J18","v":2.57},1.6,{"$f":"M1016*N1016","v":4.1120000000000001},"Custom Aerial Application",{"$f":"Q998","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=17,I1016+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1016","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1017","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1016:O1025)","v":4.1120000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=17,I1025+1,0)","v":0},"Other","",null,0,0,{"$f":"M1030*N1030","v":0},null,{"$f":"Q1025","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=17,I1030+1,0)","v":0},"Other","",null,0,0,{"$f":"M1031*N1031","v":0},null,{"$f":"Q1030","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1030:O1031)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=17,I1031+1,0)","v":0},"Other","",null,0,0,{"$f":"M1036*N1036","v":0},null,{"$f":"Q1031","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=17,I1036+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1036","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1037","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1036:O1042)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=17,I1042+1,0)","v":0},"Other","",null,0,0,{"$f":"M1047*N1047","v":0},null,{"$f":"Q1042","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=17,I1047+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1047","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1048","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1047:O1053)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H20","v":"Rice, Water Seeded"},null,{"$f":"A2_Budget_Look_Up!F20","v":18}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=18,1,0)","v":0},{"$f":"A4_Chem_Prices!H$9","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!I$9","v":"pt"},{"$f":"A4_Chem_Prices!J$9","v":2.46875},2,{"$f":"M1060*N1060","v":4.9375},{"$f":"N1060*16","v":32},{"$f":"IF(SUM(I1060:I1115)=820,L1056,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=18,I1060+1,0)","v":0},{"$f":"A4_Chem_Prices!H$10","v":"Duet"},"",{"$f":"A4_Chem_Prices!I$10","v":"gal"},{"$f":"A4_Chem_Prices!J$10","v":37},1,37,{"$f":"N1061*128","v":128},{"$f":"Q1060","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$11","v":"Regiment"},"",{"$f":"A4_Chem_Prices!I$11","v":"oz"},{"$f":"A4_Chem_Prices!J$11","v":36.5},0.5,18.25,{"$f":"N1062","v":0.5},{"$f":"Q1061","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$12","v":"2,4 D"},"",{"$f":"A4_Chem_Prices!I$12","v":"pt"},{"$f":"A4_Chem_Prices!J$12","v":1.40625},1.5,2.109375,{"$f":"N1063*16","v":24},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1060:O1073)","v":62.296875}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=18,I1073+1,0)","v":0},{"$f":"A4_Chem_Prices!H$18","v":"Lambda-cyhalothrin"},"",{"$f":"A4_Chem_Prices!I$18","v":"oz"},{"$f":"A4_Chem_Prices!J$18","v":2.57},1.6,{"$f":"M1078*N1078","v":4.1120000000000001},{"$f":"N1078","v":1.6},{"$f":"Q1060","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=18,I1078+1,0)","v":0},{"$f":"A4_Chem_Prices!H$18","v":"Lambda-cyhalothrin"},"",{"$f":"A4_Chem_Prices!I$18","v":"oz"},{"$f":"A4_Chem_Prices!J$18","v":2.57},1.6,4.1120000000000001,1.6,{"$f":"Q1078","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1079","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1078:O1087)","v":8.2240000000000002}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=18,I1087+1,0)","v":0},{"$f":"A4_Chem_Prices!H$32","v":"Quadris"},"",{"$f":"A4_Chem_Prices!I$32","v":"oz"},{"$f":"A4_Chem_Prices!J$32","v":1.63},12.8,{"$f":"M1092*N1092","v":20.864000000000001},{"$f":"N1092","v":12.8},{"$f":"Q1087","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=18,I1092+1,0)","v":0},"Other","",null,0,0,{"$f":"M1093*N1093","v":0},null,{"$f":"Q1092","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1092:O1093)","v":20.864000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=18,I1093+1,0)","v":0},"Other","",null,0,0,{"$f":"M1098*N1098","v":0},null,{"$f":"Q1093","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=18,I1098+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1098","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1099","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1098:O1104)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=18,I1104+1,0)","v":0},"Other","",null,0,0,{"$f":"M1109*N1109","v":0},null,{"$f":"Q1104","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=18,I1109+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1109","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1110","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1109:O1115)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H21","v":"RR Soybeans, Furrow"},null,{"$f":"A2_Budget_Look_Up!F21","v":19}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=19,1,0)","v":0},{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,{"$f":"M1122*N1122","v":4.9375},{"$f":"N1122","v":32},{"$f":"IF(SUM(I1122:I1177)=820,L1118,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=19,I1122+1,0)","v":0},{"$f":"A4_Chem_Prices!N$3","v":"2,4-D"},"",{"$f":"A4_Chem_Prices!O$3","v":"oz"},{"$f":"A4_Chem_Prices!P$3","v":8.7890625E-2},32,2.8125,32,{"$f":"Q1122","v":0}]
[null,null,null,null,null,null,null,null,0,"Authority MTZ","","oz",{"$f":"A4_Chem_Prices!P7","v":3.1074999999999999},14,43.504999999999995,{"$f":"N1124*32","v":448},{"$f":"Q1123","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,4.9375,32,0]
[null,null,null,null,null,null,null,null,0,"Zidua SC","","oz",{"$f":"A4_Chem_Prices!P12","v":4.765625},3.25,15.48828125,{"$f":"N1126*16","v":52},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P2","v":0.154296875},32,4.9375,{"$f":"N1127","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual Magnum","","pt",{"$f":"A4_Chem_Prices!P13","v":5.75},1.33,7.6475000000000009,{"$f":"N1128","v":1.33},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,{"$f":"N1129","v":0},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1122:O1135)","v":84.265781250000003}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=19,I1135+1,0)","v":0},"Besiege","",{"$f":"A4_Chem_Prices!O$18","v":"oz"},{"$f":"A4_Chem_Prices!P19","v":1.93},9,{"$f":"M1140*N1140","v":17.37},{"$f":"N1140","v":9},{"$f":"Q1122","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=19,I1140+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1140","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1141","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1140:O1149)","v":17.37}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=19,I1149+1,0)","v":0},{"$f":"A4_Chem_Prices!N$32","v":"Quadris Top"},"",{"$f":"A4_Chem_Prices!O$32","v":"oz"},{"$f":"A4_Chem_Prices!P$32","v":2.33},10,{"$f":"M1154*N1154","v":23.3},{"$f":"N1154","v":10},{"$f":"Q1149","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=19,I1154+1,0)","v":0},"Other","",null,0,0,{"$f":"M1155*N1155","v":0},null,{"$f":"Q1154","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1154:O1155)","v":23.3}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=19,I1155+1,0)","v":0},"Other","",null,0,0,{"$f":"M1160*N1160","v":0},null,{"$f":"Q1155","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=19,I1160+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1160","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1161","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1160:O1166)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=19,I1166+1,0)","v":0},"Other","",null,0,0,{"$f":"M1171*N1171","v":0},null,{"$f":"Q1166","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=19,I1171+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1171","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1172","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1171:O1177)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H22","v":"RR Soybeans, Pivot"},null,{"$f":"A2_Budget_Look_Up!F22","v":20}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=20,1,0)","v":0},{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,{"$f":"M1184*N1184","v":4.9375},{"$f":"N1184","v":32},{"$f":"IF(SUM(I1184:I1239)=820,L1180,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=20,I1184+1,0)","v":0},{"$f":"A4_Chem_Prices!N$3","v":"2,4-D"},"",{"$f":"A4_Chem_Prices!O$3","v":"oz"},{"$f":"A4_Chem_Prices!P$3","v":8.7890625E-2},32,2.8125,32,{"$f":"Q1184","v":0}]
[null,null,null,null,null,null,null,null,0,"Authority MTZ","","oz",{"$f":"A4_Chem_Prices!P7","v":3.1074999999999999},14,43.504999999999995,14,{"$f":"Q1185","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,4.9375,32,0]
[null,null,null,null,null,null,null,null,0,"Zidua SC","","oz",{"$f":"A4_Chem_Prices!P12","v":4.765625},3.25,15.48828125,{"$f":"N1188*16","v":52},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,4.9375,{"$f":"N1189","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual Magnum","","pt",{"$f":"A4_Chem_Prices!P13","v":5.75},1.33,7.6475000000000009,{"$f":"N1190","v":1.33},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,{"$f":"N1191","v":0},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1184:O1197)","v":84.265781250000003}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=20,I1197+1,0)","v":0},"Besiege","",{"$f":"A4_Chem_Prices!O$18","v":"oz"},{"$f":"A4_Chem_Prices!P19","v":1.93},9,{"$f":"M1202*N1202","v":17.37},{"$f":"N1202","v":9},{"$f":"Q1184","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=20,I1202+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1202","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1203","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1202:O1211)","v":17.37}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=20,I1211+1,0)","v":0},{"$f":"A4_Chem_Prices!N$32","v":"Quadris Top"},"",{"$f":"A4_Chem_Prices!O$32","v":"oz"},{"$f":"A4_Chem_Prices!P$32","v":2.33},10,{"$f":"M1216*N1216","v":23.3},{"$f":"N1216","v":10},{"$f":"Q1211","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=20,I1216+1,0)","v":0},"Other","",null,0,0,{"$f":"M1217*N1217","v":0},null,{"$f":"Q1216","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1216:O1217)","v":23.3}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=20,I1217+1,0)","v":0},"Other","",null,0,0,{"$f":"M1222*N1222","v":0},null,{"$f":"Q1217","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=20,I1222+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1222","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1223","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1222:O1228)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=20,I1228+1,0)","v":0},"Other","",null,0,0,{"$f":"M1233*N1233","v":0},null,{"$f":"Q1228","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=20,I1233+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1233","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1234","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1233:O1239)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H23","v":"RR Soybeans, No Irrigation"},null,{"$f":"A2_Budget_Look_Up!F23","v":21}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=21,1,0)","v":0},{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,{"$f":"M1246*N1246","v":4.9375},{"$f":"N1246","v":32},{"$f":"IF(SUM(I1246:I1301)=820,L1242,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=21,I1246+1,0)","v":0},{"$f":"A4_Chem_Prices!N$3","v":"2,4-D"},"",{"$f":"A4_Chem_Prices!O$3","v":"oz"},{"$f":"A4_Chem_Prices!P$3","v":8.7890625E-2},32,2.8125,32,{"$f":"Q1246","v":0}]
[null,null,null,null,null,null,null,null,0,"Authority MTZ","","oz",{"$f":"A4_Chem_Prices!P7","v":3.1074999999999999},14,43.504999999999995,{"$f":"N1248*32","v":448},{"$f":"Q1247","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,4.9375,32,0]
[null,null,null,null,null,null,null,null,0,"Zidua SC","","oz",{"$f":"A4_Chem_Prices!P12","v":4.765625},3.25,15.48828125,{"$f":"N1250*16","v":52},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,4.9375,{"$f":"N1251","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual Magnum","","pt",{"$f":"A4_Chem_Prices!P13","v":5.75},1.33,7.6475000000000009,{"$f":"N1252","v":1.33},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,{"$f":"N1253","v":0},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1246:O1259)","v":84.265781250000003}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=21,I1259+1,0)","v":0},"Besiege","",{"$f":"A4_Chem_Prices!O$18","v":"oz"},{"$f":"A4_Chem_Prices!P19","v":1.93},9,{"$f":"M1264*N1264","v":17.37},{"$f":"N1264","v":9},{"$f":"Q1246","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=21,I1264+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1264","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1265","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1264:O1273)","v":17.37}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=21,I1273+1,0)","v":0},{"$f":"A4_Chem_Prices!N$32","v":"Quadris Top"},"",{"$f":"A4_Chem_Prices!O$32","v":"oz"},{"$f":"A4_Chem_Prices!P$32","v":2.33},10,{"$f":"M1278*N1278","v":23.3},{"$f":"N1278","v":10},{"$f":"Q1273","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=21,I1278+1,0)","v":0},"Other","",null,0,0,{"$f":"M1279*N1279","v":0},null,{"$f":"Q1278","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1278:O1279)","v":23.3}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=21,I1279+1,0)","v":0},"Other","",null,0,0,{"$f":"M1284*N1284","v":0},null,{"$f":"Q1279","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=21,I1284+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1284","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1285","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1284:O1290)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=21,I1290+1,0)","v":0},"Other","",null,0,0,{"$f":"M1295*N1295","v":0},null,{"$f":"Q1290","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=21,I1295+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1295","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1296","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1295:O1301)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H24","v":"RR Soybeans, Flood"},null,{"$f":"A2_Budget_Look_Up!F24","v":22}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=22,1,0)","v":0},{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,{"$f":"M1308*N1308","v":4.9375},{"$f":"N1308","v":32},{"$f":"IF(SUM(I1308:I1363)=820,L1304,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=22,I1308+1,0)","v":0},{"$f":"A4_Chem_Prices!N$3","v":"2,4-D"},"",{"$f":"A4_Chem_Prices!O$3","v":"oz"},{"$f":"A4_Chem_Prices!P$3","v":8.7890625E-2},32,2.8125,32,{"$f":"Q1308","v":0}]
[null,null,null,null,null,null,null,null,0,"Authority MTZ","","oz",{"$f":"A4_Chem_Prices!P7","v":3.1074999999999999},14,43.504999999999995,{"$f":"N1310*32","v":448},{"$f":"Q1309","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,4.9375,32,0]
[null,null,null,null,null,null,null,null,0,"Zidua SC","","oz",{"$f":"A4_Chem_Prices!P12","v":4.765625},3.25,15.48828125,{"$f":"N1312*16","v":52},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,4.9375,{"$f":"N1313","v":32},0]
[null,null,null,null,null,null,null,null,0,"Dual Magnum","","pt",{"$f":"A4_Chem_Prices!P13","v":5.75},1.33,7.6475000000000009,{"$f":"N1314","v":1.33},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,{"$f":"N1315","v":0},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1308:O1321)","v":84.265781250000003}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=22,I1321+1,0)","v":0},"Besiege","",{"$f":"A4_Chem_Prices!O$18","v":"oz"},{"$f":"A4_Chem_Prices!P19","v":1.93},9,{"$f":"M1326*N1326","v":17.37},{"$f":"N1326","v":9},{"$f":"Q1308","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=22,I1326+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1326","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1327","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1326:O1335)","v":17.37}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=22,I1335+1,0)","v":0},{"$f":"A4_Chem_Prices!N$32","v":"Quadris Top"},"",{"$f":"A4_Chem_Prices!O$32","v":"oz"},{"$f":"A4_Chem_Prices!P$32","v":2.33},10,{"$f":"M1340*N1340","v":23.3},{"$f":"N1340","v":10},{"$f":"Q1335","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=22,I1340+1,0)","v":0},"Other","",null,0,0,{"$f":"M1341*N1341","v":0},null,{"$f":"Q1340","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1340:O1341)","v":23.3}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=22,I1341+1,0)","v":0},"Other","",null,0,0,{"$f":"M1346*N1346","v":0},null,{"$f":"Q1341","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=22,I1346+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1346","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1347","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1346:O1352)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=22,I1352+1,0)","v":0},"Other","",null,0,0,{"$f":"M1357*N1357","v":0},null,{"$f":"Q1352","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=22,I1357+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1357","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1358","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1357:O1363)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H25","v":"LL Soybeans, Furrow"},null,{"$f":"A2_Budget_Look_Up!F25","v":23}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=23,1,0)","v":0},{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,{"$f":"M1370*N1370","v":4.9375},{"$f":"N1370","v":32},{"$f":"IF(SUM(I1370:I1425)=820,L1366,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=23,I1370+1,0)","v":0},{"$f":"A4_Chem_Prices!N$3","v":"2,4-D"},"",{"$f":"A4_Chem_Prices!O$3","v":"oz"},{"$f":"A4_Chem_Prices!P$3","v":8.7890625E-2},32,2.8125,32,{"$f":"Q1370","v":0}]
[null,null,null,null,null,null,null,null,0,"Authority MTZ","","oz",{"$f":"A4_Chem_Prices!P7","v":3.1074999999999999},14,43.504999999999995,{"$f":"N1372*32","v":448},{"$f":"Q1371","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$6","v":"Liberty"},"",{"$f":"A4_Chem_Prices!O$6","v":"oz"},{"$f":"A4_Chem_Prices!P$6","v":0.26953125},29,{"$f":"M1373*N1373","v":7.81640625},{"$f":"N1373","v":29},0]
[null,null,null,null,null,null,null,null,0,"Zidua SC","","oz",{"$f":"A4_Chem_Prices!P12","v":4.765625},3.25,15.48828125,{"$f":"N1374*16","v":52},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$6","v":"Liberty"},"",{"$f":"A4_Chem_Prices!O$6","v":"oz"},{"$f":"A4_Chem_Prices!P$6","v":0.26953125},29,7.81640625,{"$f":"N1375","v":29},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,{"$f":"N1376","v":0},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1370:O1383)","v":82.376093749999995}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=23,I1383+1,0)","v":0},"Besiege","","oz",{"$f":"A4_Chem_Prices!P19","v":1.93},9,{"$f":"M1388*N1388","v":17.37},{"$f":"N1388","v":9},{"$f":"Q1370","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=23,I1388+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1388","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1389","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1388:O1397)","v":17.37}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=23,I1397+1,0)","v":0},{"$f":"A4_Chem_Prices!N$32","v":"Quadris Top"},"",{"$f":"A4_Chem_Prices!O$32","v":"oz"},{"$f":"A4_Chem_Prices!P$32","v":2.33},10,{"$f":"M1402*N1402","v":23.3},{"$f":"N1402","v":10},{"$f":"Q1397","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=23,I1402+1,0)","v":0},"Other","",null,0,0,{"$f":"M1403*N1403","v":0},null,{"$f":"Q1402","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1402:O1403)","v":23.3}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=23,I1403+1,0)","v":0},"Other","",null,0,0,{"$f":"M1408*N1408","v":0},null,{"$f":"Q1403","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=23,I1408+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1408","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1409","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1408:O1414)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=23,I1414+1,0)","v":0},"Other","",null,0,0,{"$f":"M1419*N1419","v":0},null,{"$f":"Q1414","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=23,I1419+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1419","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1420","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1419:O1425)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H26","v":"LL Soybeans, Pivot"},null,{"$f":"A2_Budget_Look_Up!F26","v":24}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=24,1,0)","v":0},{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,{"$f":"M1432*N1432","v":4.9375},{"$f":"N1432","v":32},{"$f":"IF(SUM(I1432:I1487)=820,L1428,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=24,I1432+1,0)","v":0},{"$f":"A4_Chem_Prices!N$3","v":"2,4-D"},"",{"$f":"A4_Chem_Prices!O$3","v":"oz"},{"$f":"A4_Chem_Prices!P$3","v":8.7890625E-2},32,2.8125,32,{"$f":"Q1432","v":0}]
[null,null,null,null,null,null,null,null,0,"Authority MTZ","","oz",{"$f":"A4_Chem_Prices!P7","v":3.1074999999999999},14,43.504999999999995,{"$f":"N1434*32","v":448},{"$f":"Q1433","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$6","v":"Liberty"},"",{"$f":"A4_Chem_Prices!O$6","v":"oz"},{"$f":"A4_Chem_Prices!P$6","v":0.26953125},29,7.81640625,29,0]
[null,null,null,null,null,null,null,null,0,"Zidua SC","","oz",{"$f":"A4_Chem_Prices!P12","v":4.765625},3.25,15.48828125,{"$f":"N1436*16","v":52},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$6","v":"Liberty"},"",{"$f":"A4_Chem_Prices!O$6","v":"oz"},{"$f":"A4_Chem_Prices!P$6","v":0.26953125},29,7.81640625,{"$f":"N1437","v":29},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,{"$f":"N1438","v":0},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1432:O1445)","v":82.376093749999995}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=24,I1445+1,0)","v":0},"Besiege","",{"$f":"A4_Chem_Prices!O$18","v":"oz"},{"$f":"A4_Chem_Prices!P19","v":1.93},9,{"$f":"M1450*N1450","v":17.37},{"$f":"N1450","v":9},{"$f":"Q1432","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=24,I1450+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1450","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1451","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1450:O1459)","v":17.37}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=24,I1459+1,0)","v":0},{"$f":"A4_Chem_Prices!N$32","v":"Quadris Top"},"",{"$f":"A4_Chem_Prices!O$32","v":"oz"},{"$f":"A4_Chem_Prices!P$32","v":2.33},10,{"$f":"M1464*N1464","v":23.3},{"$f":"N1464","v":10},{"$f":"Q1459","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=24,I1464+1,0)","v":0},"Other","",null,0,0,{"$f":"M1465*N1465","v":0},null,{"$f":"Q1464","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1464:O1465)","v":23.3}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=24,I1465+1,0)","v":0},"Other","",null,0,0,{"$f":"M1470*N1470","v":0},null,{"$f":"Q1465","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=24,I1470+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1470","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1471","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1470:O1476)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=24,I1476+1,0)","v":0},"Other","",null,0,0,{"$f":"M1481*N1481","v":0},null,{"$f":"Q1476","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=24,I1481+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1481","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1482","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1481:O1487)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H27","v":"LL Soybeans, No Irrigation"},null,{"$f":"A2_Budget_Look_Up!F27","v":25}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=25,1,0)","v":0},{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,{"$f":"M1494*N1494","v":4.9375},{"$f":"N1494","v":32},{"$f":"IF(SUM(I1494:I1549)=820,L1490,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=25,I1494+1,0)","v":0},{"$f":"A4_Chem_Prices!N$3","v":"2,4-D"},"",{"$f":"A4_Chem_Prices!O$3","v":"oz"},{"$f":"A4_Chem_Prices!P$3","v":8.7890625E-2},32,2.8125,32,{"$f":"Q1494","v":0}]
[null,null,null,null,null,null,null,null,0,"Authority MTZ","","oz",{"$f":"A4_Chem_Prices!P7","v":3.1074999999999999},14,43.504999999999995,{"$f":"N1496*32","v":448},{"$f":"Q1495","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$6","v":"Liberty"},"",{"$f":"A4_Chem_Prices!O$6","v":"oz"},{"$f":"A4_Chem_Prices!P$6","v":0.26953125},29,7.81640625,29,0]
[null,null,null,null,null,null,null,null,0,"Zidua SC","","oz",{"$f":"A4_Chem_Prices!P12","v":4.765625},3.25,15.48828125,{"$f":"N1498*16","v":52},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$6","v":"Liberty"},"",{"$f":"A4_Chem_Prices!O$6","v":"oz"},{"$f":"A4_Chem_Prices!P$6","v":0.26953125},29,7.81640625,{"$f":"N1499","v":29},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,{"$f":"N1500","v":0},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1494:O1507)","v":82.376093749999995}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=25,I1507+1,0)","v":0},"Besiege","",{"$f":"A4_Chem_Prices!O$18","v":"oz"},{"$f":"A4_Chem_Prices!P19","v":1.93},9,{"$f":"M1512*N1512","v":17.37},{"$f":"N1512","v":9},{"$f":"Q1494","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=25,I1512+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1512","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1513","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1512:O1521)","v":17.37}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=25,I1521+1,0)","v":0},{"$f":"A4_Chem_Prices!N$32","v":"Quadris Top"},"",{"$f":"A4_Chem_Prices!O$32","v":"oz"},{"$f":"A4_Chem_Prices!P$32","v":2.33},10,{"$f":"M1526*N1526","v":23.3},{"$f":"N1526","v":10},{"$f":"Q1521","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=25,I1526+1,0)","v":0},"Other","",null,0,0,{"$f":"M1527*N1527","v":0},null,{"$f":"Q1526","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1526:O1527)","v":23.3}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=25,I1527+1,0)","v":0},"Other","",null,0,0,{"$f":"M1532*N1532","v":0},null,{"$f":"Q1527","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=25,I1532+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1532","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1533","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1532:O1538)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=25,I1538+1,0)","v":0},"Other","",null,0,0,{"$f":"M1543*N1543","v":0},null,{"$f":"Q1538","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=25,I1543+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1543","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1544","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1543:O1549)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H28","v":"LL Soybeans, Flood"},null,{"$f":"A2_Budget_Look_Up!F28","v":26}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=26,1,0)","v":0},{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,{"$f":"M1556*N1556","v":4.9375},{"$f":"N1556","v":32},{"$f":"IF(SUM(I1556:I1611)=820,L1552,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=26,I1556+1,0)","v":0},{"$f":"A4_Chem_Prices!N$3","v":"2,4-D"},"",{"$f":"A4_Chem_Prices!O$3","v":"oz"},{"$f":"A4_Chem_Prices!P$3","v":8.7890625E-2},32,2.8125,32,{"$f":"Q1556","v":0}]
[null,null,null,null,null,null,null,null,0,"Authority MTZ","","oz",{"$f":"A4_Chem_Prices!P7","v":3.1074999999999999},14,43.504999999999995,{"$f":"N1558*32","v":448},{"$f":"Q1557","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$6","v":"Liberty"},"",{"$f":"A4_Chem_Prices!O$6","v":"oz"},{"$f":"A4_Chem_Prices!P$6","v":0.26953125},29,7.81640625,29,0]
[null,null,null,null,null,null,null,null,0,"Zidua SC","","oz",{"$f":"A4_Chem_Prices!P12","v":4.765625},3.25,15.48828125,{"$f":"N1560*16","v":52},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$6","v":"Liberty"},"",{"$f":"A4_Chem_Prices!O$6","v":"oz"},{"$f":"A4_Chem_Prices!P$6","v":0.26953125},29,7.81640625,{"$f":"N1561","v":29},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,{"$f":"N1562","v":0},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1556:O1569)","v":82.376093749999995}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=26,I1569+1,0)","v":0},"Besiege","",{"$f":"A4_Chem_Prices!O$18","v":"oz"},{"$f":"A4_Chem_Prices!P19","v":1.93},9,{"$f":"M1574*N1574","v":17.37},{"$f":"N1574","v":9},{"$f":"Q1556","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=26,I1574+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1574","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1575","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1574:O1583)","v":17.37}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=26,I1583+1,0)","v":0},{"$f":"A4_Chem_Prices!N$32","v":"Quadris Top"},"",{"$f":"A4_Chem_Prices!O$32","v":"oz"},{"$f":"A4_Chem_Prices!P$32","v":2.33},10,{"$f":"M1588*N1588","v":23.3},{"$f":"N1588","v":10},{"$f":"Q1583","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=26,I1588+1,0)","v":0},"Other","",null,0,0,{"$f":"M1589*N1589","v":0},null,{"$f":"Q1588","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1588:O1589)","v":23.3}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=26,I1589+1,0)","v":0},"Other","",null,0,0,{"$f":"M1594*N1594","v":0},null,{"$f":"Q1589","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=26,I1594+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1594","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1595","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1594:O1600)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=26,I1600+1,0)","v":0},"Other","",null,0,0,{"$f":"M1605*N1605","v":0},null,{"$f":"Q1600","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=26,I1605+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1605","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1606","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1605:O1611)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H29","v":"Soybeans, Conventional, Furrow"},null,{"$f":"A2_Budget_Look_Up!F29","v":27}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=27,1,0)","v":0},{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,{"$f":"M1618*N1618","v":4.9375},{"$f":"N1618","v":32},{"$f":"IF(SUM(I1618:I1673)=820,L1614,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=27,I1618+1,0)","v":0},{"$f":"A4_Chem_Prices!N$3","v":"2,4-D"},"",{"$f":"A4_Chem_Prices!O$3","v":"oz"},{"$f":"A4_Chem_Prices!P$3","v":8.7890625E-2},32,2.8125,32,{"$f":"Q1618","v":0}]
[null,null,null,null,null,null,null,null,0,"Authority MTZ","","oz",{"$f":"A4_Chem_Prices!P7","v":3.1074999999999999},14,43.504999999999995,{"$f":"N1620*32","v":448},{"$f":"Q1619","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$8","v":"Select Max"},"","pt",{"$f":"A4_Chem_Prices!P$8","v":0.734375},1,0.734375,{"$f":"N1621*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Zidua SC","","oz",{"$f":"A4_Chem_Prices!P12","v":4.765625},3.25,15.48828125,{"$f":"N1622*16","v":52},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$5","v":"Storm"},"",{"$f":"A4_Chem_Prices!O$5","v":"oz"},{"$f":"A4_Chem_Prices!P$5","v":0.72375},24,17.37,{"$f":"N1623","v":24},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1618:O1631)","v":84.84765625}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=27,I1631+1,0)","v":0},"Besiege","",{"$f":"A4_Chem_Prices!O$18","v":"oz"},{"$f":"A4_Chem_Prices!P19","v":1.93},9,{"$f":"M1636*N1636","v":17.37},{"$f":"N1636","v":9},{"$f":"Q1618","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=27,I1636+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1636","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1637","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1636:O1645)","v":17.37}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=27,I1645+1,0)","v":0},{"$f":"A4_Chem_Prices!N$32","v":"Quadris Top"},"",{"$f":"A4_Chem_Prices!O$32","v":"oz"},{"$f":"A4_Chem_Prices!P$32","v":2.33},10,{"$f":"M1650*N1650","v":23.3},{"$f":"N1650","v":10},{"$f":"Q1645","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=27,I1650+1,0)","v":0},"Other","",null,0,0,{"$f":"M1651*N1651","v":0},null,{"$f":"Q1650","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1650:O1651)","v":23.3}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=27,I1651+1,0)","v":0},"Other","",null,0,0,{"$f":"M1656*N1656","v":0},null,{"$f":"Q1651","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=27,I1656+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1656","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1657","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1656:O1662)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=27,I1662+1,0)","v":0},"Other","",null,0,0,{"$f":"M1667*N1667","v":0},null,{"$f":"Q1662","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=27,I1667+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1667","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1668","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1667:O1673)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H30","v":"Wheat"},null,{"$f":"A2_Budget_Look_Up!F30","v":28}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=28,1,0)","v":0},{"$f":"A4_Chem_Prices!Q$2","v":"Axial XL"},"",{"$f":"A4_Chem_Prices!R$2","v":"oz"},{"$f":"A4_Chem_Prices!S$2","v":1.1077880859375},16.399999999999999,{"$f":"M1680*N1680","v":18.167724609375},{"$f":"N1680","v":16.399999999999999},{"$f":"IF(SUM(I1680:I1735)=820,L1676,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=28,I1680+1,0)","v":0},{"$f":"A4_Chem_Prices!Q$3","v":"Harmony Extra SG"},"",{"$f":"A4_Chem_Prices!R$3","v":"oz"},{"$f":"A4_Chem_Prices!S$3","v":8.25},0.9,7.4249999999999998,0.9,{"$f":"Q1680","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!Q$4","v":"Surfactant"},"",{"$f":"A4_Chem_Prices!R$4","v":"oz"},{"$f":"A4_Chem_Prices!S$4","v":0.33187499999999998},3.2,1.0620000000000001,3.2,{"$f":"Q1681","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1680:O1693)","v":26.654724609375002}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=28,I1693+1,0)","v":0},"Other","",null,0,0,{"$f":"M1698*N1698","v":0},null,{"$f":"Q1680","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=28,I1698+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1698","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1699","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1698:O1707)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=28,I1707+1,0)","v":0},{"$f":"A4_Chem_Prices!Q$32","v":"Quilt"},"",{"$f":"A4_Chem_Prices!R$32","v":"oz"},{"$f":"A4_Chem_Prices!S$32","v":1.0662499999999999},14,{"$f":"M1712*N1712","v":14.927499999999998},{"$f":"N1712","v":14},{"$f":"Q1707","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=28,I1712+1,0)","v":0},"Other","",null,0,0,{"$f":"M1713*N1713","v":0},null,{"$f":"Q1712","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1712:O1713)","v":14.927499999999998}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=28,I1713+1,0)","v":0},"Other","",null,0,0,{"$f":"M1718*N1718","v":0},null,{"$f":"Q1713","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=28,I1718+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1718","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1719","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1718:O1724)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=28,I1724+1,0)","v":0},"Other","",null,0,0,{"$f":"M1729*N1729","v":0},null,{"$f":"Q1724","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=28,I1729+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1729","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1730","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1729:O1735)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H31","v":"Peanuts, Furrow"},null,{"$f":"A2_Budget_Look_Up!F31","v":29}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=29,1,0)","v":0},{"$f":"A4_Chem_Prices!T$2","v":"Prowl H2O"},"",{"$f":"A4_Chem_Prices!U$2","v":"pt"},{"$f":"A4_Chem_Prices!V$2","v":5.3},2,{"$f":"M1742*N1742","v":10.6},{"$f":"N1742*16","v":32},{"$f":"IF(SUM(I1742:I1797)=820,L1738,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=29,I1742+1,0)","v":0},{"$f":"A4_Chem_Prices!T$3","v":"Valor SX"},"",{"$f":"A4_Chem_Prices!U$3","v":"oz"},{"$f":"A4_Chem_Prices!V$3","v":3.15},3,9.4499999999999993,{"$f":"N1743","v":3},{"$f":"Q1742","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$4","v":"Select Max"},"",{"$f":"A4_Chem_Prices!U$4","v":"oz"},{"$f":"A4_Chem_Prices!V$4","v":0.734375},10,7.34375,10,{"$f":"Q1743","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$5","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!U$5","v":"pt"},{"$f":"A4_Chem_Prices!V$5","v":5},1.5,7.5,{"$f":"N1745*16","v":24},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$6","v":"Ultra Blazer"},"",{"$f":"A4_Chem_Prices!U$6","v":"pt"},{"$f":"A4_Chem_Prices!V$6","v":6.25},2,12.5,32,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$7","v":"2,4-DB"},"",{"$f":"A4_Chem_Prices!U$7","v":"pt"},{"$f":"A4_Chem_Prices!V$7","v":3.875},0.5,1.9375,8,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1742:O1755)","v":49.331249999999997}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=29,I1755+1,0)","v":0},{"$f":"A4_Chem_Prices!T$18","v":"Admire Pro, furrow"},"In-furrow",{"$f":"A4_Chem_Prices!U$18","v":"oz"},{"$f":"A4_Chem_Prices!V$18","v":1.33},9,{"$f":"M1760*N1760","v":11.97},{"$f":"N1760","v":9},{"$f":"Q1742","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=29,I1760+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1760","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1761","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1760:O1769)","v":11.97}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=29,I1769+1,0)","v":0},"Other","",null,0,0,{"$f":"M1774*N1774","v":0},null,{"$f":"Q1769","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=29,I1774+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1774","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1774:O1775)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=29,I1775+1,0)","v":0},{"$f":"A4_Chem_Prices!T$32","v":"Musle ADV"},"",{"$f":"A4_Chem_Prices!U$32","v":"pt"},{"$f":"A4_Chem_Prices!V$32","v":5},2,{"$f":"M1780*N1780","v":10},{"$f":"N1780*16","v":32},{"$f":"Q1775","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=29,I1780+1,0)","v":0},{"$f":"A4_Chem_Prices!T$33","v":"Convoy"},"",{"$f":"A4_Chem_Prices!U$33","v":"pt"},{"$f":"A4_Chem_Prices!V$33","v":14.375},1.5,{"$f":"M1781*N1781","v":21.5625},{"$f":"N1781*16","v":24},{"$f":"Q1780","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$32","v":"Musle ADV"},"",{"$f":"A4_Chem_Prices!U$32","v":"pt"},{"$f":"A4_Chem_Prices!V$32","v":5},2,{"$f":"M1782*N1782","v":10},{"$f":"N1782*16","v":32},{"$f":"Q1781","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,{"$f":"M1783*N1783","v":0},{"$f":"N1783*16","v":0},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,{"$f":"M1784*N1784","v":0},null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1780:O1786)","v":41.5625}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=29,I1786+1,0)","v":0},{"$f":"A4_Chem_Prices!T$38","v":"Optimize for Peanuts"},"Innoculant, In-furrow",{"$f":"A4_Chem_Prices!U$38","v":"oz"},{"$f":"A4_Chem_Prices!V$38","v":0.51},14,{"$f":"M1791*N1791","v":7.1400000000000006},{"$f":"N1791","v":14},{"$f":"Q1786","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=29,I1791+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1791","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1792","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1791:O1797)","v":7.1400000000000006}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H32","v":"Peanuts, Pivot"},null,{"$f":"A2_Budget_Look_Up!F32","v":30}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=30,1,0)","v":0},{"$f":"A4_Chem_Prices!T$2","v":"Prowl H2O"},"",{"$f":"A4_Chem_Prices!U$2","v":"pt"},{"$f":"A4_Chem_Prices!V$2","v":5.3},2,{"$f":"M1804*N1804","v":10.6},{"$f":"N1804*16","v":32},{"$f":"IF(SUM(I1804:I1859)=820,L1800,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=30,I1804+1,0)","v":0},{"$f":"A4_Chem_Prices!T$3","v":"Valor SX"},"",{"$f":"A4_Chem_Prices!U$3","v":"oz"},{"$f":"A4_Chem_Prices!V$3","v":3.15},3,9.4499999999999993,{"$f":"N1805","v":3},{"$f":"Q1804","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$4","v":"Select Max"},"",{"$f":"A4_Chem_Prices!U$4","v":"oz"},{"$f":"A4_Chem_Prices!V$4","v":0.734375},10,7.34375,10,{"$f":"Q1805","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$5","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!U$5","v":"pt"},{"$f":"A4_Chem_Prices!V$5","v":5},1.5,7.5,{"$f":"N1807*16","v":24},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$6","v":"Ultra Blazer"},"",{"$f":"A4_Chem_Prices!U$6","v":"pt"},{"$f":"A4_Chem_Prices!V$6","v":6.25},2,12.5,32,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$7","v":"2,4-DB"},"",{"$f":"A4_Chem_Prices!U$7","v":"pt"},{"$f":"A4_Chem_Prices!V$7","v":3.875},0.5,1.9375,8,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1804:O1817)","v":49.331249999999997}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=30,I1817+1,0)","v":0},{"$f":"A4_Chem_Prices!T$18","v":"Admire Pro, furrow"},"In-furrow",{"$f":"A4_Chem_Prices!U$18","v":"oz"},{"$f":"A4_Chem_Prices!V$18","v":1.33},9,{"$f":"M1822*N1822","v":11.97},{"$f":"N1822","v":9},{"$f":"Q1804","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=30,I1822+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1822","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1823","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1822:O1831)","v":11.97}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=30,I1831+1,0)","v":0},"Other","",null,0,0,{"$f":"M1836*N1836","v":0},null,{"$f":"Q1831","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=30,I1836+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1836","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1836:O1837)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=30,I1837+1,0)","v":0},{"$f":"A4_Chem_Prices!T$32","v":"Musle ADV"},"",{"$f":"A4_Chem_Prices!U$32","v":"pt"},{"$f":"A4_Chem_Prices!V$32","v":5},2,{"$f":"M1842*N1842","v":10},{"$f":"N1842*16","v":32},{"$f":"Q1837","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=30,I1842+1,0)","v":0},{"$f":"A4_Chem_Prices!T$33","v":"Convoy"},"",{"$f":"A4_Chem_Prices!U$33","v":"pt"},{"$f":"A4_Chem_Prices!V$33","v":14.375},1.5,{"$f":"M1843*N1843","v":21.5625},{"$f":"N1843*16","v":24},{"$f":"Q1842","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$32","v":"Musle ADV"},"",{"$f":"A4_Chem_Prices!U$32","v":"pt"},{"$f":"A4_Chem_Prices!V$32","v":5},2,{"$f":"M1844*N1844","v":10},{"$f":"N1844*16","v":32},{"$f":"Q1843","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,{"$f":"M1845*N1845","v":0},{"$f":"N1845*16","v":0},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,{"$f":"M1846*N1846","v":0},null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1842:O1848)","v":41.5625}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=30,I1848+1,0)","v":0},{"$f":"A4_Chem_Prices!T$38","v":"Optimize for Peanuts"},"Innoculant, In-furrow",{"$f":"A4_Chem_Prices!U$38","v":"oz"},{"$f":"A4_Chem_Prices!V$38","v":0.51},14,{"$f":"M1853*N1853","v":7.1400000000000006},{"$f":"N1853","v":14},{"$f":"Q1848","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=30,I1853+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1853","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1854","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1853:O1859)","v":7.1400000000000006}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H33","v":"Peanuts, No Irrigation"},null,{"$f":"A2_Budget_Look_Up!F33","v":31}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=31,1,0)","v":0},{"$f":"A4_Chem_Prices!T$2","v":"Prowl H2O"},"",{"$f":"A4_Chem_Prices!U$2","v":"pt"},{"$f":"A4_Chem_Prices!V$2","v":5.3},2,{"$f":"M1866*N1866","v":10.6},{"$f":"N1866*16","v":32},{"$f":"IF(SUM(I1866:I1921)=820,L1862,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=31,I1866+1,0)","v":0},{"$f":"A4_Chem_Prices!T$3","v":"Valor SX"},"",{"$f":"A4_Chem_Prices!U$3","v":"oz"},{"$f":"A4_Chem_Prices!V$3","v":3.15},3,9.4499999999999993,{"$f":"N1867","v":3},{"$f":"Q1866","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$4","v":"Select Max"},"",{"$f":"A4_Chem_Prices!U$4","v":"oz"},{"$f":"A4_Chem_Prices!V$4","v":0.734375},10,7.34375,10,{"$f":"Q1867","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$5","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!U$5","v":"pt"},{"$f":"A4_Chem_Prices!V$5","v":5},1.5,7.5,{"$f":"N1869*16","v":24},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$6","v":"Ultra Blazer"},"",{"$f":"A4_Chem_Prices!U$6","v":"pt"},{"$f":"A4_Chem_Prices!V$6","v":6.25},2,12.5,32,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$7","v":"2,4-DB"},"",{"$f":"A4_Chem_Prices!U$7","v":"pt"},{"$f":"A4_Chem_Prices!V$7","v":3.875},0.5,1.9375,8,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1866:O1879)","v":49.331249999999997}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=31,I1879+1,0)","v":0},{"$f":"A4_Chem_Prices!T$18","v":"Admire Pro, furrow"},"In-furrow",{"$f":"A4_Chem_Prices!U$18","v":"oz"},{"$f":"A4_Chem_Prices!V$18","v":1.33},9,{"$f":"M1884*N1884","v":11.97},{"$f":"N1884","v":9},{"$f":"Q1866","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=31,I1884+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1884","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1885","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1884:O1893)","v":11.97}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=31,I1893+1,0)","v":0},"Other","",null,0,0,{"$f":"M1898*N1898","v":0},null,{"$f":"Q1893","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=31,I1898+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1898","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1898:O1899)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=31,I1899+1,0)","v":0},{"$f":"A4_Chem_Prices!T$32","v":"Musle ADV"},"",{"$f":"A4_Chem_Prices!U$32","v":"pt"},{"$f":"A4_Chem_Prices!V$32","v":5},2,{"$f":"M1904*N1904","v":10},{"$f":"N1904*16","v":32},{"$f":"Q1899","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=31,I1904+1,0)","v":0},{"$f":"A4_Chem_Prices!T$33","v":"Convoy"},"",{"$f":"A4_Chem_Prices!U$33","v":"pt"},{"$f":"A4_Chem_Prices!V$33","v":14.375},1.5,{"$f":"M1905*N1905","v":21.5625},{"$f":"N1905*16","v":24},{"$f":"Q1904","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!T$32","v":"Musle ADV"},"",{"$f":"A4_Chem_Prices!U$32","v":"pt"},{"$f":"A4_Chem_Prices!V$32","v":5},2,{"$f":"M1906*N1906","v":10},{"$f":"N1906*16","v":32},{"$f":"Q1905","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,{"$f":"M1907*N1907","v":0},{"$f":"N1907*16","v":0},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,{"$f":"M1908*N1908","v":0},null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1904:O1910)","v":41.5625}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=31,I1910+1,0)","v":0},{"$f":"A4_Chem_Prices!T$38","v":"Optimize for Peanuts"},"Innoculant, In-furrow",{"$f":"A4_Chem_Prices!U$38","v":"oz"},{"$f":"A4_Chem_Prices!V$38","v":0.51},14,{"$f":"M1915*N1915","v":7.1400000000000006},{"$f":"N1915","v":14},{"$f":"Q1910","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=31,I1915+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1915","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1916","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1915:O1921)","v":7.1400000000000006}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H34","v":"Corn, Conventional, Furrow"},null,{"$f":"A2_Budget_Look_Up!F34","v":32}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=32,1,0)","v":0},{"$f":"A4_Chem_Prices!B$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!F$2","v":"pt"},{"$f":"A4_Chem_Prices!G$2","v":2.46875},2,{"$f":"M1928*N1928","v":4.9375},{"$f":"N1928*16","v":32},{"$f":"IF(SUM(I1928:I1983)=820,L1924,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=32,I1928+1,0)","v":0},{"$f":"A4_Chem_Prices!B$4","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!C$4","v":"pt"},{"$f":"A4_Chem_Prices!D$4","v":5},1.3,6.5,20.8,{"$f":"Q1928","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!B$4","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!C$4","v":"pt"},{"$f":"A4_Chem_Prices!D$4","v":5},1.3,6.5,20.8,{"$f":"Q1929","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!B$3","v":"Atrazine"},"",{"$f":"A4_Chem_Prices!C$3","v":"qt"},{"$f":"A4_Chem_Prices!D$3","v":3.125},2,6.25,{"$f":"N1931*32","v":64},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!B$5","v":"Accent Q"},"",{"$f":"A4_Chem_Prices!C$5","v":"oz"},{"$f":"A4_Chem_Prices!D$5","v":19},0.5,9.5,{"$f":"N1932","v":0.5},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1928:O1941)","v":33.6875}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=32,I1941+1,0)","v":0},"Prevathon","",{"$f":"A4_Chem_Prices!C$18","v":"oz"},{"$f":"A4_Chem_Prices!D$18","v":1.1200000000000001},14,{"$f":"M1946*N1946","v":15.680000000000001},{"$f":"N1946","v":14},{"$f":"Q1928","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=32,I1946+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1946","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1947","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1946:O1955)","v":15.680000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=32,I1955+1,0)","v":0},"Other","",null,0,0,{"$f":"M1960*N1960","v":0},null,{"$f":"Q1955","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=32,I1960+1,0)","v":0},"Other","",null,0,0,{"$f":"M1961*N1961","v":0},null,{"$f":"Q1960","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1960:O1961)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=32,I1961+1,0)","v":0},"Other","",null,0,0,{"$f":"M1966*N1966","v":0},null,{"$f":"Q1961","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=32,I1966+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1966","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1967","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1966:O1972)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=32,I1972+1,0)","v":0},"Other","",null,0,0,{"$f":"M1977*N1977","v":0},null,{"$f":"Q1972","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=32,I1977+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q1977","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q1978","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1977:O1983)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H35","v":"Corn, Conventional, Pivot"},null,{"$f":"A2_Budget_Look_Up!F35","v":33}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=33,1,0)","v":0},{"$f":"A4_Chem_Prices!B$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!F$2","v":"pt"},{"$f":"A4_Chem_Prices!G$2","v":2.46875},2,{"$f":"M1990*N1990","v":4.9375},{"$f":"N1990*16","v":32},{"$f":"IF(SUM(I1990:I2045)=820,L1986,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=33,I1990+1,0)","v":0},{"$f":"A4_Chem_Prices!B$4","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!C$4","v":"pt"},{"$f":"A4_Chem_Prices!D$4","v":5},1.3,6.5,20.8,{"$f":"Q1990","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!B$4","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!C$4","v":"pt"},{"$f":"A4_Chem_Prices!D$4","v":5},1.3,6.5,20.8,{"$f":"Q1991","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!B$3","v":"Atrazine"},"",{"$f":"A4_Chem_Prices!C$3","v":"qt"},{"$f":"A4_Chem_Prices!D$3","v":3.125},2,6.25,{"$f":"N1993*32","v":64},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!B$5","v":"Accent Q"},"",{"$f":"A4_Chem_Prices!C$5","v":"oz"},{"$f":"A4_Chem_Prices!D$5","v":19},0.5,9.5,{"$f":"N1994","v":0.5},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O1990:O2003)","v":33.6875}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=33,I2003+1,0)","v":0},"Prevathon","",{"$f":"A4_Chem_Prices!C$18","v":"oz"},{"$f":"A4_Chem_Prices!D$18","v":1.1200000000000001},14,{"$f":"M2008*N2008","v":15.680000000000001},{"$f":"N2008","v":14},{"$f":"Q1990","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=33,I2008+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2008","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2009","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2008:O2017)","v":15.680000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=33,I2017+1,0)","v":0},"Other","",null,0,0,{"$f":"M2022*N2022","v":0},null,{"$f":"Q2017","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=33,I2022+1,0)","v":0},"Other","",null,0,0,{"$f":"M2023*N2023","v":0},null,{"$f":"Q2022","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2022:O2023)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=33,I2023+1,0)","v":0},"Other","",null,0,0,{"$f":"M2028*N2028","v":0},null,{"$f":"Q2023","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=33,I2028+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2028","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2029","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2028:O2034)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=33,I2034+1,0)","v":0},"Other","",null,0,0,{"$f":"M2039*N2039","v":0},null,{"$f":"Q2034","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=33,I2039+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2039","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2040","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2039:O2045)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H36","v":"Corn, Conventional, No Irrigation"},null,{"$f":"A2_Budget_Look_Up!F36","v":34}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=34,1,0)","v":0},{"$f":"A4_Chem_Prices!B$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!F$2","v":"pt"},{"$f":"A4_Chem_Prices!G$2","v":2.46875},2,{"$f":"M2052*N2052","v":4.9375},{"$f":"N2052*16","v":32},{"$f":"IF(SUM(I2052:I2107)=820,L2048,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=34,I2052+1,0)","v":0},{"$f":"A4_Chem_Prices!B$4","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!C$4","v":"pt"},{"$f":"A4_Chem_Prices!D$4","v":5},1.3,6.5,20.8,{"$f":"Q2052","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!B$4","v":"Metolachlor"},"",{"$f":"A4_Chem_Prices!C$4","v":"pt"},{"$f":"A4_Chem_Prices!D$4","v":5},1.3,6.5,20.8,{"$f":"Q2053","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!B$3","v":"Atrazine"},"",{"$f":"A4_Chem_Prices!C$3","v":"qt"},{"$f":"A4_Chem_Prices!D$3","v":3.125},2,6.25,{"$f":"N2055*32","v":64},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!B$5","v":"Accent Q"},"",{"$f":"A4_Chem_Prices!C$5","v":"oz"},{"$f":"A4_Chem_Prices!D$5","v":19},0.5,9.5,{"$f":"N2056","v":0.5},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2052:O2065)","v":33.6875}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=34,I2065+1,0)","v":0},"Prevathon","",{"$f":"A4_Chem_Prices!C$18","v":"oz"},{"$f":"A4_Chem_Prices!D$18","v":1.1200000000000001},14,{"$f":"M2070*N2070","v":15.680000000000001},{"$f":"N2070","v":14},{"$f":"Q2052","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=34,I2070+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2070","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2071","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2070:O2079)","v":15.680000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=34,I2079+1,0)","v":0},"Other","",null,0,0,{"$f":"M2084*N2084","v":0},null,{"$f":"Q2079","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=34,I2084+1,0)","v":0},"Other","",null,0,0,{"$f":"M2085*N2085","v":0},null,{"$f":"Q2084","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2084:O2085)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=34,I2085+1,0)","v":0},"Other","",null,0,0,{"$f":"M2090*N2090","v":0},null,{"$f":"Q2085","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=34,I2090+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2090","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2091","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2090:O2096)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=34,I2096+1,0)","v":0},"Other","",null,0,0,{"$f":"M2101*N2101","v":0},null,{"$f":"Q2096","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=34,I2101+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2101","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2102","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2101:O2107)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H37","v":"Soybeans, Conventional, Pivot"},null,{"$f":"A2_Budget_Look_Up!F37","v":35}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=35,1,0)","v":1},{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,{"$f":"M2114*N2114","v":4.9375},{"$f":"N2114","v":32},{"$f":"IF(SUM(I2114:I2169)=820,L2110,0)","v":35}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=35,I2114+1,0)","v":2},{"$f":"A4_Chem_Prices!N$3","v":"2,4-D"},"",{"$f":"A4_Chem_Prices!O$3","v":"oz"},{"$f":"A4_Chem_Prices!P$3","v":8.7890625E-2},32,2.8125,32,{"$f":"Q2114","v":35}]
[null,null,null,null,null,null,null,null,3,{"$f":"A4_Chem_Prices!N10","v":"Boundary"},"",{"$f":"A4_Chem_Prices!O10","v":"qt"},{"$f":"A4_Chem_Prices!P10","v":17.25},1,17.25,{"$f":"N2116*32","v":32},{"$f":"Q2115","v":35}]
[null,null,null,null,null,null,null,null,4,{"$f":"A4_Chem_Prices!N$8","v":"Select Max"},"","pt",{"$f":"A4_Chem_Prices!P$8","v":0.734375},1,0.734375,{"$f":"N2117*16","v":16},35]
[null,null,null,null,null,null,null,null,5,{"$f":"A4_Chem_Prices!N12","v":"Zidua SC"},"",{"$f":"A4_Chem_Prices!O12","v":"oz"},{"$f":"A4_Chem_Prices!P12","v":4.765625},3.5,16.6796875,{"$f":"N2118*16","v":56},35]
[null,null,null,null,null,null,null,null,6,{"$f":"A4_Chem_Prices!N$5","v":"Storm"},"",{"$f":"A4_Chem_Prices!O$5","v":"oz"},{"$f":"A4_Chem_Prices!P$5","v":0.72375},1.5,1.0856250000000001,{"$f":"N2119","v":1.5},35]
[null,null,null,null,null,null,null,null,7,{"$f":"A4_Chem_Prices!E17","v":"Outlook"},"",{"$f":"A4_Chem_Prices!F17","v":"oz"},{"$f":"A4_Chem_Prices!G17","v":0.984375},12.8,12.600000000000001,{"$f":"N2120","v":12.8},35]
[null,null,null,null,null,null,null,null,8,{"$f":"A4_Chem_Prices!N11","v":"Gramoxone"},"",{"$f":"A4_Chem_Prices!O11","v":"oz"},{"$f":"A4_Chem_Prices!P11","v":0.14453125},32,4.625,null,35]
[null,null,null,null,null,null,null,null,9,{"$f":"A4_Chem_Prices!Q16","v":"Python"},"",{"$f":"A4_Chem_Prices!R16","v":"oz"},{"$f":"A4_Chem_Prices!S16","v":5.6749999999999998},0.3,1.7024999999999999,null,35]
[null,null,null,null,null,null,null,null,10,{"$f":"A4_Chem_Prices!Q17","v":"Anthem Maxx"},"",{"$f":"A4_Chem_Prices!R17","v":"oz"},{"$f":"A4_Chem_Prices!S17","v":4.9000000000000004},0.125,0.61250000000000004,null,35]
[null,null,null,null,null,null,null,null,11,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,12,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,13,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,14,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2114:O2127)","v":63.039687499999999}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=35,I2127+1,0)","v":15},"Besiege","",{"$f":"A4_Chem_Prices!O$18","v":"oz"},{"$f":"A4_Chem_Prices!P19","v":1.93},9,{"$f":"M2132*N2132","v":17.37},{"$f":"N2132","v":9},{"$f":"Q2114","v":35}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=35,I2132+1,0)","v":16},"Other","",null,0,0,0,null,{"$f":"Q2132","v":35}]
[null,null,null,null,null,null,null,null,17,"Other","",null,0,0,0,null,{"$f":"Q2133","v":35}]
[null,null,null,null,null,null,null,null,18,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,19,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,20,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,21,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,22,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,23,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,24,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2132:O2141)","v":17.37}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=35,I2141+1,0)","v":25},{"$f":"A4_Chem_Prices!N$32","v":"Quadris Top"},"",{"$f":"A4_Chem_Prices!O$32","v":"oz"},{"$f":"A4_Chem_Prices!P$32","v":2.33},7,{"$f":"M2146*N2146","v":16.310000000000002},{"$f":"N2146","v":7},{"$f":"Q2141","v":35}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=35,I2146+1,0)","v":26},"Other","",null,0,0,{"$f":"M2147*N2147","v":0},null,{"$f":"Q2146","v":35}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2146:O2147)","v":16.310000000000002}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=35,I2147+1,0)","v":27},"Other","",null,0,0,{"$f":"M2152*N2152","v":0},null,{"$f":"Q2147","v":35}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=35,I2152+1,0)","v":28},"Other","",null,0,0,0,null,{"$f":"Q2152","v":35}]
[null,null,null,null,null,null,null,null,29,"Other","",null,0,0,0,null,{"$f":"Q2153","v":35}]
[null,null,null,null,null,null,null,null,30,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,31,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,32,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,33,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2152:O2158)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=35,I2158+1,0)","v":34},"Other","",null,0,0,{"$f":"M2163*N2163","v":0},null,{"$f":"Q2158","v":35}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=35,I2163+1,0)","v":35},"Other","",null,0,0,0,null,{"$f":"Q2163","v":35}]
[null,null,null,null,null,null,null,null,36,"Other","",null,0,0,0,null,{"$f":"Q2164","v":35}]
[null,null,null,null,null,null,null,null,37,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,38,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,39,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,40,"Other","",null,0,0,0,null,35]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2163:O2169)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H38","v":"Soybeans, Conventional, No Irrigation"},null,{"$f":"A2_Budget_Look_Up!F38","v":36}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=36,1,0)","v":0},{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,{"$f":"M2176*N2176","v":4.9375},{"$f":"N2176","v":32},{"$f":"IF(SUM(I2176:I2231)=820,L2172,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=36,I2176+1,0)","v":0},{"$f":"A4_Chem_Prices!N$3","v":"2,4-D"},"",{"$f":"A4_Chem_Prices!O$3","v":"oz"},{"$f":"A4_Chem_Prices!P$3","v":8.7890625E-2},32,2.8125,32,{"$f":"Q2176","v":0}]
[null,null,null,null,null,null,null,null,0,"Boundary","","qt",{"$f":"A4_Chem_Prices!P10","v":17.25},1,17.25,{"$f":"N2178*32","v":32},{"$f":"Q2177","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$8","v":"Select Max"},"","pt",{"$f":"A4_Chem_Prices!P$8","v":0.734375},1,0.734375,{"$f":"N2179*16","v":16},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$4","v":"Prefix"},"",{"$f":"A4_Chem_Prices!O$4","v":"oz"},{"$f":"A4_Chem_Prices!P$4","v":0.3515625},2,0.703125,{"$f":"N2180*16","v":32},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$5","v":"Storm"},"",{"$f":"A4_Chem_Prices!O$5","v":"oz"},{"$f":"A4_Chem_Prices!P$5","v":0.72375},24,17.37,{"$f":"N2181","v":24},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2176:O2189)","v":43.807500000000005}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=36,I2189+1,0)","v":0},"Besiege","",{"$f":"A4_Chem_Prices!O$18","v":"oz"},{"$f":"A4_Chem_Prices!P19","v":1.93},9,{"$f":"M2194*N2194","v":17.37},{"$f":"N2194","v":9},{"$f":"Q2176","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=36,I2194+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2194","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2195","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2194:O2203)","v":17.37}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=36,I2203+1,0)","v":0},{"$f":"A4_Chem_Prices!N$32","v":"Quadris Top"},"",{"$f":"A4_Chem_Prices!O$32","v":"oz"},{"$f":"A4_Chem_Prices!P$32","v":2.33},7,{"$f":"M2208*N2208","v":16.310000000000002},{"$f":"N2208","v":7},{"$f":"Q2203","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=36,I2208+1,0)","v":0},"Other","",null,0,0,{"$f":"M2209*N2209","v":0},null,{"$f":"Q2208","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2208:O2209)","v":16.310000000000002}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=36,I2209+1,0)","v":0},"Other","",null,0,0,{"$f":"M2214*N2214","v":0},null,{"$f":"Q2209","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=36,I2214+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2214","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2215","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2214:O2220)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=36,I2220+1,0)","v":0},"Other","",null,0,0,{"$f":"M2225*N2225","v":0},null,{"$f":"Q2220","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=36,I2225+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2225","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2226","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2225:O2231)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H39","v":"Soybeans, Conventional, Flood Irrigation"},null,{"$f":"A2_Budget_Look_Up!F39","v":37}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=37,1,0)","v":0},{"$f":"A4_Chem_Prices!N$2","v":"Glyphosate"},"",{"$f":"A4_Chem_Prices!O$2","v":"oz"},{"$f":"A4_Chem_Prices!P$2","v":0.154296875},32,{"$f":"M2238*N2238","v":4.9375},{"$f":"N2238","v":32},{"$f":"IF(SUM(I2238:I2293)=820,L2234,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=37,I2238+1,0)","v":0},{"$f":"A4_Chem_Prices!N$3","v":"2,4-D"},"",{"$f":"A4_Chem_Prices!O$3","v":"oz"},{"$f":"A4_Chem_Prices!P$3","v":8.7890625E-2},32,2.8125,32,{"$f":"Q2238","v":0}]
[null,null,null,null,null,null,null,null,0,"Boundary","","qt",{"$f":"A4_Chem_Prices!P10","v":17.25},1,17.25,{"$f":"N2240*32","v":32},{"$f":"Q2239","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$8","v":"Select Max"},"","pt",{"$f":"A4_Chem_Prices!P$8","v":0.734375},1,0.734375,{"$f":"N2241*16","v":16},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$4","v":"Prefix"},"",{"$f":"A4_Chem_Prices!O$4","v":"oz"},{"$f":"A4_Chem_Prices!P$4","v":0.3515625},2,0.703125,{"$f":"N2242*16","v":32},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!N$5","v":"Storm"},"",{"$f":"A4_Chem_Prices!O$5","v":"oz"},{"$f":"A4_Chem_Prices!P$5","v":0.72375},24,17.37,{"$f":"N2243","v":24},0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2238:O2251)","v":43.807500000000005}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=37,I2251+1,0)","v":0},"Besiege","",{"$f":"A4_Chem_Prices!O$18","v":"oz"},{"$f":"A4_Chem_Prices!P19","v":1.93},9,{"$f":"M2256*N2256","v":17.37},{"$f":"N2256","v":9},{"$f":"Q2238","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=37,I2256+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2256","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2257","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2256:O2265)","v":17.37}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=37,I2265+1,0)","v":0},{"$f":"A4_Chem_Prices!N$32","v":"Quadris Top"},"",{"$f":"A4_Chem_Prices!O$32","v":"oz"},{"$f":"A4_Chem_Prices!P$32","v":2.33},7,{"$f":"M2270*N2270","v":16.310000000000002},{"$f":"N2270","v":7},{"$f":"Q2265","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=37,I2270+1,0)","v":0},"Other","",null,0,0,{"$f":"M2271*N2271","v":0},null,{"$f":"Q2270","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2270:O2271)","v":16.310000000000002}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=37,I2271+1,0)","v":0},"Other","",null,0,0,{"$f":"M2276*N2276","v":0},null,{"$f":"Q2271","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=37,I2276+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2276","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2277","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2276:O2282)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=37,I2282+1,0)","v":0},"Other","",null,0,0,{"$f":"M2287*N2287","v":0},null,{"$f":"Q2282","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=37,I2287+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2287","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2288","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2287:O2293)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H40","v":"Conventional Cotton, Pivot"},null,{"$f":"A2_Budget_Look_Up!F40","v":38}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=38,1,0)","v":0},"Glyphosate","","pt",{"$f":"A4_Chem_Prices!G$2","v":2.46875},2,{"$f":"M2300*N2300","v":4.9375},{"$f":"N2300*16","v":32},{"$f":"IF(SUM(I2300:I2355)=820,L2296,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=38,I2300+1,0)","v":0},"Banvel","","oz",{"$f":"A4_Chem_Prices!G$3","v":0.37890625},8,3.03125,{"$f":"N2301","v":8},{"$f":"Q2300","v":0}]
[null,null,null,null,null,null,null,null,0,"Cotoran","","pt",{"$f":"A4_Chem_Prices!G$5","v":5.9375},1.6,9.5,{"$f":"N2302*16","v":25.6},{"$f":"Q2301","v":0}]
[null,null,null,null,null,null,null,null,0,"Gramoxone","","oz",{"$f":"A4_Chem_Prices!G$6","v":0.14453125},32,4.625,{"$f":"N2303","v":32},0]
[null,null,null,null,null,null,null,null,0,"Staple","","oz",{"$f":"A4_Chem_Prices!G$11","v":7.5},2.5,18.75,{"$f":"N2304","v":2.5},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N2305*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Dual ","","pt",{"$f":"A4_Chem_Prices!G$7","v":5},1,5,{"$f":"N2306*16","v":16},0]
[null,null,null,null,null,null,null,null,0,"Envoke","","oz",{"$f":"A4_Chem_Prices!G$12","v":104},0.15,15.6,{"$f":"N2307","v":0.15},0]
[null,null,null,null,null,null,null,null,0,"Valor","","oz",{"$f":"A4_Chem_Prices!G$8","v":2.625},2,5.25,{"$f":"N2308","v":2},0]
[null,null,null,null,null,null,null,null,0,"MSMA 6","","qt",{"$f":"A4_Chem_Prices!G$9","v":7.94},1.5,11.91,{"$f":"N2309*32","v":48},0]
[null,null,null,null,null,null,null,null,0,"Assure","","oz",{"$f":"A4_Chem_Prices!G$14","v":0.80921874999999999},8,6.4737499999999999,{"$f":"N2310","v":8},0]
[null,null,null,null,null,null,null,null,0,null,"",null,null,null,0,{"$f":"N2311*16","v":0},0]
[null,null,null,null,null,null,null,null,0,null,"",null,null,null,0,{"$f":"N2312","v":0},0]
[null,null,null,null,null,null,null,null,0,null,"",null,null,null,0,{"$f":"N2313*32","v":0},0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2300:O2313)","v":90.077499999999986}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=38,I2313+1,0)","v":0},{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,{"$f":"M2318*N2318","v":12.56},{"$f":"N2318","v":2},{"$f":"Q2300","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=38,I2318+1,0)","v":0},{"$f":"A4_Chem_Prices!E$19","v":"Diamond"},"",{"$f":"A4_Chem_Prices!F$19","v":"oz"},{"$f":"A4_Chem_Prices!G$19","v":1.31},6,7.86,6,{"$f":"Q2318","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$18","v":"Thiamethoxam"},"",{"$f":"A4_Chem_Prices!F$18","v":"oz"},{"$f":"A4_Chem_Prices!G$18","v":6.28},2,12.56,2,{"$f":"Q2319","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$19","v":"Diamond"},"",{"$f":"A4_Chem_Prices!F$19","v":"oz"},{"$f":"A4_Chem_Prices!G$19","v":1.31},6,7.86,6,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$21","v":"Chlorantraniliprole"},"",{"$f":"A4_Chem_Prices!F$21","v":"oz"},{"$f":"A4_Chem_Prices!G$21","v":1.1200000000000001},20,22.400000000000002,20,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$20","v":"Transform"},"",{"$f":"A4_Chem_Prices!F$20","v":"oz"},{"$f":"A4_Chem_Prices!G$20","v":7.38},2,14.76,2,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,0,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2318:O2327)","v":92.76}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=38,I2327+1,0)","v":0},"Other","",null,0,0,{"$f":"M2332*N2332","v":0},null,{"$f":"Q2327","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=38,I2332+1,0)","v":0},"Other","",null,0,0,{"$f":"M2333*N2333","v":0},null,{"$f":"Q2332","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2332:O2333)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=38,I2333+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},10,{"$f":"M2338*N2338","v":1},{"$f":"N2338","v":10},{"$f":"Q2333","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=38,I2338+1,0)","v":0},{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},10,1,10,{"$f":"Q2338","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},12,1.2000000000000002,12,{"$f":"Q2339","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$26","v":"Mepiquat Chloride"},"",{"$f":"A4_Chem_Prices!F$26","v":"oz"},{"$f":"A4_Chem_Prices!G$26","v":0.1},12,1.2000000000000002,12,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,{"$f":"M2342*N2342","v":0},null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2338:O2344)","v":4.4000000000000004}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=38,I2344+1,0)","v":0},{"$f":"A4_Chem_Prices!E$28","v":"Dropp"},"",{"$f":"A4_Chem_Prices!F$28","v":"oz"},{"$f":"A4_Chem_Prices!G$28","v":1.18},2,{"$f":"M2349*N2349","v":2.36},{"$f":"N2349","v":2},{"$f":"Q2344","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=38,I2349+1,0)","v":0},{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},6,3.2287499999999998,6,{"$f":"Q2349","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},6,1.0874999999999999,6,{"$f":"Q2350","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$29","v":"Folex"},"",{"$f":"A4_Chem_Prices!F$29","v":"oz"},{"$f":"A4_Chem_Prices!G$29","v":0.53812499999999996},8,4.3049999999999997,8,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!E$30","v":"Prep"},"",{"$f":"A4_Chem_Prices!F$30","v":"oz"},{"$f":"A4_Chem_Prices!G$30","v":0.18124999999999999},32,5.8,32,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2349:O2355)","v":16.78125}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H41","v":"Conventional Cotton, No Irrigation"},null,{"$f":"A2_Budget_Look_Up!F41","v":39}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=39,1,0)","v":0},"Other","",null,0,0,{"$f":"M2362*N2362","v":0},null,{"$f":"IF(SUM(I2362:I2417)=820,L2358,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=39,I2362+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2362","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2363","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2362:O2375)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=39,I2375+1,0)","v":0},"Other","",null,0,0,{"$f":"M2380*N2380","v":0},null,{"$f":"Q2362","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=39,I2380+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2380","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2381","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2380:O2389)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=39,I2389+1,0)","v":0},"Other","",null,0,0,{"$f":"M2394*N2394","v":0},null,{"$f":"Q2389","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=39,I2394+1,0)","v":0},"Other","",null,0,0,{"$f":"M2395*N2395","v":0},null,{"$f":"Q2394","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2394:O2395)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=39,I2395+1,0)","v":0},"Other","",null,0,0,{"$f":"M2400*N2400","v":0},null,{"$f":"Q2395","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=39,I2400+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2400","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2401","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2400:O2406)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=39,I2406+1,0)","v":0},"Other","",null,0,0,{"$f":"M2411*N2411","v":0},null,{"$f":"Q2406","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=39,I2411+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2411","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2412","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2411:O2417)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H42","v":"Row Rice, Conventional Seed"},null,{"$f":"A2_Budget_Look_Up!F42","v":40}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=40,1,0)","v":0},{"$f":"A4_Chem_Prices!H$2","v":"Command"},"",{"$f":"A4_Chem_Prices!I$2","v":"oz"},{"$f":"A4_Chem_Prices!J$2","v":0.732421875},12.8,{"$f":"M2424*N2424","v":9.375},{"$f":"N2424","v":12.8},{"$f":"IF(SUM(I2424:I2479)=820,L2420,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=40,I2424+1,0)","v":0},{"$f":"A4_Chem_Prices!H$13","v":"Propanil"},"",{"$f":"A4_Chem_Prices!I$13","v":"gal"},{"$f":"A4_Chem_Prices!J$13","v":25},1,25,{"$f":"N2425*128","v":128},{"$f":"Q2424","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$7","v":"Facet L"},"",{"$f":"A4_Chem_Prices!I$7","v":"oz"},{"$f":"A4_Chem_Prices!J7","v":0.5859375},21,12.3046875,{"$f":"N2426*16","v":336},{"$f":"Q2425","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$8","v":"Crop Oil"},"",{"$f":"A4_Chem_Prices!I$8","v":"oz"},{"$f":"A4_Chem_Prices!J$8","v":0.1875},32,6,{"$f":"N2427","v":32},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$14","v":"Bolero"},"",{"$f":"A4_Chem_Prices!I$14","v":"pt"},{"$f":"A4_Chem_Prices!J$14","v":6.4375},3,19.3125,{"$f":"N2428*16","v":48},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$15","v":"Ricestar HT"},"",{"$f":"A4_Chem_Prices!I$15","v":"oz"},{"$f":"A4_Chem_Prices!J$15","v":1.3203125},24,31.6875,{"$f":"N2429","v":24},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$8","v":"Crop Oil"},"",{"$f":"A4_Chem_Prices!I$8","v":"oz"},{"$f":"A4_Chem_Prices!J$8","v":0.1875},32,6,32,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2424:O2437)","v":109.6796875}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=40,I2437+1,0)","v":0},{"$f":"A4_Chem_Prices!H$18","v":"Lambda-cyhalothrin"},"",{"$f":"A4_Chem_Prices!I$18","v":"oz"},{"$f":"A4_Chem_Prices!J$18","v":2.57},1.6,{"$f":"M2442*N2442","v":4.1120000000000001},{"$f":"N2442","v":1.6},{"$f":"Q2424","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=40,I2442+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2442","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2443","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2442:O2451)","v":4.1120000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=40,I2451+1,0)","v":0},{"$f":"A4_Chem_Prices!H$32","v":"Quadris"},"",{"$f":"A4_Chem_Prices!I$32","v":"oz"},{"$f":"A4_Chem_Prices!J$32","v":1.63},12.8,{"$f":"M2456*N2456","v":20.864000000000001},{"$f":"N2456","v":12.8},{"$f":"Q2451","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=40,I2456+1,0)","v":0},{"$f":"A4_Chem_Prices!H$32","v":"Quadris"},"",{"$f":"A4_Chem_Prices!I$32","v":"oz"},{"$f":"A4_Chem_Prices!J$32","v":1.63},12.8,{"$f":"M2457*N2457","v":20.864000000000001},12.8,{"$f":"Q2456","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2456:O2457)","v":41.728000000000002}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=40,I2457+1,0)","v":0},"Other","",null,0,0,{"$f":"M2462*N2462","v":0},null,{"$f":"Q2457","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=40,I2462+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2462","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2463","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2462:O2468)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=40,I2468+1,0)","v":0},"Other","",null,0,0,{"$f":"M2473*N2473","v":0},null,{"$f":"Q2468","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=40,I2473+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2473","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2474","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2473:O2479)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H43","v":"Row Rice, Clearfield Seed"},null,{"$f":"A2_Budget_Look_Up!F43","v":41}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=41,1,0)","v":0},{"$f":"A4_Chem_Prices!H$2","v":"Command"},"",{"$f":"A4_Chem_Prices!I$2","v":"oz"},{"$f":"A4_Chem_Prices!J$2","v":0.732421875},12.8,{"$f":"M2486*N2486","v":9.375},{"$f":"N2486","v":12.8},{"$f":"IF(SUM(I2486:I2541)=820,L2482,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=41,I2486+1,0)","v":0},{"$f":"A4_Chem_Prices!H$16","v":"Clearpath"},"",{"$f":"A4_Chem_Prices!I$16","v":"lb"},{"$f":"A4_Chem_Prices!J$16","v":57.57},0.5,28.785,{"$f":"N2487*16/(35.274/33.814)","v":7.668877927085104},{"$f":"Q2486","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$4","v":"Surfactant"},"",{"$f":"A4_Chem_Prices!I$4","v":"oz"},{"$f":"A4_Chem_Prices!J$4","v":0.33187499999999998},6.4,2.1240000000000001,{"$f":"N2488","v":6.4},{"$f":"Q2487","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$3","v":"Newpath"},"",{"$f":"A4_Chem_Prices!I$3","v":"oz"},{"$f":"A4_Chem_Prices!J$3","v":3.3203125},4,13.28125,4,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$4","v":"Surfactant"},"",{"$f":"A4_Chem_Prices!I$4","v":"oz"},{"$f":"A4_Chem_Prices!J$4","v":0.33187499999999998},1.6,0.53100000000000003,1.6,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2486:O2499)","v":54.096249999999998}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=41,I2499+1,0)","v":0},{"$f":"A4_Chem_Prices!H$18","v":"Lambda-cyhalothrin"},"",{"$f":"A4_Chem_Prices!I$18","v":"oz"},{"$f":"A4_Chem_Prices!J$18","v":2.57},1.6,{"$f":"M2504*N2504","v":4.1120000000000001},{"$f":"N2504","v":1.6},{"$f":"Q2486","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=41,I2504+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2504","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2505","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2504:O2513)","v":4.1120000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=41,I2513+1,0)","v":0},{"$f":"A4_Chem_Prices!H$32","v":"Quadris"},"",{"$f":"A4_Chem_Prices!I$32","v":"oz"},{"$f":"A4_Chem_Prices!J$32","v":1.63},12.8,{"$f":"M2518*N2518","v":20.864000000000001},{"$f":"N2518","v":12.8},{"$f":"Q2513","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=41,I2518+1,0)","v":0},{"$f":"A4_Chem_Prices!H$32","v":"Quadris"},"",{"$f":"A4_Chem_Prices!I$32","v":"oz"},{"$f":"A4_Chem_Prices!J$32","v":1.63},12.8,{"$f":"M2519*N2519","v":20.864000000000001},12.8,{"$f":"Q2518","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2518:O2519)","v":41.728000000000002}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=41,I2519+1,0)","v":0},"Other","",null,0,0,{"$f":"M2524*N2524","v":0},null,{"$f":"Q2519","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=41,I2524+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2524","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2525","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2524:O2530)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=41,I2530+1,0)","v":0},"Other","",null,0,0,{"$f":"M2535*N2535","v":0},null,{"$f":"Q2530","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=41,I2535+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2535","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2536","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2535:O2541)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H44","v":"Row Rice, Hybrid Seed"},null,{"$f":"A2_Budget_Look_Up!F44","v":42}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=42,1,0)","v":0},{"$f":"A4_Chem_Prices!H$2","v":"Command"},"",{"$f":"A4_Chem_Prices!I$2","v":"oz"},{"$f":"A4_Chem_Prices!J$2","v":0.732421875},12.8,{"$f":"M2548*N2548","v":9.375},{"$f":"N2548","v":12.8},{"$f":"IF(SUM(I2548:I2603)=820,L2544,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=42,I2548+1,0)","v":0},{"$f":"A4_Chem_Prices!H$13","v":"Propanil"},"",{"$f":"A4_Chem_Prices!I$13","v":"gal"},{"$f":"A4_Chem_Prices!J$13","v":25},1,25,{"$f":"N2549*128","v":128},{"$f":"Q2548","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$7","v":"Facet L"},"",{"$f":"A4_Chem_Prices!I$7","v":"oz"},{"$f":"A4_Chem_Prices!J$7","v":0.5859375},21,12.3046875,{"$f":"N2550*16","v":336},{"$f":"Q2549","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$8","v":"Crop Oil"},"",{"$f":"A4_Chem_Prices!I$8","v":"oz"},{"$f":"A4_Chem_Prices!J$8","v":0.1875},32,6,{"$f":"N2551","v":32},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$14","v":"Bolero"},"",{"$f":"A4_Chem_Prices!I$14","v":"pt"},{"$f":"A4_Chem_Prices!J$14","v":6.4375},3,19.3125,{"$f":"N2552*16","v":48},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$15","v":"Ricestar HT"},"",{"$f":"A4_Chem_Prices!I$15","v":"oz"},{"$f":"A4_Chem_Prices!J$15","v":1.3203125},24,31.6875,{"$f":"N2553","v":24},0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$8","v":"Crop Oil"},"",{"$f":"A4_Chem_Prices!I$8","v":"oz"},{"$f":"A4_Chem_Prices!$J8","v":0.1875},32,6,32,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2548:O2561)","v":109.6796875}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=42,I2561+1,0)","v":0},{"$f":"A4_Chem_Prices!H$18","v":"Lambda-cyhalothrin"},"",{"$f":"A4_Chem_Prices!I$18","v":"oz"},{"$f":"A4_Chem_Prices!J$18","v":2.57},1.6,{"$f":"M2566*N2566","v":4.1120000000000001},{"$f":"N2566","v":1.6},{"$f":"Q2548","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=42,I2566+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2566","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2567","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2566:O2575)","v":4.1120000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=42,I2575+1,0)","v":0},"Other","",null,0,0,{"$f":"M2580*N2580","v":0},null,{"$f":"Q2575","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=42,I2580+1,0)","v":0},"Other","",null,0,0,{"$f":"M2581*N2581","v":0},null,{"$f":"Q2580","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2580:O2581)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=42,I2581+1,0)","v":0},"Other","",null,0,0,{"$f":"M2586*N2586","v":0},null,{"$f":"Q2581","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=42,I2586+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2586","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2587","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2586:O2592)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=42,I2592+1,0)","v":0},"Other","",null,0,0,{"$f":"M2597*N2597","v":0},null,{"$f":"Q2592","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=42,I2597+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2597","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2598","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2597:O2603)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H45","v":"Row Rice, Clearfield Hybrid Seed"},null,{"$f":"A2_Budget_Look_Up!F45","v":43}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=43,1,0)","v":0},{"$f":"A4_Chem_Prices!H$2","v":"Command"},"",{"$f":"A4_Chem_Prices!I$2","v":"oz"},{"$f":"A4_Chem_Prices!J$2","v":0.732421875},12.8,{"$f":"M2610*N2610","v":9.375},{"$f":"N2610","v":12.8},{"$f":"IF(SUM(I2610:I2665)=820,L2606,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=43,I2610+1,0)","v":0},{"$f":"A4_Chem_Prices!H$16","v":"Clearpath"},"",{"$f":"A4_Chem_Prices!I$16","v":"lb"},{"$f":"A4_Chem_Prices!J$16","v":57.57},0.5,28.785,{"$f":"N2611*16/(35.274/33.814)","v":7.668877927085104},{"$f":"Q2610","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$4","v":"Surfactant"},"",{"$f":"A4_Chem_Prices!I$4","v":"oz"},{"$f":"A4_Chem_Prices!J$4","v":0.33187499999999998},6.4,2.1240000000000001,{"$f":"N2612","v":6.4},{"$f":"Q2611","v":0}]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$3","v":"Newpath"},"",{"$f":"A4_Chem_Prices!I$3","v":"oz"},{"$f":"A4_Chem_Prices!J$3","v":3.3203125},4,13.28125,4,0]
[null,null,null,null,null,null,null,null,0,{"$f":"A4_Chem_Prices!H$4","v":"Surfactant"},"",{"$f":"A4_Chem_Prices!I$4","v":"oz"},{"$f":"A4_Chem_Prices!J$4","v":0.33187499999999998},1.6,0.53100000000000003,1.6,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2610:O2623)","v":54.096249999999998}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=43,I2623+1,0)","v":0},{"$f":"A4_Chem_Prices!H$18","v":"Lambda-cyhalothrin"},"",{"$f":"A4_Chem_Prices!I$18","v":"oz"},{"$f":"A4_Chem_Prices!J$18","v":2.57},1.6,{"$f":"M2628*N2628","v":4.1120000000000001},{"$f":"N2628","v":1.6},{"$f":"Q2610","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=43,I2628+1,0)","v":0},"Other","",null,0,0,{"$f":"M2629*N2629","v":0},null,{"$f":"Q2628","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2629","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2628:O2637)","v":4.1120000000000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=43,I2637+1,0)","v":0},"Other","",null,0,0,{"$f":"M2642*N2642","v":0},null,{"$f":"Q2637","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=43,I2642+1,0)","v":0},"Other","",null,0,0,{"$f":"M2643*N2643","v":0},null,{"$f":"Q2642","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2642:O2643)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=43,I2643+1,0)","v":0},"Other","",null,0,0,{"$f":"M2648*N2648","v":0},null,{"$f":"Q2643","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=43,I2648+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2648","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2649","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2648:O2654)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=43,I2654+1,0)","v":0},"Other","",null,0,0,{"$f":"M2659*N2659","v":0},null,{"$f":"Q2654","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=43,I2659+1,0)","v":0},"Other","",null,0,0,0,null,{"$f":"Q2659","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,{"$f":"Q2660","v":0}]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other","",null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2659:O2665)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H46","v":"Other1"},null,{"$f":"A2_Budget_Look_Up!F46","v":44}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=44,1,0)","v":0},"Other",null,null,0,0,{"$f":"M2672*N2672","v":0},null,{"$f":"IF(SUM(I2672:I2727)=820,L2668,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=44,I2672+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2672","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2673","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2672:O2685)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=44,I2685+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2690*N2690","v":0},null,{"$f":"Q2672","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=44,I2690+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2690","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2691","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2690:O2699)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=44,I2699+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2704*N2704","v":0},null,{"$f":"Q2699","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=44,I2704+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2705*N2705","v":0},null,{"$f":"Q2704","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2704:O2705)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=44,I2705+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2710*N2710","v":0},null,{"$f":"Q2705","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=44,I2710+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2710","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2711","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2710:O2716)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=44,I2716+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2721*N2721","v":0},null,{"$f":"Q2716","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=44,I2721+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2721","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2722","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2721:O2727)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H47","v":"Other2"},null,{"$f":"A2_Budget_Look_Up!F47","v":45}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=45,1,0)","v":0},"Other",null,null,0,0,{"$f":"M2734*N2734","v":0},null,{"$f":"IF(SUM(I2734:I2789)=820,L2730,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=45,I2734+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2734","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2735","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2734:O2747)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=45,I2747+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2752*N2752","v":0},null,{"$f":"Q2734","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=45,I2752+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2752","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2753","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2752:O2761)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=45,I2761+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2766*N2766","v":0},null,{"$f":"Q2761","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=45,I2766+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2767*N2767","v":0},null,{"$f":"Q2766","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2766:O2767)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=45,I2767+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2772*N2772","v":0},null,{"$f":"Q2767","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=45,I2772+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2772","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2773","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2772:O2778)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=45,I2778+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2783*N2783","v":0},null,{"$f":"Q2778","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=45,I2783+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2783","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2784","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2783:O2789)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H48","v":"Other3"},null,{"$f":"A2_Budget_Look_Up!F48","v":46}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=46,1,0)","v":0},"Other",null,null,0,0,{"$f":"M2796*N2796","v":0},null,{"$f":"IF(SUM(I2796:I2851)=820,L2792,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=46,I2796+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2796","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2797","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2796:O2809)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=46,I2809+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2814*N2814","v":0},null,{"$f":"Q2796","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=46,I2814+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2814","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2815","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2814:O2823)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=46,I2823+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2828*N2828","v":0},null,{"$f":"Q2823","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=46,I2828+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2829*N2829","v":0},null,{"$f":"Q2828","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2828:O2829)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=46,I2829+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2834*N2834","v":0},null,{"$f":"Q2829","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=46,I2834+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2834","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2835","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2834:O2840)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=46,I2840+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2845*N2845","v":0},null,{"$f":"Q2840","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=46,I2845+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2845","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2846","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2845:O2851)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H49","v":"Other4"},null,{"$f":"A2_Budget_Look_Up!F49","v":47}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=47,1,0)","v":0},"Other",null,null,0,0,{"$f":"M2858*N2858","v":0},null,{"$f":"IF(SUM(I2858:I2913)=820,L2854,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=47,I2858+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2858","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2859","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2858:O2871)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=47,I2871+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2876*N2876","v":0},null,{"$f":"Q2858","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=47,I2876+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2876","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2877","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2876:O2885)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=47,I2885+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2890*N2890","v":0},null,{"$f":"Q2885","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=47,I2890+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2891*N2891","v":0},null,{"$f":"Q2890","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2890:O2891)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=47,I2891+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2896*N2896","v":0},null,{"$f":"Q2891","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=47,I2896+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2896","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2897","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2896:O2902)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=47,I2902+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2907*N2907","v":0},null,{"$f":"Q2902","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=47,I2907+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2907","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2908","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2907:O2913)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H50","v":"Other5"},null,{"$f":"A2_Budget_Look_Up!F50","v":48}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=48,1,0)","v":0},"Other",null,null,0,0,{"$f":"M2920*N2920","v":0},null,{"$f":"IF(SUM(I2920:I2975)=820,L2916,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=48,I2920+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2920","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2921","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2920:O2933)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=48,I2933+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2938*N2938","v":0},null,{"$f":"Q2920","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=48,I2938+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2938","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2939","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2938:O2947)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=48,I2947+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2952*N2952","v":0},null,{"$f":"Q2947","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=48,I2952+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2953*N2953","v":0},null,{"$f":"Q2952","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2952:O2953)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=48,I2953+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2958*N2958","v":0},null,{"$f":"Q2953","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=48,I2958+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2958","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2959","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2958:O2964)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=48,I2964+1,0)","v":0},"Other",null,null,0,0,{"$f":"M2969*N2969","v":0},null,{"$f":"Q2964","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=48,I2969+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2969","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2970","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2969:O2975)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H51","v":"Other6"},null,{"$f":"A2_Budget_Look_Up!F51","v":49}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=49,1,0)","v":0},"Other",null,null,0,0,{"$f":"M2982*N2982","v":0},null,{"$f":"IF(SUM(I2982:I3037)=820,L2978,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=49,I2982+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q2982","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q2983","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O2982:O2995)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=49,I2995+1,0)","v":0},"Other",null,null,0,0,{"$f":"M3000*N3000","v":0},null,{"$f":"Q2982","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=49,I3000+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q3000","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q3001","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O3000:O3009)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=49,I3009+1,0)","v":0},"Other",null,null,0,0,{"$f":"M3014*N3014","v":0},null,{"$f":"Q3009","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=49,I3014+1,0)","v":0},"Other",null,null,0,0,{"$f":"M3015*N3015","v":0},null,{"$f":"Q3014","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O3014:O3015)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=49,I3015+1,0)","v":0},"Other",null,null,0,0,{"$f":"M3020*N3020","v":0},null,{"$f":"Q3015","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=49,I3020+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q3020","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q3021","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O3020:O3026)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=49,I3026+1,0)","v":0},"Other",null,null,0,0,{"$f":"M3031*N3031","v":0},null,{"$f":"Q3026","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=49,I3031+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q3031","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q3032","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O3031:O3037)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"A2_Budget_Look_Up!H52","v":"Other7"},null,{"$f":"A2_Budget_Look_Up!F52","v":50}]
[]
[null,null,null,null,null,null,null,null,null,"Herbicide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=50,1,0)","v":0},"Other",null,null,0,0,{"$f":"M3044*N3044","v":0},null,{"$f":"IF(SUM(I3044:I3099)=820,L3040,0)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=50,I3044+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q3044","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q3045","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O3044:O3057)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,"Insecticide Detail"]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=50,I3057+1,0)","v":0},"Other",null,null,0,0,{"$f":"M3062*N3062","v":0},null,{"$f":"Q3044","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=50,I3062+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q3062","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q3063","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O3062:O3071)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(A2_Budget_Look_Up!$B$7=1,A2_Budget_Look_Up!$B$13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=50,I3071+1,0)","v":0},"Other",null,null,0,0,{"$f":"M3076*N3076","v":0},null,{"$f":"Q3071","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=50,I3076+1,0)","v":0},"Other",null,null,0,0,{"$f":"M3077*N3077","v":0},null,{"$f":"Q3076","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O3076:O3077)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!$B$13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=50,I3077+1,0)","v":0},"Other",null,null,0,0,{"$f":"M3082*N3082","v":0},null,{"$f":"Q3077","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=50,I3082+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q3082","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q3083","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O3082:O3088)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!$B$7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
[null,null,null,null,null,null,null,null,null,"Name, Brand","Information","Unit","Price","Quantity/Ac","Costs","Ounces"]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=50,I3088+1,0)","v":0},"Other",null,null,0,0,{"$f":"M3093*N3093","v":0},null,{"$f":"Q3088","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"IF($A$1=50,I3093+1,0)","v":0},"Other",null,null,0,0,0,null,{"$f":"Q3093","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,{"$f":"Q3094","v":0}]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,0,"Other",null,null,0,0,0,null,0]
[null,null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(O3093:O3099)","v":0}]

{"sheet":"A6_Machine_Look_Up","index":4,"n_rows":303,"n_cols":35,"rows_kept":303,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
["Select Equipment List Here"]
[1,{"$f":"'C1_Messages_Indicators'!B62","v":"Lookup OK "}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equipment List 1",1]
[null,null,null,null,null,null,null,"Implements/Self-Propelled",null,null,"Tractors",null,null,null,null,null,null,null,null,null,null,"Implements/Self-Propelled",null,null,"Tractors",null,null,"Implements/",null,null,null,null,"Implements/"]
[null,"New Unit",null,"Ground","New Tractor","No.Wheel","HP",null,null,"Expected ",null,"Expected ",null,null,null,"New Unit",null,"Ground","New Tractor","No.Wheel","HP",null,null,"Expected ",null,"Expected ",null,"Self-Propelled",null,null,null,null,"Self-Propelled"]
[null,"Price,","Width","Speed","Price,","Drive of","Power","Hours ","Field","No. Years","Hours ","No. Years",null,null,null,"Price,","Width","Speed","Price,","Drive of","Power","Hours ","Field","No. Years","Hours ","No. Years",null,"Repair","Repair","Labor","Salvage Value",null,"Repair","Repair","Labor"]
["Name, Description","Current $","in Feet","MPH","Current $","Power Unit","Unit","per Year","Efficiency","to Use","per Year","to Use",null,null,"Name, Description","Current $","in Feet","MPH","Current $","Power Unit","Unit","per Year","Efficiency","to Use","per Year","to Use",null,"Factor 1","Factor 2","Factor","Category",null,"Factor 1","Factor 2","Factor"]
[{"$f":"VLOOKUP(1,$N$14:$O$303,2,FALSE)","v":"Paratill"},{"$f":"VLOOKUP(1,$N$14:$Z$303,3,FALSE)","v":17250},{"$f":"VLOOKUP(1,$N$14:$Z$303,4,FALSE)","v":19},{"$f":"VLOOKUP(1,$N$14:$Z$303,5,FALSE)","v":4},{"$f":"VLOOKUP(1,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(1,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(1,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(1,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(1,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(1,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(1,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(1,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(1,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,1,0)","v":1},"Paratill",17250,19,4,227000,4,230,160,0.85,8,600,8,{"$f":"IF(SUM(N14:N81)=1953,P9,0)","v":1},0.28999999999999998,1.8,1.04,"Plows",null,{"$f":"VLOOKUP(1,$N$14:$AD$303,15,FALSE)","v":0.28999999999999998},{"$f":"VLOOKUP(1,$N$14:$AD$303,16,FALSE)","v":1.8},{"$f":"VLOOKUP(1,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(2,$N$14:$O$303,2,FALSE)","v":"Subsoiler, 25 ft."},{"$f":"VLOOKUP(2,$N$14:$Z$303,3,FALSE)","v":22000},{"$f":"VLOOKUP(2,$N$14:$Z$303,4,FALSE)","v":25},{"$f":"VLOOKUP(2,$N$14:$Z$303,5,FALSE)","v":4},{"$f":"VLOOKUP(2,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(2,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(2,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(2,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(2,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(2,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(2,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(2,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(2,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N14+1,0)","v":2},"Subsoiler, 25 ft.",22000,25,4,227000,4,230,160,0.85,8,600,8,{"$f":"AA14","v":1},0.28999999999999998,1.8,1.04,"Plows",null,{"$f":"VLOOKUP(2,$N$14:$AD$303,15,FALSE)","v":0.28999999999999998},{"$f":"VLOOKUP(2,$N$14:$AD$303,16,FALSE)","v":1.8},{"$f":"VLOOKUP(2,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(3,$N$14:$O$303,2,FALSE)","v":"Subsoiler, 5 shank"},{"$f":"VLOOKUP(3,$N$14:$Z$303,3,FALSE)","v":13900},{"$f":"VLOOKUP(3,$N$14:$Z$303,4,FALSE)","v":12},{"$f":"VLOOKUP(3,$N$14:$Z$303,5,FALSE)","v":4},{"$f":"VLOOKUP(3,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(3,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(3,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(3,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(3,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(3,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(3,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(3,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(3,$N$14:$AA$303,14,FALSE)","v":1},3,"Subsoiler, 5 shank",13900,12,4,227000,4,230,160,0.85,8,600,8,{"$f":"AA15","v":1},0.28999999999999998,1.8,1.04,"Plows",null,{"$f":"VLOOKUP(3,$N$14:$AD$303,15,FALSE)","v":0.28999999999999998},{"$f":"VLOOKUP(3,$N$14:$AD$303,16,FALSE)","v":1.8},{"$f":"VLOOKUP(3,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(4,$N$14:$O$303,2,FALSE)","v":"Bedder, Rip/Disk"},{"$f":"VLOOKUP(4,$N$14:$Z$303,3,FALSE)","v":67900},{"$f":"VLOOKUP(4,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(4,$N$14:$Z$303,5,FALSE)","v":4},{"$f":"VLOOKUP(4,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(4,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(4,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(4,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(4,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(4,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(4,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(4,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(4,$N$14:$AA$303,14,FALSE)","v":1},4,"Bedder, Rip/Disk",67900,38,4,227000,4,230,160,0.85,8,600,8,1,0.18,1.7,1.04,"Plows",null,{"$f":"VLOOKUP(4,$N$14:$AD$303,15,FALSE)","v":0.18},{"$f":"VLOOKUP(4,$N$14:$AD$303,16,FALSE)","v":1.7},{"$f":"VLOOKUP(4,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(5,$N$14:$O$303,2,FALSE)","v":"Bedder, Lister"},{"$f":"VLOOKUP(5,$N$14:$Z$303,3,FALSE)","v":35700},{"$f":"VLOOKUP(5,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(5,$N$14:$Z$303,5,FALSE)","v":4},{"$f":"VLOOKUP(5,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(5,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(5,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(5,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(5,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(5,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(5,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(5,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(5,$N$14:$AA$303,14,FALSE)","v":1},5,"Bedder, Lister",35700,38,4,227000,4,230,160,0.85,8,600,8,1,0.28999999999999998,1.8,1.04,"Plows",null,{"$f":"VLOOKUP(5,$N$14:$AD$303,15,FALSE)","v":0.28999999999999998},{"$f":"VLOOKUP(5,$N$14:$AD$303,16,FALSE)","v":1.8},{"$f":"VLOOKUP(5,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(6,$N$14:$O$303,2,FALSE)","v":"Disk"},{"$f":"VLOOKUP(6,$N$14:$Z$303,3,FALSE)","v":66900},{"$f":"VLOOKUP(6,$N$14:$Z$303,4,FALSE)","v":32},{"$f":"VLOOKUP(6,$N$14:$Z$303,5,FALSE)","v":5.5},{"$f":"VLOOKUP(6,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(6,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(6,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(6,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(6,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(6,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(6,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(6,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(6,$N$14:$AA$303,14,FALSE)","v":1},6,"Disk",66900,32,5.5,227000,4,230,160,0.85,8,600,8,1,0.18,1.7,1.04,"Plows",null,{"$f":"VLOOKUP(6,$N$14:$AD$303,15,FALSE)","v":0.18},{"$f":"VLOOKUP(6,$N$14:$AD$303,16,FALSE)","v":1.7},{"$f":"VLOOKUP(6,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(7,$N$14:$O$303,2,FALSE)","v":"Bedder, Hipper"},{"$f":"VLOOKUP(7,$N$14:$Z$303,3,FALSE)","v":21000},{"$f":"VLOOKUP(7,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(7,$N$14:$Z$303,5,FALSE)","v":4.5},{"$f":"VLOOKUP(7,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(7,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(7,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(7,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(7,$N$14:$Z$303,10,FALSE)","v":0.8},{"$f":"VLOOKUP(7,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(7,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(7,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(7,$N$14:$AA$303,14,FALSE)","v":1},7,"Bedder, Hipper",21000,38,4.5,227000,4,230,160,0.8,8,600,8,1,0.18,1.7,1.04,"Plows",null,{"$f":"VLOOKUP(7,$N$14:$AD$303,15,FALSE)","v":0.18},{"$f":"VLOOKUP(7,$N$14:$AD$303,16,FALSE)","v":1.7},{"$f":"VLOOKUP(7,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(8,$N$14:$O$303,2,FALSE)","v":"Chisel Plow"},{"$f":"VLOOKUP(8,$N$14:$Z$303,3,FALSE)","v":54200},{"$f":"VLOOKUP(8,$N$14:$Z$303,4,FALSE)","v":32},{"$f":"VLOOKUP(8,$N$14:$Z$303,5,FALSE)","v":5},{"$f":"VLOOKUP(8,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(8,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(8,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(8,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(8,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(8,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(8,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(8,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(8,$N$14:$AA$303,14,FALSE)","v":1},8,"Chisel Plow",54200,32,5,227000,4,230,160,0.85,8,600,8,1,0.28000000000000003,1.4,1.04,"Plows",null,{"$f":"VLOOKUP(8,$N$14:$AD$303,15,FALSE)","v":0.28000000000000003},{"$f":"VLOOKUP(8,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(8,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(9,$N$14:$O$303,2,FALSE)","v":"Harrow"},{"$f":"VLOOKUP(9,$N$14:$Z$303,3,FALSE)","v":20200},{"$f":"VLOOKUP(9,$N$14:$Z$303,4,FALSE)","v":40},{"$f":"VLOOKUP(9,$N$14:$Z$303,5,FALSE)","v":7},{"$f":"VLOOKUP(9,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(9,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(9,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(9,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(9,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(9,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(9,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(9,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(9,$N$14:$AA$303,14,FALSE)","v":1},9,"Harrow",20200,40,7,189000,4,195,160,0.85,8,600,8,1,0.27,1.4,1.04,"Plows",null,{"$f":"VLOOKUP(9,$N$14:$AD$303,15,FALSE)","v":0.27},{"$f":"VLOOKUP(9,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(9,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(10,$N$14:$O$303,2,FALSE)","v":"Roller"},{"$f":"VLOOKUP(10,$N$14:$Z$303,3,FALSE)","v":23300},{"$f":"VLOOKUP(10,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(10,$N$14:$Z$303,5,FALSE)","v":6},{"$f":"VLOOKUP(10,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(10,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(10,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(10,$N$14:$Z$303,9,FALSE)","v":120},{"$f":"VLOOKUP(10,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(10,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(10,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(10,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(10,$N$14:$AA$303,14,FALSE)","v":1},10,"Roller",23300,38,6,227000,4,230,120,0.85,8,600,8,1,0.16,1.3,1.04,"Other Tillage",null,{"$f":"VLOOKUP(10,$N$14:$AD$303,15,FALSE)","v":0.16},{"$f":"VLOOKUP(10,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(10,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(11,$N$14:$O$303,2,FALSE)","v":"Bedder-Roller"},{"$f":"VLOOKUP(11,$N$14:$Z$303,3,FALSE)","v":35700},{"$f":"VLOOKUP(11,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(11,$N$14:$Z$303,5,FALSE)","v":5},{"$f":"VLOOKUP(11,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(11,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(11,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(11,$N$14:$Z$303,9,FALSE)","v":120},{"$f":"VLOOKUP(11,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(11,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(11,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(11,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(11,$N$14:$AA$303,14,FALSE)","v":1},11,"Bedder-Roller",35700,38,5,227000,4,230,120,0.85,8,600,8,1,0.16,1.3,1.04,"Plows",null,{"$f":"VLOOKUP(11,$N$14:$AD$303,15,FALSE)","v":0.16},{"$f":"VLOOKUP(11,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(11,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(12,$N$14:$O$303,2,FALSE)","v":"Ditcher"},{"$f":"VLOOKUP(12,$N$14:$Z$303,3,FALSE)","v":6100},{"$f":"VLOOKUP(12,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(12,$N$14:$Z$303,5,FALSE)","v":10},{"$f":"VLOOKUP(12,$N$14:$Z$303,6,FALSE)","v":155000},{"$f":"VLOOKUP(12,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(12,$N$14:$Z$303,8,FALSE)","v":175},{"$f":"VLOOKUP(12,$N$14:$Z$303,9,FALSE)","v":50},{"$f":"VLOOKUP(12,$N$14:$Z$303,10,FALSE)","v":0.95},{"$f":"VLOOKUP(12,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(12,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(12,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(12,$N$14:$AA$303,14,FALSE)","v":1},12,"Ditcher",6100,1,10,155000,4,175,50,0.95,8,600,8,1,0.28000000000000003,1.4,1.04,"Plows",null,{"$f":"VLOOKUP(12,$N$14:$AD$303,15,FALSE)","v":0.28000000000000003},{"$f":"VLOOKUP(12,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(12,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(13,$N$14:$O$303,2,FALSE)","v":"Turbo Tiller"},{"$f":"VLOOKUP(13,$N$14:$Z$303,3,FALSE)","v":53800},{"$f":"VLOOKUP(13,$N$14:$Z$303,4,FALSE)","v":30},{"$f":"VLOOKUP(13,$N$14:$Z$303,5,FALSE)","v":7},{"$f":"VLOOKUP(13,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(13,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(13,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(13,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(13,$N$14:$Z$303,10,FALSE)","v":0.8},{"$f":"VLOOKUP(13,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(13,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(13,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(13,$N$14:$AA$303,14,FALSE)","v":1},13,"Turbo Tiller",53800,30,7,227000,4,230,160,0.8,8,600,8,1,0.23,1.4,1.04,"Plows",null,{"$f":"VLOOKUP(13,$N$14:$AD$303,15,FALSE)","v":0.23},{"$f":"VLOOKUP(13,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(13,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(14,$N$14:$O$303,2,FALSE)","v":"Rotary Harrow (ex. Phillips)"},{"$f":"VLOOKUP(14,$N$14:$Z$303,3,FALSE)","v":42000},{"$f":"VLOOKUP(14,$N$14:$Z$303,4,FALSE)","v":45},{"$f":"VLOOKUP(14,$N$14:$Z$303,5,FALSE)","v":7},{"$f":"VLOOKUP(14,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(14,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(14,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(14,$N$14:$Z$303,9,FALSE)","v":120},{"$f":"VLOOKUP(14,$N$14:$Z$303,10,FALSE)","v":0.8},{"$f":"VLOOKUP(14,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(14,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(14,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(14,$N$14:$AA$303,14,FALSE)","v":1},14,"Rotary Harrow (ex. Phillips)",42000,45,7,227000,4,230,120,0.8,8,600,8,1,0.23,1.4,1.04,"Plows",null,{"$f":"VLOOKUP(14,$N$14:$AD$303,15,FALSE)","v":0.23},{"$f":"VLOOKUP(14,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(14,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(15,$N$14:$O$303,2,FALSE)","v":"Field Cultivator"},{"$f":"VLOOKUP(15,$N$14:$Z$303,3,FALSE)","v":58400},{"$f":"VLOOKUP(15,$N$14:$Z$303,4,FALSE)","v":42},{"$f":"VLOOKUP(15,$N$14:$Z$303,5,FALSE)","v":7},{"$f":"VLOOKUP(15,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(15,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(15,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(15,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(15,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(15,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(15,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(15,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(15,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N27+1,0)","v":15},"Field Cultivator",58400,42,7,227000,4,230,160,0.85,8,600,8,{"$f":"AA14","v":1},0.27,1.4,1.04,"Plows",null,{"$f":"VLOOKUP(15,$N$14:$AD$303,15,FALSE)","v":0.27},{"$f":"VLOOKUP(15,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(15,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(16,$N$14:$O$303,2,FALSE)","v":"Row Crop Cultivator, Irrigation Middles"},{"$f":"VLOOKUP(16,$N$14:$Z$303,3,FALSE)","v":27300},{"$f":"VLOOKUP(16,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(16,$N$14:$Z$303,5,FALSE)","v":7},{"$f":"VLOOKUP(16,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(16,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(16,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(16,$N$14:$Z$303,9,FALSE)","v":120},{"$f":"VLOOKUP(16,$N$14:$Z$303,10,FALSE)","v":0.8},{"$f":"VLOOKUP(16,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(16,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(16,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(16,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N28+1,0)","v":16},"Row Crop Cultivator, Irrigation Middles",27300,38,7,227000,4,230,120,0.8,8,600,8,{"$f":"AA28","v":1},0.17,2.2000000000000002,1.04,"Plows",null,{"$f":"VLOOKUP(16,$N$14:$AD$303,15,FALSE)","v":0.17},{"$f":"VLOOKUP(16,$N$14:$AD$303,16,FALSE)","v":2.2000000000000002},{"$f":"VLOOKUP(16,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(17,$N$14:$O$303,2,FALSE)","v":"Sprayer, Tractor Mounted (ft)"},{"$f":"VLOOKUP(17,$N$14:$Z$303,3,FALSE)","v":15600},{"$f":"VLOOKUP(17,$N$14:$Z$303,4,FALSE)","v":60},{"$f":"VLOOKUP(17,$N$14:$Z$303,5,FALSE)","v":12},{"$f":"VLOOKUP(17,$N$14:$Z$303,6,FALSE)","v":155000},{"$f":"VLOOKUP(17,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(17,$N$14:$Z$303,8,FALSE)","v":175},{"$f":"VLOOKUP(17,$N$14:$Z$303,9,FALSE)","v":120},{"$f":"VLOOKUP(17,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(17,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(17,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(17,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(17,$N$14:$AA$303,14,FALSE)","v":1},17,"Sprayer, Tractor Mounted (ft)",15600,60,12,155000,4,175,120,0.65,8,600,8,{"$f":"AA29","v":1},0.41,1.3,1.04,"Sprayer",null,{"$f":"VLOOKUP(17,$N$14:$AD$303,15,FALSE)","v":0.41},{"$f":"VLOOKUP(17,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(17,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(18,$N$14:$O$303,2,FALSE)","v":"Sprayer, Tractor Mounted (row)"},{"$f":"VLOOKUP(18,$N$14:$Z$303,3,FALSE)","v":14900},{"$f":"VLOOKUP(18,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(18,$N$14:$Z$303,5,FALSE)","v":12},{"$f":"VLOOKUP(18,$N$14:$Z$303,6,FALSE)","v":155000},{"$f":"VLOOKUP(18,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(18,$N$14:$Z$303,8,FALSE)","v":175},{"$f":"VLOOKUP(18,$N$14:$Z$303,9,FALSE)","v":120},{"$f":"VLOOKUP(18,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(18,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(18,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(18,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(18,$N$14:$AA$303,14,FALSE)","v":1},18,"Sprayer, Tractor Mounted (row)",14900,38,12,155000,4,175,120,0.65,8,600,8,1,0.41,1.3,1.04,"Sprayer",null,{"$f":"VLOOKUP(18,$N$14:$AD$303,15,FALSE)","v":0.41},{"$f":"VLOOKUP(18,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(18,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(19,$N$14:$O$303,2,FALSE)","v":"Land Plane"},{"$f":"VLOOKUP(19,$N$14:$Z$303,3,FALSE)","v":10800},{"$f":"VLOOKUP(19,$N$14:$Z$303,4,FALSE)","v":17},{"$f":"VLOOKUP(19,$N$14:$Z$303,5,FALSE)","v":8.5},{"$f":"VLOOKUP(19,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(19,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(19,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(19,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(19,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(19,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(19,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(19,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(19,$N$14:$AA$303,14,FALSE)","v":1},19,"Land Plane",10800,17,8.5,189000,4,195,160,0.85,8,600,8,1,0.16,1.3,1.04,"Other Tillage",null,{"$f":"VLOOKUP(19,$N$14:$AD$303,15,FALSE)","v":0.16},{"$f":"VLOOKUP(19,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(19,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(20,$N$14:$O$303,2,FALSE)","v":"Fertilizer, Broadcast Spreader"},{"$f":"VLOOKUP(20,$N$14:$Z$303,3,FALSE)","v":12900},{"$f":"VLOOKUP(20,$N$14:$Z$303,4,FALSE)","v":30},{"$f":"VLOOKUP(20,$N$14:$Z$303,5,FALSE)","v":10},{"$f":"VLOOKUP(20,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(20,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(20,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(20,$N$14:$Z$303,9,FALSE)","v":100},{"$f":"VLOOKUP(20,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(20,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(20,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(20,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(20,$N$14:$AA$303,14,FALSE)","v":1},20,"Fertilizer, Broadcast Spreader",12900,30,10,189000,4,195,100,0.7,8,600,8,1,0.63,1.3,1.33,"Others",null,{"$f":"VLOOKUP(20,$N$14:$AD$303,15,FALSE)","v":0.63},{"$f":"VLOOKUP(20,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(20,$N$14:$AD$303,17,FALSE)","v":1.33}]
[{"$f":"VLOOKUP(21,$N$14:$O$303,2,FALSE)","v":"Do All, Seedbed Finisher"},{"$f":"VLOOKUP(21,$N$14:$Z$303,3,FALSE)","v":25500},{"$f":"VLOOKUP(21,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(21,$N$14:$Z$303,5,FALSE)","v":7},{"$f":"VLOOKUP(21,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(21,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(21,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(21,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(21,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(21,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(21,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(21,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(21,$N$14:$AA$303,14,FALSE)","v":1},21,"Do All, Seedbed Finisher",25500,38,7,227000,4,230,160,0.85,8,600,8,1,0.27,1.4,1.04,"Other Tillage",null,{"$f":"VLOOKUP(21,$N$14:$AD$303,15,FALSE)","v":0.27},{"$f":"VLOOKUP(21,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(21,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(22,$N$14:$O$303,2,FALSE)","v":"Planter"},{"$f":"VLOOKUP(22,$N$14:$Z$303,3,FALSE)","v":80200},{"$f":"VLOOKUP(22,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(22,$N$14:$Z$303,5,FALSE)","v":6},{"$f":"VLOOKUP(22,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(22,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(22,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(22,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(22,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(22,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(22,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(22,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(22,$N$14:$AA$303,14,FALSE)","v":1},22,"Planter",80200,38,6,189000,4,195,160,0.65,8,600,8,1,0.32,2.1,1.1599999999999999,"Planter, Drill",null,{"$f":"VLOOKUP(22,$N$14:$AD$303,15,FALSE)","v":0.32},{"$f":"VLOOKUP(22,$N$14:$AD$303,16,FALSE)","v":2.1},{"$f":"VLOOKUP(22,$N$14:$AD$303,17,FALSE)","v":1.1599999999999999}]
[{"$f":"VLOOKUP(23,$N$14:$O$303,2,FALSE)","v":"Planter Twin Row"},{"$f":"VLOOKUP(23,$N$14:$Z$303,3,FALSE)","v":143000},{"$f":"VLOOKUP(23,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(23,$N$14:$Z$303,5,FALSE)","v":6},{"$f":"VLOOKUP(23,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(23,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(23,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(23,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(23,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(23,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(23,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(23,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(23,$N$14:$AA$303,14,FALSE)","v":1},23,"Planter Twin Row",143000,38,6,227000,4,230,160,0.65,8,600,8,1,0.32,2.1,1.1599999999999999,"Planter, Drill",null,{"$f":"VLOOKUP(23,$N$14:$AD$303,15,FALSE)","v":0.32},{"$f":"VLOOKUP(23,$N$14:$AD$303,16,FALSE)","v":2.1},{"$f":"VLOOKUP(23,$N$14:$AD$303,17,FALSE)","v":1.1599999999999999}]
[{"$f":"VLOOKUP(24,$N$14:$O$303,2,FALSE)","v":"Plant Grain Drill"},{"$f":"VLOOKUP(24,$N$14:$Z$303,3,FALSE)","v":63800},{"$f":"VLOOKUP(24,$N$14:$Z$303,4,FALSE)","v":30},{"$f":"VLOOKUP(24,$N$14:$Z$303,5,FALSE)","v":5.5},{"$f":"VLOOKUP(24,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(24,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(24,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(24,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(24,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(24,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(24,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(24,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(24,$N$14:$AA$303,14,FALSE)","v":1},24,"Plant Grain Drill",63800,30,5.5,227000,4,230,160,0.7,8,600,8,1,0.32,2.1,1.1100000000000001,"Planter, Drill",null,{"$f":"VLOOKUP(24,$N$14:$AD$303,15,FALSE)","v":0.32},{"$f":"VLOOKUP(24,$N$14:$AD$303,16,FALSE)","v":2.1},{"$f":"VLOOKUP(24,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(25,$N$14:$O$303,2,FALSE)","v":"Plant No-Till Air Drill"},{"$f":"VLOOKUP(25,$N$14:$Z$303,3,FALSE)","v":110700},{"$f":"VLOOKUP(25,$N$14:$Z$303,4,FALSE)","v":30},{"$f":"VLOOKUP(25,$N$14:$Z$303,5,FALSE)","v":7},{"$f":"VLOOKUP(25,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(25,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(25,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(25,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(25,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(25,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(25,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(25,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(25,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N37+1,0)","v":25},"Plant No-Till Air Drill",110700,30,7,227000,4,230,160,0.7,8,600,8,{"$f":"AA37","v":1},0.32,2.1,1.1100000000000001,"Planter, Drill",null,{"$f":"VLOOKUP(25,$N$14:$AD$303,15,FALSE)","v":0.32},{"$f":"VLOOKUP(25,$N$14:$AD$303,16,FALSE)","v":2.1},{"$f":"VLOOKUP(25,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(26,$N$14:$O$303,2,FALSE)","v":"Liquid Fertilizer Applicator"},{"$f":"VLOOKUP(26,$N$14:$Z$303,3,FALSE)","v":19000},{"$f":"VLOOKUP(26,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(26,$N$14:$Z$303,5,FALSE)","v":10},{"$f":"VLOOKUP(26,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(26,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(26,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(26,$N$14:$Z$303,9,FALSE)","v":120},{"$f":"VLOOKUP(26,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(26,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(26,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(26,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(26,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N38+1,0)","v":26},"Liquid Fertilizer Applicator",19000,38,10,227000,4,230,120,0.65,8,600,8,{"$f":"AA38","v":1},0.41,1.3,1.33,"Sprayer",null,{"$f":"VLOOKUP(26,$N$14:$AD$303,15,FALSE)","v":0.41},{"$f":"VLOOKUP(26,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(26,$N$14:$AD$303,17,FALSE)","v":1.33}]
[{"$f":"VLOOKUP(27,$N$14:$O$303,2,FALSE)","v":"Fertilizer, Knife Rig 12 Row"},{"$f":"VLOOKUP(27,$N$14:$Z$303,3,FALSE)","v":46000},{"$f":"VLOOKUP(27,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(27,$N$14:$Z$303,5,FALSE)","v":7},{"$f":"VLOOKUP(27,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(27,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(27,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(27,$N$14:$Z$303,9,FALSE)","v":120},{"$f":"VLOOKUP(27,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(27,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(27,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(27,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(27,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N39+1,0)","v":27},"Fertilizer, Knife Rig 12 Row",46000,38,7,227000,4,230,120,0.65,8,600,8,{"$f":"AA39","v":1},0.41,1.3,1.33,"Plows",null,{"$f":"VLOOKUP(27,$N$14:$AD$303,15,FALSE)","v":0.41},{"$f":"VLOOKUP(27,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(27,$N$14:$AD$303,17,FALSE)","v":1.33}]
[{"$f":"VLOOKUP(28,$N$14:$O$303,2,FALSE)","v":"Polypipe; Roll Out, Punch, Take Up"},{"$f":"VLOOKUP(28,$N$14:$Z$303,3,FALSE)","v":5400},{"$f":"VLOOKUP(28,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(28,$N$14:$Z$303,5,FALSE)","v":2.5},{"$f":"VLOOKUP(28,$N$14:$Z$303,6,FALSE)","v":155000},{"$f":"VLOOKUP(28,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(28,$N$14:$Z$303,8,FALSE)","v":175},{"$f":"VLOOKUP(28,$N$14:$Z$303,9,FALSE)","v":25},{"$f":"VLOOKUP(28,$N$14:$Z$303,10,FALSE)","v":0.95},{"$f":"VLOOKUP(28,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(28,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(28,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(28,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N40+1,0)","v":28},"Polypipe; Roll Out, Punch, Take Up",5400,1,2.5,155000,4,175,25,0.95,8,600,8,{"$f":"AA40","v":1},0.16,1.3,3.12,"Others",null,{"$f":"VLOOKUP(28,$N$14:$AD$303,15,FALSE)","v":0.16},{"$f":"VLOOKUP(28,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(28,$N$14:$AD$303,17,FALSE)","v":3.12}]
[{"$f":"VLOOKUP(29,$N$14:$O$303,2,FALSE)","v":"Hooded Sprayer"},{"$f":"VLOOKUP(29,$N$14:$Z$303,3,FALSE)","v":27100},{"$f":"VLOOKUP(29,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(29,$N$14:$Z$303,5,FALSE)","v":7},{"$f":"VLOOKUP(29,$N$14:$Z$303,6,FALSE)","v":155000},{"$f":"VLOOKUP(29,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(29,$N$14:$Z$303,8,FALSE)","v":175},{"$f":"VLOOKUP(29,$N$14:$Z$303,9,FALSE)","v":120},{"$f":"VLOOKUP(29,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(29,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(29,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(29,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(29,$N$14:$AA$303,14,FALSE)","v":1},29,"Hooded Sprayer",27100,38,7,155000,4,175,120,0.65,8,600,8,{"$f":"AA41","v":1},0.41,1.3,1.04,"Sprayer",null,{"$f":"VLOOKUP(29,$N$14:$AD$303,15,FALSE)","v":0.41},{"$f":"VLOOKUP(29,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(29,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(30,$N$14:$O$303,2,FALSE)","v":"Levee Pull"},{"$f":"VLOOKUP(30,$N$14:$Z$303,3,FALSE)","v":8160},{"$f":"VLOOKUP(30,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(30,$N$14:$Z$303,5,FALSE)","v":2.5},{"$f":"VLOOKUP(30,$N$14:$Z$303,6,FALSE)","v":155000},{"$f":"VLOOKUP(30,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(30,$N$14:$Z$303,8,FALSE)","v":175},{"$f":"VLOOKUP(30,$N$14:$Z$303,9,FALSE)","v":100},{"$f":"VLOOKUP(30,$N$14:$Z$303,10,FALSE)","v":0.25},{"$f":"VLOOKUP(30,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(30,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(30,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(30,$N$14:$AA$303,14,FALSE)","v":1},30,"Levee Pull",8160,1,2.5,155000,4,175,100,0.25,8,600,8,1,0.28000000000000003,1.4,1.04,"Plows",null,{"$f":"VLOOKUP(30,$N$14:$AD$303,15,FALSE)","v":0.28000000000000003},{"$f":"VLOOKUP(30,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(30,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(31,$N$14:$O$303,2,FALSE)","v":"Levee Pull, Planter/Incorporate"},{"$f":"VLOOKUP(31,$N$14:$Z$303,3,FALSE)","v":9000},{"$f":"VLOOKUP(31,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(31,$N$14:$Z$303,5,FALSE)","v":2.5},{"$f":"VLOOKUP(31,$N$14:$Z$303,6,FALSE)","v":155000},{"$f":"VLOOKUP(31,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(31,$N$14:$Z$303,8,FALSE)","v":175},{"$f":"VLOOKUP(31,$N$14:$Z$303,9,FALSE)","v":100},{"$f":"VLOOKUP(31,$N$14:$Z$303,10,FALSE)","v":0.23},{"$f":"VLOOKUP(31,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(31,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(31,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(31,$N$14:$AA$303,14,FALSE)","v":1},31,"Levee Pull, Planter/Incorporate",9000,1,2.5,155000,4,175,100,0.23,8,600,8,1,0.28000000000000003,1.4,1.04,"Plows",null,{"$f":"VLOOKUP(31,$N$14:$AD$303,15,FALSE)","v":0.28000000000000003},{"$f":"VLOOKUP(31,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(31,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(32,$N$14:$O$303,2,FALSE)","v":"Levee Roller-Packer-Shaper"},{"$f":"VLOOKUP(32,$N$14:$Z$303,3,FALSE)","v":7000},{"$f":"VLOOKUP(32,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(32,$N$14:$Z$303,5,FALSE)","v":2.5},{"$f":"VLOOKUP(32,$N$14:$Z$303,6,FALSE)","v":155000},{"$f":"VLOOKUP(32,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(32,$N$14:$Z$303,8,FALSE)","v":175},{"$f":"VLOOKUP(32,$N$14:$Z$303,9,FALSE)","v":100},{"$f":"VLOOKUP(32,$N$14:$Z$303,10,FALSE)","v":0.5},{"$f":"VLOOKUP(32,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(32,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(32,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(32,$N$14:$AA$303,14,FALSE)","v":1},32,"Levee Roller-Packer-Shaper",7000,1,2.5,155000,4,175,100,0.5,8,600,8,1,0.28000000000000003,1.4,1.04,"Plows",null,{"$f":"VLOOKUP(32,$N$14:$AD$303,15,FALSE)","v":0.28000000000000003},{"$f":"VLOOKUP(32,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(32,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(33,$N$14:$O$303,2,FALSE)","v":"Install Gates & Remove"},{"$f":"VLOOKUP(33,$N$14:$Z$303,3,FALSE)","v":3830},{"$f":"VLOOKUP(33,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(33,$N$14:$Z$303,5,FALSE)","v":2.5},{"$f":"VLOOKUP(33,$N$14:$Z$303,6,FALSE)","v":155000},{"$f":"VLOOKUP(33,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(33,$N$14:$Z$303,8,FALSE)","v":175},{"$f":"VLOOKUP(33,$N$14:$Z$303,9,FALSE)","v":100},{"$f":"VLOOKUP(33,$N$14:$Z$303,10,FALSE)","v":0.25},{"$f":"VLOOKUP(33,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(33,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(33,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(33,$N$14:$AA$303,14,FALSE)","v":1},33,"Install Gates & Remove",3830,1,2.5,155000,4,175,100,0.25,8,600,8,1,0.18,1.7,3.12,"Plows",null,{"$f":"VLOOKUP(33,$N$14:$AD$303,15,FALSE)","v":0.18},{"$f":"VLOOKUP(33,$N$14:$AD$303,16,FALSE)","v":1.7},{"$f":"VLOOKUP(33,$N$14:$AD$303,17,FALSE)","v":3.12}]
[{"$f":"VLOOKUP(34,$N$14:$O$303,2,FALSE)","v":"Take Down Levees"},{"$f":"VLOOKUP(34,$N$14:$Z$303,3,FALSE)","v":8160},{"$f":"VLOOKUP(34,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(34,$N$14:$Z$303,5,FALSE)","v":2.5},{"$f":"VLOOKUP(34,$N$14:$Z$303,6,FALSE)","v":155000},{"$f":"VLOOKUP(34,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(34,$N$14:$Z$303,8,FALSE)","v":175},{"$f":"VLOOKUP(34,$N$14:$Z$303,9,FALSE)","v":100},{"$f":"VLOOKUP(34,$N$14:$Z$303,10,FALSE)","v":0.25},{"$f":"VLOOKUP(34,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(34,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(34,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(34,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N46+1,0)","v":34},"Take Down Levees",8160,1,2.5,155000,4,175,100,0.25,8,600,8,{"$f":"AA46","v":1},0.28000000000000003,1.4,1.04,"Plows",null,{"$f":"VLOOKUP(34,$N$14:$AD$303,15,FALSE)","v":0.28000000000000003},{"$f":"VLOOKUP(34,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(34,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(35,$N$14:$O$303,2,FALSE)","v":"Peanut Digger/Inverter"},{"$f":"VLOOKUP(35,$N$14:$Z$303,3,FALSE)","v":46500},{"$f":"VLOOKUP(35,$N$14:$Z$303,4,FALSE)","v":19},{"$f":"VLOOKUP(35,$N$14:$Z$303,5,FALSE)","v":3},{"$f":"VLOOKUP(35,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(35,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(35,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(35,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(35,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(35,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(35,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(35,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(35,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N47+1,0)","v":35},"Peanut Digger/Inverter",46500,19,3,189000,4,195,200,0.65,8,600,8,{"$f":"AA47","v":1},0.28000000000000003,1.4,1.04,"Plows",null,{"$f":"VLOOKUP(35,$N$14:$AD$303,15,FALSE)","v":0.28000000000000003},{"$f":"VLOOKUP(35,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(35,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(36,$N$14:$O$303,2,FALSE)","v":"Peanut Conditioner"},{"$f":"VLOOKUP(36,$N$14:$Z$303,3,FALSE)","v":16900},{"$f":"VLOOKUP(36,$N$14:$Z$303,4,FALSE)","v":19},{"$f":"VLOOKUP(36,$N$14:$Z$303,5,FALSE)","v":3},{"$f":"VLOOKUP(36,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(36,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(36,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(36,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(36,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(36,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(36,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(36,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(36,$N$14:$AA$303,14,FALSE)","v":1},36,"Peanut Conditioner",16900,19,3,189000,4,195,200,0.65,8,600,8,{"$f":"AA48","v":1},0.27,1.4,1.04,"Plows",null,{"$f":"VLOOKUP(36,$N$14:$AD$303,15,FALSE)","v":0.27},{"$f":"VLOOKUP(36,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(36,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(37,$N$14:$O$303,2,FALSE)","v":"Peanut Conditioner & Lifter"},{"$f":"VLOOKUP(37,$N$14:$Z$303,3,FALSE)","v":14400},{"$f":"VLOOKUP(37,$N$14:$Z$303,4,FALSE)","v":19},{"$f":"VLOOKUP(37,$N$14:$Z$303,5,FALSE)","v":3},{"$f":"VLOOKUP(37,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(37,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(37,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(37,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(37,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(37,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(37,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(37,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(37,$N$14:$AA$303,14,FALSE)","v":1},37,"Peanut Conditioner & Lifter",14400,19,3,189000,4,195,200,0.65,8,600,8,1,0.27,1.4,1.04,"Plows",null,{"$f":"VLOOKUP(37,$N$14:$AD$303,15,FALSE)","v":0.27},{"$f":"VLOOKUP(37,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(37,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(38,$N$14:$O$303,2,FALSE)","v":"Mower, Stalk Shredder"},{"$f":"VLOOKUP(38,$N$14:$Z$303,3,FALSE)","v":30100},{"$f":"VLOOKUP(38,$N$14:$Z$303,4,FALSE)","v":20},{"$f":"VLOOKUP(38,$N$14:$Z$303,5,FALSE)","v":7},{"$f":"VLOOKUP(38,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(38,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(38,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(38,$N$14:$Z$303,9,FALSE)","v":160},{"$f":"VLOOKUP(38,$N$14:$Z$303,10,FALSE)","v":0.8},{"$f":"VLOOKUP(38,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(38,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(38,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(38,$N$14:$AA$303,14,FALSE)","v":1},38,"Mower, Stalk Shredder",30100,20,7,189000,4,195,160,0.8,8,600,8,1,0.44,2,1.1000000000000001,"Mower",null,{"$f":"VLOOKUP(38,$N$14:$AD$303,15,FALSE)","v":0.44},{"$f":"VLOOKUP(38,$N$14:$AD$303,16,FALSE)","v":2},{"$f":"VLOOKUP(38,$N$14:$AD$303,17,FALSE)","v":1.1000000000000001}]
[{"$f":"VLOOKUP(39,$N$14:$O$303,2,FALSE)","v":"Stubble Roller"},{"$f":"VLOOKUP(39,$N$14:$Z$303,3,FALSE)","v":23300},{"$f":"VLOOKUP(39,$N$14:$Z$303,4,FALSE)","v":32},{"$f":"VLOOKUP(39,$N$14:$Z$303,5,FALSE)","v":6},{"$f":"VLOOKUP(39,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(39,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(39,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(39,$N$14:$Z$303,9,FALSE)","v":120},{"$f":"VLOOKUP(39,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(39,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(39,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(39,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(39,$N$14:$AA$303,14,FALSE)","v":1},39,"Stubble Roller",23300,32,6,227000,4,230,120,0.85,8,600,8,1,0.16,1.3,1.04,"Other Tillage",null,{"$f":"VLOOKUP(39,$N$14:$AD$303,15,FALSE)","v":0.16},{"$f":"VLOOKUP(39,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(39,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(40,$N$14:$O$303,2,FALSE)","v":"Other Equipment"},{"$f":"VLOOKUP(40,$N$14:$Z$303,3,FALSE)","v":0},{"$f":"VLOOKUP(40,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(40,$N$14:$Z$303,5,FALSE)","v":1},{"$f":"VLOOKUP(40,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(40,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(40,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(40,$N$14:$Z$303,9,FALSE)","v":100},{"$f":"VLOOKUP(40,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(40,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(40,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(40,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(40,$N$14:$AA$303,14,FALSE)","v":1},40,"Other Equipment",null,1,1,227000,4,230,100,0.7,8,600,8,1,0.63,1.3,1.33,"Others",null,{"$f":"VLOOKUP(40,$N$14:$AD$303,15,FALSE)","v":0.63},{"$f":"VLOOKUP(40,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(40,$N$14:$AD$303,17,FALSE)","v":1.33}]
[{"$f":"VLOOKUP(41,$N$14:$O$303,2,FALSE)","v":"Other Equipment"},{"$f":"VLOOKUP(41,$N$14:$Z$303,3,FALSE)","v":0},{"$f":"VLOOKUP(41,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(41,$N$14:$Z$303,5,FALSE)","v":1},{"$f":"VLOOKUP(41,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(41,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(41,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(41,$N$14:$Z$303,9,FALSE)","v":100},{"$f":"VLOOKUP(41,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(41,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(41,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(41,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(41,$N$14:$AA$303,14,FALSE)","v":1},41,"Other Equipment",null,1,1,227000,4,230,100,0.7,8,600,8,1,0.63,1.3,1.33,"Others",null,{"$f":"VLOOKUP(41,$N$14:$AD$303,15,FALSE)","v":0.63},{"$f":"VLOOKUP(41,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(41,$N$14:$AD$303,17,FALSE)","v":1.33}]
[]
[]
["Self-Propelled Pre-Harvest",null,null,null,null,null,null,null,null,null,null,null,null,null,"Self-Propelled Pre-Harvest"]
[{"$f":"VLOOKUP(42,$N$14:$O$303,2,FALSE)","v":"Self-Propelled Sprayer"},{"$f":"VLOOKUP(42,$N$14:$Z$303,3,FALSE)","v":316000},{"$f":"VLOOKUP(42,$N$14:$Z$303,4,FALSE)","v":90},{"$f":"VLOOKUP(42,$N$14:$Z$303,5,FALSE)","v":12},{"$f":"VLOOKUP(42,$N$14:$Z$303,6,FALSE)","v":0},{"$f":"VLOOKUP(42,$N$14:$Z$303,7,FALSE)","v":0},{"$f":"VLOOKUP(42,$N$14:$Z$303,8,FALSE)","v":250},{"$f":"VLOOKUP(42,$N$14:$Z$303,9,FALSE)","v":120},{"$f":"VLOOKUP(42,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(42,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(42,$N$14:$Z$303,12,FALSE)","v":0},{"$f":"VLOOKUP(42,$N$14:$Z$303,13,FALSE)","v":0},{"$f":"VLOOKUP(42,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N54+1,0)","v":42},"Self-Propelled Sprayer",316000,90,12,null,null,250,120,0.65,8,null,null,{"$f":"AA54","v":1},0.11,1.8,1.25,"Sprayer",null,{"$f":"VLOOKUP(42,$N$14:$AD$303,15,FALSE)","v":0.11},{"$f":"VLOOKUP(42,$N$14:$AD$303,16,FALSE)","v":1.8},{"$f":"VLOOKUP(42,$N$14:$AD$303,17,FALSE)","v":1.25}]
[{"$f":"VLOOKUP(43,$N$14:$O$303,2,FALSE)","v":"ATV with  Spot, Levee Sprayer"},{"$f":"VLOOKUP(43,$N$14:$Z$303,3,FALSE)","v":17490},{"$f":"VLOOKUP(43,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(43,$N$14:$Z$303,5,FALSE)","v":2.5},{"$f":"VLOOKUP(43,$N$14:$Z$303,6,FALSE)","v":0},{"$f":"VLOOKUP(43,$N$14:$Z$303,7,FALSE)","v":0},{"$f":"VLOOKUP(43,$N$14:$Z$303,8,FALSE)","v":50},{"$f":"VLOOKUP(43,$N$14:$Z$303,9,FALSE)","v":80},{"$f":"VLOOKUP(43,$N$14:$Z$303,10,FALSE)","v":0.25},{"$f":"VLOOKUP(43,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(43,$N$14:$Z$303,12,FALSE)","v":0},{"$f":"VLOOKUP(43,$N$14:$Z$303,13,FALSE)","v":0},{"$f":"VLOOKUP(43,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N58+1,0)","v":43},"ATV with  Spot, Levee Sprayer",17490,1,2.5,null,null,50,80,0.25,8,null,null,{"$f":"AA58","v":1},0.28000000000000003,1.4,1.04,"Vehicle",null,{"$f":"VLOOKUP(43,$N$14:$AD$303,15,FALSE)","v":0.28000000000000003},{"$f":"VLOOKUP(43,$N$14:$AD$303,16,FALSE)","v":1.4},{"$f":"VLOOKUP(43,$N$14:$AD$303,17,FALSE)","v":1.04}]
[{"$f":"VLOOKUP(44,$N$14:$O$303,2,FALSE)","v":"Dry Box Spreader"},{"$f":"VLOOKUP(44,$N$14:$Z$303,3,FALSE)","v":344000},{"$f":"VLOOKUP(44,$N$14:$Z$303,4,FALSE)","v":80},{"$f":"VLOOKUP(44,$N$14:$Z$303,5,FALSE)","v":12},{"$f":"VLOOKUP(44,$N$14:$Z$303,6,FALSE)","v":0},{"$f":"VLOOKUP(44,$N$14:$Z$303,7,FALSE)","v":0},{"$f":"VLOOKUP(44,$N$14:$Z$303,8,FALSE)","v":250},{"$f":"VLOOKUP(44,$N$14:$Z$303,9,FALSE)","v":120},{"$f":"VLOOKUP(44,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(44,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(44,$N$14:$Z$303,12,FALSE)","v":0},{"$f":"VLOOKUP(44,$N$14:$Z$303,13,FALSE)","v":0},{"$f":"VLOOKUP(44,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N59+1,0)","v":44},"Dry Box Spreader",344000,80,12,null,null,250,120,0.65,8,null,null,{"$f":"AA59","v":1},0.11,1.8,1.25,"Sprayer",null,{"$f":"VLOOKUP(44,$N$14:$AD$303,15,FALSE)","v":0.11},{"$f":"VLOOKUP(44,$N$14:$AD$303,16,FALSE)","v":1.8},{"$f":"VLOOKUP(44,$N$14:$AD$303,17,FALSE)","v":1.25}]
[]
[]
["Self-Propelled and Other Harvest",null,null,null,null,null,null,null,null,null,null,null,null,null,"Self-Propelled and Other Harvest"]
[{"$f":"VLOOKUP(45,$N$14:$O$303,2,FALSE)","v":"Cotton Picker"},{"$f":"VLOOKUP(45,$N$14:$Z$303,3,FALSE)","v":465000},{"$f":"VLOOKUP(45,$N$14:$Z$303,4,FALSE)","v":19},{"$f":"VLOOKUP(45,$N$14:$Z$303,5,FALSE)","v":3.5},{"$f":"VLOOKUP(45,$N$14:$Z$303,6,FALSE)","v":0},{"$f":"VLOOKUP(45,$N$14:$Z$303,7,FALSE)","v":0},{"$f":"VLOOKUP(45,$N$14:$Z$303,8,FALSE)","v":355},{"$f":"VLOOKUP(45,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(45,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(45,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(45,$N$14:$Z$303,12,FALSE)","v":0},{"$f":"VLOOKUP(45,$N$14:$Z$303,13,FALSE)","v":0},{"$f":"VLOOKUP(45,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N60+1,0)","v":45},"Cotton Picker",465000,19,3.5,null,null,355,200,0.7,8,null,null,{"$f":"AA60","v":1},0.11,1.8,1.1100000000000001,"Combine, 300 hrs",null,{"$f":"VLOOKUP(45,$N$14:$AD$303,15,FALSE)","v":0.11},{"$f":"VLOOKUP(45,$N$14:$AD$303,16,FALSE)","v":1.8},{"$f":"VLOOKUP(45,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(46,$N$14:$O$303,2,FALSE)","v":"Boll Buggy with Tractor"},{"$f":"VLOOKUP(46,$N$14:$Z$303,3,FALSE)","v":30500},{"$f":"VLOOKUP(46,$N$14:$Z$303,4,FALSE)","v":19},{"$f":"VLOOKUP(46,$N$14:$Z$303,5,FALSE)","v":3.5},{"$f":"VLOOKUP(46,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(46,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(46,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(46,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(46,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(46,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(46,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(46,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(46,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N64+1,0)","v":46},"Boll Buggy with Tractor",30500,{"$f":"Q64","v":19},{"$f":"R64","v":3.5},189000,4,195,200,0.7,8,600,8,{"$f":"AA64","v":1},0.19,1.3,1.1100000000000001,"Others",null,{"$f":"VLOOKUP(46,$N$14:$AD$303,15,FALSE)","v":0.19},{"$f":"VLOOKUP(46,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(46,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(47,$N$14:$O$303,2,FALSE)","v":"Module Builder with Tractor"},{"$f":"VLOOKUP(47,$N$14:$Z$303,3,FALSE)","v":34700},{"$f":"VLOOKUP(47,$N$14:$Z$303,4,FALSE)","v":19},{"$f":"VLOOKUP(47,$N$14:$Z$303,5,FALSE)","v":3.5},{"$f":"VLOOKUP(47,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(47,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(47,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(47,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(47,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(47,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(47,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(47,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(47,$N$14:$AA$303,14,FALSE)","v":1},{"$f":"IF($A$8=1,N65+1,0)","v":47},"Module Builder with Tractor",34700,{"$f":"Q64","v":19},{"$f":"R64","v":3.5},189000,4,195,200,0.7,8,600,8,{"$f":"AA65","v":1},0.19,1.3,3.33,"Others",null,{"$f":"VLOOKUP(47,$N$14:$AD$303,15,FALSE)","v":0.19},{"$f":"VLOOKUP(47,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(47,$N$14:$AD$303,17,FALSE)","v":3.33}]
[{"$f":"VLOOKUP(48,$N$14:$O$303,2,FALSE)","v":"Cotton Picker: Module-Building"},{"$f":"VLOOKUP(48,$N$14:$Z$303,3,FALSE)","v":808000},{"$f":"VLOOKUP(48,$N$14:$Z$303,4,FALSE)","v":19},{"$f":"VLOOKUP(48,$N$14:$Z$303,5,FALSE)","v":3.7},{"$f":"VLOOKUP(48,$N$14:$Z$303,6,FALSE)","v":0},{"$f":"VLOOKUP(48,$N$14:$Z$303,7,FALSE)","v":0},{"$f":"VLOOKUP(48,$N$14:$Z$303,8,FALSE)","v":500},{"$f":"VLOOKUP(48,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(48,$N$14:$Z$303,10,FALSE)","v":0.85},{"$f":"VLOOKUP(48,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(48,$N$14:$Z$303,12,FALSE)","v":0},{"$f":"VLOOKUP(48,$N$14:$Z$303,13,FALSE)","v":0},{"$f":"VLOOKUP(48,$N$14:$AA$303,14,FALSE)","v":1},48,"Cotton Picker: Module-Building",808000,19,3.7,null,null,500,200,0.85,8,null,null,1,0.11,1.8,1.1100000000000001,"Combine, 300 hrs",null,{"$f":"VLOOKUP(48,$N$14:$AD$303,15,FALSE)","v":0.11},{"$f":"VLOOKUP(48,$N$14:$AD$303,16,FALSE)","v":1.8},{"$f":"VLOOKUP(48,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(49,$N$14:$O$303,2,FALSE)","v":"Module Handler with Tractor"},{"$f":"VLOOKUP(49,$N$14:$Z$303,3,FALSE)","v":13750},{"$f":"VLOOKUP(49,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(49,$N$14:$Z$303,5,FALSE)","v":3.7},{"$f":"VLOOKUP(49,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(49,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(49,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(49,$N$14:$Z$303,9,FALSE)","v":10},{"$f":"VLOOKUP(49,$N$14:$Z$303,10,FALSE)","v":0.9},{"$f":"VLOOKUP(49,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(49,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(49,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(49,$N$14:$AA$303,14,FALSE)","v":1},49,"Module Handler with Tractor",13750,1,{"$f":"R67","v":3.7},189000,4,195,10,0.9,8,600,8,1,0.19,1.3,1.1100000000000001,"Others",null,{"$f":"VLOOKUP(49,$N$14:$AD$303,15,FALSE)","v":0.19},{"$f":"VLOOKUP(49,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(49,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(50,$N$14:$O$303,2,FALSE)","v":"Combine"},{"$f":"VLOOKUP(50,$N$14:$Z$303,3,FALSE)","v":383000},{"$f":"VLOOKUP(50,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(50,$N$14:$Z$303,5,FALSE)","v":3.5},{"$f":"VLOOKUP(50,$N$14:$Z$303,6,FALSE)","v":0},{"$f":"VLOOKUP(50,$N$14:$Z$303,7,FALSE)","v":0},{"$f":"VLOOKUP(50,$N$14:$Z$303,8,FALSE)","v":325},{"$f":"VLOOKUP(50,$N$14:$Z$303,9,FALSE)","v":300},{"$f":"VLOOKUP(50,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(50,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(50,$N$14:$Z$303,12,FALSE)","v":0},{"$f":"VLOOKUP(50,$N$14:$Z$303,13,FALSE)","v":0},{"$f":"VLOOKUP(50,$N$14:$AA$303,14,FALSE)","v":1},50,"Combine",383000,{"$f":"MAX(IF([1]Machine!$B$70>0,1,[1]Machine!$B$70)*[1]Machine!$D$70,IF([1]Machine!$B$71>0,1,[1]Machine!$B$71)*[1]Machine!$D$71,IF([1]Machine!$B$72>0,1,[1]Machine!$B$72)*[1]Machine!$D$72,IF([1]Machine!$B$73>0,1,[1]Machine!$B$73)*[1]Machine!$D$73,1)","v":38},{"$f":"MAX(IF([1]Machine!$B$70>0,1,[1]Machine!$B$70)*[1]Machine!$E$70,IF([1]Machine!$B$71>0,1,[1]Machine!$B$71)*[1]Machine!$E$71,IF([1]Machine!$B$72>0,1,[1]Machine!$B$72)*[1]Machine!$E$72,IF([1]Machine!$B$73>0,1,[1]Machine!$B$73)*[1]Machine!$E$73,1)","v":3.5},null,null,325,300,0.7,8,null,null,1,0.04,2.1,1.1100000000000001,"Combine, 300 hrs",null,{"$f":"VLOOKUP(50,$N$14:$AD$303,15,FALSE)","v":0.04},{"$f":"VLOOKUP(50,$N$14:$AD$303,16,FALSE)","v":2.1},{"$f":"VLOOKUP(50,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(51,$N$14:$O$303,2,FALSE)","v":"Corn Head"},{"$f":"VLOOKUP(51,$N$14:$Z$303,3,FALSE)","v":67000},{"$f":"VLOOKUP(51,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(51,$N$14:$Z$303,5,FALSE)","v":3.5},{"$f":"VLOOKUP(51,$N$14:$Z$303,6,FALSE)","v":0},{"$f":"VLOOKUP(51,$N$14:$Z$303,7,FALSE)","v":0},{"$f":"VLOOKUP(51,$N$14:$Z$303,8,FALSE)","v":0},{"$f":"VLOOKUP(51,$N$14:$Z$303,9,FALSE)","v":300},{"$f":"VLOOKUP(51,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(51,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(51,$N$14:$Z$303,12,FALSE)","v":0},{"$f":"VLOOKUP(51,$N$14:$Z$303,13,FALSE)","v":0},{"$f":"VLOOKUP(51,$N$14:$AA$303,14,FALSE)","v":1},51,"Corn Head",67000,38,3.5,null,null,null,300,0.7,8,null,null,1,0.12,2.2999999999999998,null,"Combine, 300 hrs",null,{"$f":"VLOOKUP(51,$N$14:$AD$303,15,FALSE)","v":0.12},{"$f":"VLOOKUP(51,$N$14:$AD$303,16,FALSE)","v":2.2999999999999998},{"$f":"VLOOKUP(51,$N$14:$AD$303,17,FALSE)","v":0}]
[{"$f":"VLOOKUP(52,$N$14:$O$303,2,FALSE)","v":"Soybean Head"},{"$f":"VLOOKUP(52,$N$14:$Z$303,3,FALSE)","v":42400},{"$f":"VLOOKUP(52,$N$14:$Z$303,4,FALSE)","v":30},{"$f":"VLOOKUP(52,$N$14:$Z$303,5,FALSE)","v":4.5},{"$f":"VLOOKUP(52,$N$14:$Z$303,6,FALSE)","v":0},{"$f":"VLOOKUP(52,$N$14:$Z$303,7,FALSE)","v":0},{"$f":"VLOOKUP(52,$N$14:$Z$303,8,FALSE)","v":0},{"$f":"VLOOKUP(52,$N$14:$Z$303,9,FALSE)","v":300},{"$f":"VLOOKUP(52,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(52,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(52,$N$14:$Z$303,12,FALSE)","v":0},{"$f":"VLOOKUP(52,$N$14:$Z$303,13,FALSE)","v":0},{"$f":"VLOOKUP(52,$N$14:$AA$303,14,FALSE)","v":1},52,"Soybean Head",42400,30,4.5,null,null,null,300,0.7,8,null,null,1,0.12,2.2999999999999998,null,"Combine, 300 hrs",null,{"$f":"VLOOKUP(52,$N$14:$AD$303,15,FALSE)","v":0.12},{"$f":"VLOOKUP(52,$N$14:$AD$303,16,FALSE)","v":2.2999999999999998},{"$f":"VLOOKUP(52,$N$14:$AD$303,17,FALSE)","v":0}]
[{"$f":"VLOOKUP(53,$N$14:$O$303,2,FALSE)","v":"Rice Head"},{"$f":"VLOOKUP(53,$N$14:$Z$303,3,FALSE)","v":71500},{"$f":"VLOOKUP(53,$N$14:$Z$303,4,FALSE)","v":30},{"$f":"VLOOKUP(53,$N$14:$Z$303,5,FALSE)","v":2.5},{"$f":"VLOOKUP(53,$N$14:$Z$303,6,FALSE)","v":0},{"$f":"VLOOKUP(53,$N$14:$Z$303,7,FALSE)","v":0},{"$f":"VLOOKUP(53,$N$14:$Z$303,8,FALSE)","v":0},{"$f":"VLOOKUP(53,$N$14:$Z$303,9,FALSE)","v":300},{"$f":"VLOOKUP(53,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(53,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(53,$N$14:$Z$303,12,FALSE)","v":0},{"$f":"VLOOKUP(53,$N$14:$Z$303,13,FALSE)","v":0},{"$f":"VLOOKUP(53,$N$14:$AA$303,14,FALSE)","v":1},53,"Rice Head",71500,30,2.5,null,null,null,300,0.7,8,null,null,1,0.12,2.2999999999999998,null,"Combine, 300 hrs",null,{"$f":"VLOOKUP(53,$N$14:$AD$303,15,FALSE)","v":0.12},{"$f":"VLOOKUP(53,$N$14:$AD$303,16,FALSE)","v":2.2999999999999998},{"$f":"VLOOKUP(53,$N$14:$AD$303,17,FALSE)","v":0}]
[{"$f":"VLOOKUP(54,$N$14:$O$303,2,FALSE)","v":"Wheat/Sorghum Head"},{"$f":"VLOOKUP(54,$N$14:$Z$303,3,FALSE)","v":25700},{"$f":"VLOOKUP(54,$N$14:$Z$303,4,FALSE)","v":30},{"$f":"VLOOKUP(54,$N$14:$Z$303,5,FALSE)","v":3.5},{"$f":"VLOOKUP(54,$N$14:$Z$303,6,FALSE)","v":0},{"$f":"VLOOKUP(54,$N$14:$Z$303,7,FALSE)","v":0},{"$f":"VLOOKUP(54,$N$14:$Z$303,8,FALSE)","v":0},{"$f":"VLOOKUP(54,$N$14:$Z$303,9,FALSE)","v":300},{"$f":"VLOOKUP(54,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(54,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(54,$N$14:$Z$303,12,FALSE)","v":0},{"$f":"VLOOKUP(54,$N$14:$Z$303,13,FALSE)","v":0},{"$f":"VLOOKUP(54,$N$14:$AA$303,14,FALSE)","v":1},54,"Wheat/Sorghum Head",25700,30,3.5,null,null,null,300,0.7,8,null,null,1,0.12,2.2999999999999998,null,"Combine, 300 hrs",null,{"$f":"VLOOKUP(54,$N$14:$AD$303,15,FALSE)","v":0.12},{"$f":"VLOOKUP(54,$N$14:$AD$303,16,FALSE)","v":2.2999999999999998},{"$f":"VLOOKUP(54,$N$14:$AD$303,17,FALSE)","v":0}]
[{"$f":"VLOOKUP(55,$N$14:$O$303,2,FALSE)","v":"Grain Cart with Tractor"},{"$f":"VLOOKUP(55,$N$14:$Z$303,3,FALSE)","v":37300},{"$f":"VLOOKUP(55,$N$14:$Z$303,4,FALSE)","v":38},{"$f":"VLOOKUP(55,$N$14:$Z$303,5,FALSE)","v":3.5},{"$f":"VLOOKUP(55,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(55,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(55,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(55,$N$14:$Z$303,9,FALSE)","v":300},{"$f":"VLOOKUP(55,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(55,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(55,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(55,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(55,$N$14:$AA$303,14,FALSE)","v":1},55,"Grain Cart with Tractor",37300,{"$f":"Q69","v":38},{"$f":"R69","v":3.5},189000,4,195,300,0.7,8,600,8,1,0.19,1.3,1.1100000000000001,"Others",null,{"$f":"VLOOKUP(55,$N$14:$AD$303,15,FALSE)","v":0.19},{"$f":"VLOOKUP(55,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(55,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(56,$N$14:$O$303,2,FALSE)","v":"Other Harvest"},{"$f":"VLOOKUP(56,$N$14:$Z$303,3,FALSE)","v":0},{"$f":"VLOOKUP(56,$N$14:$Z$303,4,FALSE)","v":19},{"$f":"VLOOKUP(56,$N$14:$Z$303,5,FALSE)","v":2.5},{"$f":"VLOOKUP(56,$N$14:$Z$303,6,FALSE)","v":0},{"$f":"VLOOKUP(56,$N$14:$Z$303,7,FALSE)","v":0},{"$f":"VLOOKUP(56,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(56,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(56,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(56,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(56,$N$14:$Z$303,12,FALSE)","v":0},{"$f":"VLOOKUP(56,$N$14:$Z$303,13,FALSE)","v":0},{"$f":"VLOOKUP(56,$N$14:$AA$303,14,FALSE)","v":1},56,"Other Harvest",0,19,2.5,null,null,230,200,0.65,8,null,null,1,0.04,2.1,1.1100000000000001,"Combine, 300 hrs",null,{"$f":"VLOOKUP(56,$N$14:$AD$303,15,FALSE)","v":0.04},{"$f":"VLOOKUP(56,$N$14:$AD$303,16,FALSE)","v":2.1},{"$f":"VLOOKUP(56,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(57,$N$14:$O$303,2,FALSE)","v":"Peanut Harvester, with Tractor"},{"$f":"VLOOKUP(57,$N$14:$Z$303,3,FALSE)","v":150000},{"$f":"VLOOKUP(57,$N$14:$Z$303,4,FALSE)","v":19},{"$f":"VLOOKUP(57,$N$14:$Z$303,5,FALSE)","v":2},{"$f":"VLOOKUP(57,$N$14:$Z$303,6,FALSE)","v":227000},{"$f":"VLOOKUP(57,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(57,$N$14:$Z$303,8,FALSE)","v":230},{"$f":"VLOOKUP(57,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(57,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(57,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(57,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(57,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(57,$N$14:$AA$303,14,FALSE)","v":1},57,"Peanut Harvester, with Tractor",150000,19,2,227000,4,230,200,0.65,8,600,8,1,0.04,2.1,1.1100000000000001,"Combine, 300 hrs",null,{"$f":"VLOOKUP(57,$N$14:$AD$303,15,FALSE)","v":0.04},{"$f":"VLOOKUP(57,$N$14:$AD$303,16,FALSE)","v":2.1},{"$f":"VLOOKUP(57,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(58,$N$14:$O$303,2,FALSE)","v":"Peanut Dump Cart with Tractor"},{"$f":"VLOOKUP(58,$N$14:$Z$303,3,FALSE)","v":52400},{"$f":"VLOOKUP(58,$N$14:$Z$303,4,FALSE)","v":19},{"$f":"VLOOKUP(58,$N$14:$Z$303,5,FALSE)","v":2},{"$f":"VLOOKUP(58,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(58,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(58,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(58,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(58,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(58,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(58,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(58,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(58,$N$14:$AA$303,14,FALSE)","v":1},58,"Peanut Dump Cart with Tractor",52400,{"$f":"IF([1]Machine!$B$75>0,Q75,Q76)","v":19},{"$f":"IF([1]Machine!$B$75>0,R75,R76)","v":2},189000,4,195,200,0.65,8,600,8,1,0.19,1.3,1.1100000000000001,"Others",null,{"$f":"VLOOKUP(58,$N$14:$AD$303,15,FALSE)","v":0.19},{"$f":"VLOOKUP(58,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(58,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(59,$N$14:$O$303,2,FALSE)","v":"Peanut Wagon, 28 ft., with Tractor"},{"$f":"VLOOKUP(59,$N$14:$Z$303,3,FALSE)","v":6500},{"$f":"VLOOKUP(59,$N$14:$Z$303,4,FALSE)","v":19},{"$f":"VLOOKUP(59,$N$14:$Z$303,5,FALSE)","v":2},{"$f":"VLOOKUP(59,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(59,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(59,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(59,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(59,$N$14:$Z$303,10,FALSE)","v":0.65},{"$f":"VLOOKUP(59,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(59,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(59,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(59,$N$14:$AA$303,14,FALSE)","v":1},59,"Peanut Wagon, 28 ft., with Tractor",6500,{"$f":"Q77","v":19},{"$f":"R77","v":2},189000,4,195,200,0.65,8,600,8,1,0.19,1.3,1.1100000000000001,"Others",null,{"$f":"VLOOKUP(59,$N$14:$AD$303,15,FALSE)","v":0.19},{"$f":"VLOOKUP(59,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(59,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(60,$N$14:$O$303,2,FALSE)","v":"Other Harvest"},{"$f":"VLOOKUP(60,$N$14:$Z$303,3,FALSE)","v":0},{"$f":"VLOOKUP(60,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(60,$N$14:$Z$303,5,FALSE)","v":1},{"$f":"VLOOKUP(60,$N$14:$Z$303,6,FALSE)","v":0},{"$f":"VLOOKUP(60,$N$14:$Z$303,7,FALSE)","v":0},{"$f":"VLOOKUP(60,$N$14:$Z$303,8,FALSE)","v":325},{"$f":"VLOOKUP(60,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(60,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(60,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(60,$N$14:$Z$303,12,FALSE)","v":0},{"$f":"VLOOKUP(60,$N$14:$Z$303,13,FALSE)","v":0},{"$f":"VLOOKUP(60,$N$14:$AA$303,14,FALSE)","v":1},60,"Other Harvest",null,1,1,null,null,325,200,0.7,8,null,null,1,0.11,1.8,1.1100000000000001,"Combine, 300 hrs",null,{"$f":"VLOOKUP(60,$N$14:$AD$303,15,FALSE)","v":0.11},{"$f":"VLOOKUP(60,$N$14:$AD$303,16,FALSE)","v":1.8},{"$f":"VLOOKUP(60,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(61,$N$14:$O$303,2,FALSE)","v":"Other Harvest"},{"$f":"VLOOKUP(61,$N$14:$Z$303,3,FALSE)","v":0},{"$f":"VLOOKUP(61,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(61,$N$14:$Z$303,5,FALSE)","v":1},{"$f":"VLOOKUP(61,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(61,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(61,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(61,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(61,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(61,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(61,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(61,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(61,$N$14:$AA$303,14,FALSE)","v":1},61,"Other Harvest",null,{"$f":"Q79","v":1},{"$f":"R79","v":1},189000,4,195,200,0.7,8,600,8,1,0.19,1.3,1.1100000000000001,"Others",null,{"$f":"VLOOKUP(61,$N$14:$AD$303,15,FALSE)","v":0.19},{"$f":"VLOOKUP(61,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(61,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[{"$f":"VLOOKUP(62,$N$14:$O$303,2,FALSE)","v":"Other Harvest"},{"$f":"VLOOKUP(62,$N$14:$Z$303,3,FALSE)","v":0},{"$f":"VLOOKUP(62,$N$14:$Z$303,4,FALSE)","v":1},{"$f":"VLOOKUP(62,$N$14:$Z$303,5,FALSE)","v":1},{"$f":"VLOOKUP(62,$N$14:$Z$303,6,FALSE)","v":189000},{"$f":"VLOOKUP(62,$N$14:$Z$303,7,FALSE)","v":4},{"$f":"VLOOKUP(62,$N$14:$Z$303,8,FALSE)","v":195},{"$f":"VLOOKUP(62,$N$14:$Z$303,9,FALSE)","v":200},{"$f":"VLOOKUP(62,$N$14:$Z$303,10,FALSE)","v":0.7},{"$f":"VLOOKUP(62,$N$14:$Z$303,11,FALSE)","v":8},{"$f":"VLOOKUP(62,$N$14:$Z$303,12,FALSE)","v":600},{"$f":"VLOOKUP(62,$N$14:$Z$303,13,FALSE)","v":8},{"$f":"VLOOKUP(62,$N$14:$AA$303,14,FALSE)","v":1},62,"Other Harvest",null,{"$f":"Q79","v":1},{"$f":"R79","v":1},189000,4,195,200,0.7,8,600,8,1,0.19,1.3,1.1100000000000001,"Others",null,{"$f":"VLOOKUP(62,$N$14:$AD$303,15,FALSE)","v":0.19},{"$f":"VLOOKUP(62,$N$14:$AD$303,16,FALSE)","v":1.3},{"$f":"VLOOKUP(62,$N$14:$AD$303,17,FALSE)","v":1.1100000000000001}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equipment List 2",2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Implements/Self-Propelled",null,null,"Tractors",null,null,"Implements/"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Unit",null,"Ground","New Tractor","No.Wheel","HP",null,null,"Expected ",null,"Expected ",null,"Self-Propelled"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price,","Width","Speed","Price,","Drive of","Power","Hours ","Field","No. Years","Hours ","No. Years",null,"Repair","Repair","Labor","Salvage Value"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name, Description","Current $","in Feet","MPH","Current $","Power Unit","Unit","per Year","Efficiency","to Use","per Year","to Use",null,"Factor 1","Factor 2","Factor","Category"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=2,1,0)","v":0},{"$f":"O14","v":"Paratill"},{"$f":"P14","v":17250},19,4,227000,4,230,{"$f":"V14","v":160},0.85,8,600,8,{"$f":"IF(SUM(N88:N155)=1953,P83,0)","v":0},{"$f":"AB14","v":0.28999999999999998},1.8,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=2,N88+1,0)","v":0},{"$f":"O15","v":"Subsoiler, 25 ft."},22000,25,4,227000,4,230,{"$f":"V15","v":160},0.85,8,600,8,{"$f":"AA88","v":0},{"$f":"AB15","v":0.28999999999999998},1.8,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Subsoiler, 5 shank",13900,12,4,227000,4,230,{"$f":"V16","v":160},0.85,8,600,8,{"$f":"AA89","v":0},{"$f":"AB16","v":0.28999999999999998},1.8,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Bedder, Rip/Disk",67900,38,4,227000,4,230,{"$f":"V17","v":160},0.85,8,600,8,0,{"$f":"AB17","v":0.18},1.7,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Bedder, Lister",35700,38,4,227000,4,230,{"$f":"V18","v":160},0.85,8,600,8,0,{"$f":"AB18","v":0.28999999999999998},1.8,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Disk",66900,32,5.5,227000,4,230,{"$f":"V19","v":160},0.85,8,600,8,0,{"$f":"AB19","v":0.18},1.7,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Bedder, Hipper",21000,38,4.5,227000,4,230,{"$f":"V20","v":160},0.8,8,600,8,0,{"$f":"AB20","v":0.18},1.7,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Chisel Plow",54200,32,5,227000,4,230,{"$f":"V21","v":160},0.85,8,600,8,0,{"$f":"AB21","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Harrow",20200,40,7,189000,4,195,{"$f":"V22","v":160},0.85,8,600,8,0,{"$f":"AB22","v":0.27},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Roller",23300,38,6,227000,4,230,{"$f":"V23","v":120},0.85,8,600,8,0,{"$f":"AB23","v":0.16},1.3,1.04,"Other Tillage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Bedder-Roller",35700,38,5,227000,4,230,{"$f":"V24","v":120},0.85,8,600,8,0,{"$f":"AB24","v":0.16},1.3,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Ditcher",6100,1,10,155000,4,175,{"$f":"V25","v":50},0.95,8,600,8,0,{"$f":"AB25","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Turbo Tiller",53800,30,7,227000,4,230,{"$f":"V26","v":160},0.8,8,600,8,0,{"$f":"AB26","v":0.23},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Rotary Harrow (ex. Phillips)",42000,45,7,227000,4,230,{"$f":"V27","v":120},0.8,8,600,8,0,{"$f":"AB27","v":0.23},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Field Cultivator",58400,42,7,227000,4,230,{"$f":"V28","v":160},0.85,8,600,8,{"$f":"AA88","v":0},{"$f":"AB28","v":0.27},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Row Crop Cultivator, Irrigation Middles",27300,38,7,227000,4,230,{"$f":"V29","v":120},0.8,8,600,8,{"$f":"AA102","v":0},{"$f":"AB29","v":0.17},2.2000000000000002,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Sprayer, Tractor Mounted (ft)",15600,60,12,155000,4,175,{"$f":"V30","v":120},0.65,8,600,8,{"$f":"AA103","v":0},{"$f":"AB30","v":0.41},1.3,1.04,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O31","v":"Sprayer, Tractor Mounted (row)"},14900,38,12,155000,4,175,{"$f":"V31","v":120},0.65,8,600,8,0,{"$f":"AB31","v":0.41},1.3,1.04,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Land Plane",10800,17,8.5,189000,4,195,{"$f":"V32","v":160},0.85,8,600,8,0,{"$f":"AB32","v":0.16},1.3,1.04,"Other Tillage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Fertilizer, Broadcast Spreader",12900,30,10,189000,4,195,{"$f":"V33","v":100},0.7,8,600,8,0,{"$f":"AB33","v":0.63},1.3,1.33,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Do All, Seedbed Finisher",25500,38,7,227000,4,230,{"$f":"V34","v":160},0.85,8,600,8,0,{"$f":"AB34","v":0.27},1.4,1.04,"Other Tillage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Planter",80200,38,6,189000,4,195,{"$f":"V35","v":160},0.65,8,600,8,0,{"$f":"AB35","v":0.32},2.1,1.1599999999999999,"Planter, Drill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Planter Twin Row",143000,38,6,227000,4,230,{"$f":"V36","v":160},0.65,8,600,8,0,{"$f":"AB36","v":0.32},2.1,1.1599999999999999,"Planter, Drill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Plant Grain Drill",63800,30,5.5,227000,4,230,{"$f":"V37","v":160},0.7,8,600,8,0,{"$f":"AB37","v":0.32},2.1,1.1100000000000001,"Planter, Drill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Plant No-Till Air Drill",110700,30,7,227000,4,230,{"$f":"V38","v":160},0.7,8,600,8,{"$f":"AA111","v":0},{"$f":"AB38","v":0.32},2.1,1.1100000000000001,"Planter, Drill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Liquid Fertilizer Applicator",19000,38,10,227000,4,230,{"$f":"V39","v":120},0.65,8,600,8,{"$f":"AA112","v":0},{"$f":"AB39","v":0.41},1.3,1.33,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Fertilizer, Knife Rig 12 Row",46000,38,7,227000,4,230,{"$f":"V40","v":120},0.65,8,600,8,{"$f":"AA113","v":0},{"$f":"AB40","v":0.41},1.3,1.33,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Polypipe; Roll Out, Punch, Take Up",5400,1,2.5,155000,4,175,{"$f":"V41","v":25},0.95,8,600,8,{"$f":"AA114","v":0},{"$f":"AB41","v":0.16},1.3,3.12,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Hooded Sprayer",27100,38,7,155000,4,175,{"$f":"V42","v":120},0.65,8,600,8,{"$f":"AA115","v":0},{"$f":"AB42","v":0.41},1.3,1.04,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Levee Pull",8160,1,2.5,155000,4,175,{"$f":"V43","v":100},0.25,8,600,8,0,{"$f":"AB43","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Levee Pull, Planter/Incorporate",9000,1,2.5,155000,4,175,{"$f":"V44","v":100},0.23,8,600,8,0,{"$f":"AB44","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Levee Roller-Packer-Shaper",7000,1,2.5,155000,4,175,{"$f":"V45","v":100},0.5,8,600,8,0,{"$f":"AB45","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Install Gates & Remove",3830,1,2.5,155000,4,175,{"$f":"V46","v":100},0.25,8,600,8,0,{"$f":"AB46","v":0.18},1.7,3.12,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O47","v":"Take Down Levees"},8160,1,2.5,155000,4,175,{"$f":"V47","v":100},0.25,8,600,8,{"$f":"AA120","v":0},{"$f":"AB47","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Peanut Digger/Inverter",46500,19,3,189000,4,195,{"$f":"V48","v":200},0.65,8,600,8,{"$f":"AA121","v":0},{"$f":"AB48","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Peanut Conditioner",16900,19,3,189000,4,195,{"$f":"V49","v":200},0.65,8,600,8,{"$f":"AA122","v":0},{"$f":"AB49","v":0.27},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Peanut Conditioner & Lifter",14400,19,3,189000,4,195,{"$f":"V50","v":200},0.65,8,600,8,0,{"$f":"AB50","v":0.27},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Mower, Stalk Shredder",30100,20,7,189000,4,195,{"$f":"V51","v":160},0.8,8,600,8,0,{"$f":"AB51","v":0.44},2,1.1000000000000001,"Mower"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Stubble Roller",23300,32,6,227000,4,230,{"$f":"V52","v":120},0.85,8,600,8,0,{"$f":"AB52","v":0.16},1.3,1.04,"Other Tillage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Other Equipment",0,1,1,227000,4,230,{"$f":"V53","v":100},0.7,8,600,8,0,{"$f":"AB53","v":0.63},1.3,1.33,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Other Equipment",0,1,1,227000,4,230,{"$f":"V54","v":100},0.7,8,600,8,0,{"$f":"AB54","v":0.63},1.3,1.33,"Others"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Self-Propelled Pre-Harvest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=2,N128+1,0)","v":0},{"$f":"O58","v":"Self-Propelled Sprayer"},316000,90,12,0,0,250,{"$f":"V58","v":120},0.65,8,0,0,{"$f":"AA128","v":0},{"$f":"AB58","v":0.11},1.8,1.25,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=2,N132+1,0)","v":0},"ATV with  Spot, Levee Sprayer",17490,1,2.5,0,0,50,{"$f":"V59","v":80},0.25,8,0,0,{"$f":"AA132","v":0},{"$f":"AB59","v":0.28000000000000003},1.4,1.04,"Vehicle"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=2,N133+1,0)","v":0},"Dry Box Spreader",344000,80,12,0,0,250,{"$f":"V60","v":120},0.65,8,0,0,{"$f":"AA133","v":0},{"$f":"AB60","v":0.11},1.8,1.25,"Sprayer"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Self-Propelled and Other Harvest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=2,N134+1,0)","v":0},{"$f":"O64","v":"Cotton Picker"},465000,19,3.5,0,0,355,{"$f":"V64","v":200},0.7,8,0,0,{"$f":"AA134","v":0},{"$f":"AB64","v":0.11},1.8,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=2,N138+1,0)","v":0},"Boll Buggy with Tractor",30500,19,3.5,189000,4,195,{"$f":"V65","v":200},0.7,8,600,8,{"$f":"AA138","v":0},{"$f":"AB65","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Module Builder with Tractor",34700,19,3.5,189000,4,195,{"$f":"V66","v":200},0.7,8,600,8,{"$f":"AA139","v":0},{"$f":"AB66","v":0.19},1.3,3.33,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Cotton Picker: Module-Building",808000,19,3.7,0,0,500,{"$f":"V67","v":200},0.85,8,0,0,0,{"$f":"AB67","v":0.11},1.8,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Module Handler with Tractor",13750,1,3.7,189000,4,195,{"$f":"V68","v":10},0.9,8,600,8,0,{"$f":"AB68","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Combine",383000,38,3.5,0,0,325,{"$f":"V69","v":300},0.7,8,0,0,0,{"$f":"AB69","v":0.04},2.1,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Corn Head",67000,38,3.5,0,0,0,{"$f":"V70","v":300},0.7,8,0,0,0,{"$f":"AB70","v":0.12},2.2999999999999998,0,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Soybean Head",42400,30,4.5,0,0,0,{"$f":"V71","v":300},0.7,8,0,0,0,{"$f":"AB71","v":0.12},2.2999999999999998,0,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Rice Head",71500,30,2.5,0,0,0,{"$f":"V72","v":300},0.7,8,0,0,0,{"$f":"AB72","v":0.12},2.2999999999999998,0,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Wheat/Sorghum Head",25700,30,3.5,0,0,0,{"$f":"V73","v":300},0.7,8,0,0,0,{"$f":"AB73","v":0.12},2.2999999999999998,0,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Grain Cart with Tractor",37300,38,3.5,189000,4,195,{"$f":"V74","v":300},0.7,8,600,8,0,{"$f":"AB74","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Other Harvest",0,19,2.5,0,0,230,{"$f":"V75","v":200},0.65,8,0,0,0,{"$f":"AB75","v":0.04},2.1,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Peanut Harvester, with Tractor",150000,19,2,227000,4,230,{"$f":"V76","v":200},0.65,8,600,8,0,{"$f":"AB76","v":0.04},2.1,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Peanut Dump Cart with Tractor",52400,19,2,189000,4,195,{"$f":"V77","v":200},0.65,8,600,8,0,{"$f":"AB77","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Peanut Wagon, 28 ft., with Tractor",6500,19,2,189000,4,195,{"$f":"V78","v":200},0.65,8,600,8,0,{"$f":"AB78","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Other Harvest",0,1,1,0,0,325,{"$f":"V79","v":200},0.7,8,0,0,0,{"$f":"AB79","v":0.11},1.8,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O80","v":"Other Harvest"},0,1,1,189000,4,195,{"$f":"V80","v":200},0.7,8,600,8,0,{"$f":"AB80","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,"Other Harvest",0,1,1,189000,4,195,{"$f":"V81","v":200},0.7,8,600,8,0,{"$f":"AB81","v":0.19},1.3,1.1100000000000001,"Others"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equipment List 3",3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Implements/Self-Propelled",null,null,"Tractors",null,null,"Implements/"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Unit",null,"Ground","New Tractor","No.Wheel","HP",null,null,"Expected ",null,"Expected ",null,"Self-Propelled"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price,","Width","Speed","Price,","Drive of","Power","Hours ","Field","No. Years","Hours ","No. Years",null,"Repair","Repair","Labor","Salvage Value"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name, Description","Current $","in Feet","MPH","Current $","Power Unit","Unit","per Year","Efficiency","to Use","per Year","to Use",null,"Factor 1","Factor 2","Factor","Category"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=3,1,0)","v":0},{"$f":"O88","v":"Paratill"},17250,19,4,227000,4,230,160,0.85,8,600,8,{"$f":"IF(SUM(N162:N229)=1953,P157,0)","v":0},{"$f":"AB88","v":0.28999999999999998},1.8,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=3,N162+1,0)","v":0},{"$f":"O89","v":"Subsoiler, 25 ft."},22000,25,4,227000,4,230,160,0.85,8,600,8,{"$f":"AA162","v":0},{"$f":"AB89","v":0.28999999999999998},1.8,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O90","v":"Subsoiler, 5 shank"},13900,12,4,227000,4,230,160,0.85,8,600,8,{"$f":"AA163","v":0},{"$f":"AB90","v":0.28999999999999998},1.8,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O91","v":"Bedder, Rip/Disk"},67900,38,4,227000,4,230,160,0.85,8,600,8,0,{"$f":"AB91","v":0.18},1.7,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O92","v":"Bedder, Lister"},35700,38,4,227000,4,230,160,0.85,8,600,8,0,{"$f":"AB92","v":0.28999999999999998},1.8,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O93","v":"Disk"},66900,32,5.5,227000,4,230,160,0.85,8,600,8,0,{"$f":"AB93","v":0.18},1.7,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O94","v":"Bedder, Hipper"},21000,38,4.5,227000,4,230,160,0.8,8,600,8,0,{"$f":"AB94","v":0.18},1.7,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O95","v":"Chisel Plow"},54200,32,5,227000,4,230,160,0.85,8,600,8,0,{"$f":"AB95","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O96","v":"Harrow"},20200,40,7,189000,4,195,160,0.85,8,600,8,0,{"$f":"AB96","v":0.27},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O97","v":"Roller"},23300,38,6,227000,4,230,120,0.85,8,600,8,0,{"$f":"AB97","v":0.16},1.3,1.04,"Other Tillage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O98","v":"Bedder-Roller"},35700,38,5,227000,4,230,120,0.85,8,600,8,0,{"$f":"AB98","v":0.16},1.3,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O99","v":"Ditcher"},6100,1,10,155000,4,175,50,0.95,8,600,8,0,{"$f":"AB99","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O100","v":"Turbo Tiller"},53800,30,7,227000,4,230,160,0.8,8,600,8,0,{"$f":"AB100","v":0.23},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O101","v":"Rotary Harrow (ex. Phillips)"},42000,45,7,227000,4,230,120,0.8,8,600,8,0,{"$f":"AB101","v":0.23},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O102","v":"Field Cultivator"},58400,42,7,227000,4,230,160,0.85,8,600,8,{"$f":"AA162","v":0},{"$f":"AB102","v":0.27},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O103","v":"Row Crop Cultivator, Irrigation Middles"},27300,38,7,227000,4,230,120,0.8,8,600,8,{"$f":"AA176","v":0},{"$f":"AB103","v":0.17},2.2000000000000002,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O104","v":"Sprayer, Tractor Mounted (ft)"},15600,60,12,155000,4,175,120,0.65,8,600,8,{"$f":"AA177","v":0},{"$f":"AB104","v":0.41},1.3,1.04,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O105","v":"Sprayer, Tractor Mounted (row)"},14900,38,12,155000,4,175,120,0.65,8,600,8,0,{"$f":"AB105","v":0.41},1.3,1.04,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O106","v":"Land Plane"},10800,17,8.5,189000,4,195,160,0.85,8,600,8,0,{"$f":"AB106","v":0.16},1.3,1.04,"Other Tillage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O107","v":"Fertilizer, Broadcast Spreader"},12900,30,10,189000,4,195,100,0.7,8,600,8,0,{"$f":"AB107","v":0.63},1.3,1.33,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O108","v":"Do All, Seedbed Finisher"},25500,38,7,227000,4,230,160,0.85,8,600,8,0,{"$f":"AB108","v":0.27},1.4,1.04,"Other Tillage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O109","v":"Planter"},80200,38,6,189000,4,195,160,0.65,8,600,8,0,{"$f":"AB109","v":0.32},2.1,1.1599999999999999,"Planter, Drill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O110","v":"Planter Twin Row"},143000,38,6,227000,4,230,160,0.65,8,600,8,0,{"$f":"AB110","v":0.32},2.1,1.1599999999999999,"Planter, Drill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O111","v":"Plant Grain Drill"},63800,30,5.5,227000,4,230,160,0.7,8,600,8,0,{"$f":"AB111","v":0.32},2.1,1.1100000000000001,"Planter, Drill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O112","v":"Plant No-Till Air Drill"},110700,30,7,227000,4,230,160,0.7,8,600,8,{"$f":"AA185","v":0},{"$f":"AB112","v":0.32},2.1,1.1100000000000001,"Planter, Drill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O113","v":"Liquid Fertilizer Applicator"},19000,38,10,227000,4,230,120,0.65,8,600,8,{"$f":"AA186","v":0},{"$f":"AB113","v":0.41},1.3,1.33,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O114","v":"Fertilizer, Knife Rig 12 Row"},46000,38,7,227000,4,230,120,0.65,8,600,8,{"$f":"AA187","v":0},{"$f":"AB114","v":0.41},1.3,1.33,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O115","v":"Polypipe; Roll Out, Punch, Take Up"},5400,1,2.5,155000,4,175,25,0.95,8,600,8,{"$f":"AA188","v":0},{"$f":"AB115","v":0.16},1.3,3.12,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O116","v":"Hooded Sprayer"},27100,38,7,155000,4,175,120,0.65,8,600,8,{"$f":"AA189","v":0},{"$f":"AB116","v":0.41},1.3,1.04,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O117","v":"Levee Pull"},8160,1,2.5,155000,4,175,100,0.25,8,600,8,0,{"$f":"AB117","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O118","v":"Levee Pull, Planter/Incorporate"},9000,1,2.5,155000,4,175,100,0.23,8,600,8,0,{"$f":"AB118","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O119","v":"Levee Roller-Packer-Shaper"},7000,1,2.5,155000,4,175,100,0.5,8,600,8,0,{"$f":"AB119","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O120","v":"Install Gates & Remove"},3830,1,2.5,155000,4,175,100,0.25,8,600,8,0,{"$f":"AB120","v":0.18},1.7,3.12,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O121","v":"Take Down Levees"},8160,1,2.5,155000,4,175,100,0.25,8,600,8,{"$f":"AA194","v":0},{"$f":"AB121","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O122","v":"Peanut Digger/Inverter"},46500,19,3,189000,4,195,200,0.65,8,600,8,{"$f":"AA195","v":0},{"$f":"AB122","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O123","v":"Peanut Conditioner"},16900,19,3,189000,4,195,200,0.65,8,600,8,{"$f":"AA196","v":0},{"$f":"AB123","v":0.27},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O124","v":"Peanut Conditioner & Lifter"},14400,19,3,189000,4,195,200,0.65,8,600,8,0,{"$f":"AB124","v":0.27},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O125","v":"Mower, Stalk Shredder"},30100,20,7,189000,4,195,160,0.8,8,600,8,0,{"$f":"AB125","v":0.44},2,1.1000000000000001,"Mower"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O126","v":"Stubble Roller"},23300,32,6,227000,4,230,120,0.85,8,600,8,0,{"$f":"AB126","v":0.16},1.3,1.04,"Other Tillage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O127","v":"Other Equipment"},0,1,1,227000,4,230,100,0.7,8,600,8,0,{"$f":"AB127","v":0.63},1.3,1.33,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O128","v":"Other Equipment"},0,1,1,227000,4,230,100,0.7,8,600,8,0,{"$f":"AB128","v":0.63},1.3,1.33,"Others"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Self-Propelled Pre-Harvest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=3,N202+1,0)","v":0},{"$f":"O132","v":"Self-Propelled Sprayer"},316000,90,12,0,0,250,120,0.65,8,0,0,{"$f":"AA202","v":0},{"$f":"AB132","v":0.11},1.8,1.25,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=3,N206+1,0)","v":0},{"$f":"O133","v":"ATV with  Spot, Levee Sprayer"},17490,1,2.5,0,0,50,80,0.25,8,0,0,{"$f":"AA206","v":0},{"$f":"AB133","v":0.28000000000000003},1.4,1.04,"Vehicle"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=3,N207+1,0)","v":0},{"$f":"O134","v":"Dry Box Spreader"},344000,80,12,0,0,250,120,0.65,8,0,0,{"$f":"AA207","v":0},{"$f":"AB134","v":0.11},1.8,1.25,"Sprayer"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Self-Propelled and Other Harvest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=3,N208+1,0)","v":0},{"$f":"O138","v":"Cotton Picker"},465000,19,3.5,0,0,355,200,0.7,8,0,0,{"$f":"AA208","v":0},{"$f":"AB138","v":0.11},1.8,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=3,N212+1,0)","v":0},{"$f":"O139","v":"Boll Buggy with Tractor"},30500,19,3.5,189000,4,195,200,0.7,8,600,8,{"$f":"AA212","v":0},{"$f":"AB139","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O140","v":"Module Builder with Tractor"},34700,19,3.5,189000,4,195,200,0.7,8,600,8,{"$f":"AA213","v":0},{"$f":"AB140","v":0.19},1.3,3.33,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O141","v":"Cotton Picker: Module-Building"},808000,19,3.7,0,0,500,200,0.85,8,0,0,0,{"$f":"AB141","v":0.11},1.8,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O142","v":"Module Handler with Tractor"},13750,1,3.7,189000,4,195,10,0.9,8,600,8,0,{"$f":"AB142","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O143","v":"Combine"},383000,38,3.5,0,0,325,300,0.7,8,0,0,0,{"$f":"AB143","v":0.04},2.1,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O144","v":"Corn Head"},67000,38,3.5,0,0,0,300,0.7,8,0,0,0,{"$f":"AB144","v":0.12},2.2999999999999998,0,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O145","v":"Soybean Head"},42400,30,4.5,0,0,0,300,0.7,8,0,0,0,{"$f":"AB145","v":0.12},2.2999999999999998,0,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O146","v":"Rice Head"},71500,30,2.5,0,0,0,300,0.7,8,0,0,0,{"$f":"AB146","v":0.12},2.2999999999999998,0,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O147","v":"Wheat/Sorghum Head"},25700,30,3.5,0,0,0,300,0.7,8,0,0,0,{"$f":"AB147","v":0.12},2.2999999999999998,0,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O148","v":"Grain Cart with Tractor"},37300,38,3.5,189000,4,195,300,0.7,8,600,8,0,{"$f":"AB148","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O149","v":"Other Harvest"},0,19,2.5,0,0,230,200,0.65,8,0,0,0,{"$f":"AB149","v":0.04},2.1,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O150","v":"Peanut Harvester, with Tractor"},150000,19,2,227000,4,230,200,0.65,8,600,8,0,{"$f":"AB150","v":0.04},2.1,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O151","v":"Peanut Dump Cart with Tractor"},52400,19,2,189000,4,195,200,0.65,8,600,8,0,{"$f":"AB151","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O152","v":"Peanut Wagon, 28 ft., with Tractor"},6500,19,2,189000,4,195,200,0.65,8,600,8,0,{"$f":"AB152","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O153","v":"Other Harvest"},0,1,1,0,0,325,200,0.7,8,0,0,0,{"$f":"AB153","v":0.11},1.8,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O154","v":"Other Harvest"},0,1,1,189000,4,195,200,0.7,8,600,8,0,{"$f":"AB154","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O155","v":"Other Harvest"},0,1,1,189000,4,195,200,0.7,8,600,8,0,{"$f":"AB155","v":0.19},1.3,1.1100000000000001,"Others"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Equipment List 4",4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Implements/Self-Propelled",null,null,"Tractors",null,null,"Implements/"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"New Unit",null,"Ground","New Tractor","No.Wheel","HP",null,null,"Expected ",null,"Expected ",null,"Self-Propelled"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Price,","Width","Speed","Price,","Drive of","Power","Hours ","Field","No. Years","Hours ","No. Years",null,"Repair","Repair","Labor","Salvage Value"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Name, Description","Current $","in Feet","MPH","Current $","Power Unit","Unit","per Year","Efficiency","to Use","per Year","to Use",null,"Factor 1","Factor 2","Factor","Category"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=4,1,0)","v":0},{"$f":"O162","v":"Paratill"},17250,19,4,227000,4,230,160,0.85,8,600,8,{"$f":"IF(SUM(N236:N303)=1953,P231,0)","v":0},{"$f":"AB162","v":0.28999999999999998},1.8,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=4,N236+1,0)","v":0},{"$f":"O163","v":"Subsoiler, 25 ft."},22000,25,4,227000,4,230,160,0.85,8,600,8,{"$f":"AA236","v":0},{"$f":"AB163","v":0.28999999999999998},1.8,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O164","v":"Subsoiler, 5 shank"},13900,12,4,227000,4,230,160,0.85,8,600,8,{"$f":"AA237","v":0},{"$f":"AB164","v":0.28999999999999998},1.8,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O165","v":"Bedder, Rip/Disk"},67900,38,4,227000,4,230,160,0.85,8,600,8,0,{"$f":"AB165","v":0.18},1.7,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O166","v":"Bedder, Lister"},35700,38,4,227000,4,230,160,0.85,8,600,8,0,{"$f":"AB166","v":0.28999999999999998},1.8,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O167","v":"Disk"},66900,32,5.5,227000,4,230,160,0.85,8,600,8,0,{"$f":"AB167","v":0.18},1.7,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O168","v":"Bedder, Hipper"},21000,38,4.5,227000,4,230,160,0.8,8,600,8,0,{"$f":"AB168","v":0.18},1.7,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O169","v":"Chisel Plow"},54200,32,5,227000,4,230,160,0.85,8,600,8,0,{"$f":"AB169","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O170","v":"Harrow"},20200,40,7,189000,4,195,160,0.85,8,600,8,0,{"$f":"AB170","v":0.27},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O171","v":"Roller"},23300,38,6,227000,4,230,120,0.85,8,600,8,0,{"$f":"AB171","v":0.16},1.3,1.04,"Other Tillage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O172","v":"Bedder-Roller"},35700,38,5,227000,4,230,120,0.85,8,600,8,0,{"$f":"AB172","v":0.16},1.3,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O173","v":"Ditcher"},6100,1,10,155000,4,175,50,0.95,8,600,8,0,{"$f":"AB173","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O174","v":"Turbo Tiller"},53800,30,7,227000,4,230,160,0.8,8,600,8,0,{"$f":"AB174","v":0.23},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O175","v":"Rotary Harrow (ex. Phillips)"},42000,45,7,227000,4,230,120,0.8,8,600,8,0,{"$f":"AB175","v":0.23},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O176","v":"Field Cultivator"},58400,42,7,227000,4,230,160,0.85,8,600,8,{"$f":"AA236","v":0},{"$f":"AB176","v":0.27},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O177","v":"Row Crop Cultivator, Irrigation Middles"},27300,38,7,227000,4,230,120,0.8,8,600,8,{"$f":"AA250","v":0},{"$f":"AB177","v":0.17},2.2000000000000002,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O178","v":"Sprayer, Tractor Mounted (ft)"},15600,60,12,155000,4,175,120,0.65,8,600,8,{"$f":"AA251","v":0},{"$f":"AB178","v":0.41},1.3,1.04,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O179","v":"Sprayer, Tractor Mounted (row)"},14900,38,12,155000,4,175,120,0.65,8,600,8,0,{"$f":"AB179","v":0.41},1.3,1.04,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O180","v":"Land Plane"},10800,17,8.5,189000,4,195,160,0.85,8,600,8,0,{"$f":"AB180","v":0.16},1.3,1.04,"Other Tillage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O181","v":"Fertilizer, Broadcast Spreader"},12900,30,10,189000,4,195,100,0.7,8,600,8,0,{"$f":"AB181","v":0.63},1.3,1.33,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O182","v":"Do All, Seedbed Finisher"},25500,38,7,227000,4,230,160,0.85,8,600,8,0,{"$f":"AB182","v":0.27},1.4,1.04,"Other Tillage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O183","v":"Planter"},80200,38,6,189000,4,195,160,0.65,8,600,8,0,{"$f":"AB183","v":0.32},2.1,1.1599999999999999,"Planter, Drill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O184","v":"Planter Twin Row"},143000,38,6,227000,4,230,160,0.65,8,600,8,0,{"$f":"AB184","v":0.32},2.1,1.1599999999999999,"Planter, Drill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O185","v":"Plant Grain Drill"},63800,30,5.5,227000,4,230,160,0.7,8,600,8,0,{"$f":"AB185","v":0.32},2.1,1.1100000000000001,"Planter, Drill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O186","v":"Plant No-Till Air Drill"},110700,30,7,227000,4,230,160,0.7,8,600,8,{"$f":"AA259","v":0},{"$f":"AB186","v":0.32},2.1,1.1100000000000001,"Planter, Drill"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O187","v":"Liquid Fertilizer Applicator"},19000,38,10,227000,4,230,120,0.65,8,600,8,{"$f":"AA260","v":0},{"$f":"AB187","v":0.41},1.3,1.33,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O188","v":"Fertilizer, Knife Rig 12 Row"},46000,38,7,227000,4,230,120,0.65,8,600,8,{"$f":"AA261","v":0},{"$f":"AB188","v":0.41},1.3,1.33,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O189","v":"Polypipe; Roll Out, Punch, Take Up"},5400,1,2.5,155000,4,175,25,0.95,8,600,8,{"$f":"AA262","v":0},{"$f":"AB189","v":0.16},1.3,3.12,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O190","v":"Hooded Sprayer"},27100,38,7,155000,4,175,120,0.65,8,600,8,{"$f":"AA263","v":0},{"$f":"AB190","v":0.41},1.3,1.04,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O191","v":"Levee Pull"},8160,1,2.5,155000,4,175,100,0.25,8,600,8,0,{"$f":"AB191","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O192","v":"Levee Pull, Planter/Incorporate"},9000,1,2.5,155000,4,175,100,0.23,8,600,8,0,{"$f":"AB192","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O193","v":"Levee Roller-Packer-Shaper"},7000,1,2.5,155000,4,175,100,0.5,8,600,8,0,{"$f":"AB193","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O194","v":"Install Gates & Remove"},3830,1,2.5,155000,4,175,100,0.25,8,600,8,0,{"$f":"AB194","v":0.18},1.7,3.12,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O195","v":"Take Down Levees"},8160,1,2.5,155000,4,175,100,0.25,8,600,8,{"$f":"AA268","v":0},{"$f":"AB195","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O196","v":"Peanut Digger/Inverter"},46500,19,3,189000,4,195,200,0.65,8,600,8,{"$f":"AA269","v":0},{"$f":"AB196","v":0.28000000000000003},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O197","v":"Peanut Conditioner"},16900,19,3,189000,4,195,200,0.65,8,600,8,{"$f":"AA270","v":0},{"$f":"AB197","v":0.27},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O198","v":"Peanut Conditioner & Lifter"},14400,19,3,189000,4,195,200,0.65,8,600,8,0,{"$f":"AB198","v":0.27},1.4,1.04,"Plows"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O199","v":"Mower, Stalk Shredder"},30100,20,7,189000,4,195,160,0.8,8,600,8,0,{"$f":"AB199","v":0.44},2,1.1000000000000001,"Mower"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O200","v":"Stubble Roller"},23300,32,6,227000,4,230,120,0.85,8,600,8,0,{"$f":"AB200","v":0.16},1.3,1.04,"Other Tillage"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O201","v":"Other Equipment"},0,1,1,227000,4,230,100,0.7,8,600,8,0,{"$f":"AB201","v":0.63},1.3,1.33,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O202","v":"Other Equipment"},0,1,1,227000,4,230,100,0.7,8,600,8,0,{"$f":"AB202","v":0.63},1.3,1.33,"Others"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Self-Propelled Pre-Harvest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=4,N276+1,0)","v":0},{"$f":"O206","v":"Self-Propelled Sprayer"},316000,90,12,0,0,250,120,0.65,8,0,0,{"$f":"AA276","v":0},{"$f":"AB206","v":0.11},1.8,1.25,"Sprayer"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=4,N280+1,0)","v":0},{"$f":"O207","v":"ATV with  Spot, Levee Sprayer"},17490,1,2.5,0,0,50,80,0.25,8,0,0,{"$f":"AA280","v":0},{"$f":"AB207","v":0.28000000000000003},1.4,1.04,"Vehicle"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=4,N281+1,0)","v":0},{"$f":"O208","v":"Dry Box Spreader"},344000,80,12,0,0,250,120,0.65,8,0,0,{"$f":"AA281","v":0},{"$f":"AB208","v":0.11},1.8,1.25,"Sprayer"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Self-Propelled and Other Harvest"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=4,N282+1,0)","v":0},{"$f":"O212","v":"Cotton Picker"},465000,19,3.5,0,0,355,200,0.7,8,0,0,{"$f":"AA282","v":0},{"$f":"AB212","v":0.11},1.8,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($A$8=4,N286+1,0)","v":0},{"$f":"O213","v":"Boll Buggy with Tractor"},30500,19,3.5,189000,4,195,200,0.7,8,600,8,{"$f":"AA286","v":0},{"$f":"AB213","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O214","v":"Module Builder with Tractor"},34700,19,3.5,189000,4,195,200,0.7,8,600,8,{"$f":"AA287","v":0},{"$f":"AB214","v":0.19},1.3,3.33,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O215","v":"Cotton Picker: Module-Building"},808000,19,3.7,0,0,500,200,0.85,8,0,0,0,{"$f":"AB215","v":0.11},1.8,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O216","v":"Module Handler with Tractor"},13750,1,3.7,189000,4,195,10,0.9,8,600,8,0,{"$f":"AB216","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O217","v":"Combine"},383000,38,3.5,0,0,325,300,0.7,8,0,0,0,{"$f":"AB217","v":0.04},2.1,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O218","v":"Corn Head"},67000,38,3.5,0,0,0,300,0.7,8,0,0,0,{"$f":"AB218","v":0.12},2.2999999999999998,0,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O219","v":"Soybean Head"},42400,30,4.5,0,0,0,300,0.7,8,0,0,0,{"$f":"AB219","v":0.12},2.2999999999999998,0,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O220","v":"Rice Head"},71500,30,2.5,0,0,0,300,0.7,8,0,0,0,{"$f":"AB220","v":0.12},2.2999999999999998,0,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O221","v":"Wheat/Sorghum Head"},25700,30,3.5,0,0,0,300,0.7,8,0,0,0,{"$f":"AB221","v":0.12},2.2999999999999998,0,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O222","v":"Grain Cart with Tractor"},37300,38,3.5,189000,4,195,300,0.7,8,600,8,0,{"$f":"AB222","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O223","v":"Other Harvest"},0,19,2.5,0,0,230,200,0.65,8,0,0,0,{"$f":"AB223","v":0.04},2.1,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O224","v":"Peanut Harvester, with Tractor"},150000,19,2,227000,4,230,200,0.65,8,600,8,0,{"$f":"AB224","v":0.04},2.1,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O225","v":"Peanut Dump Cart with Tractor"},52400,19,2,189000,4,195,200,0.65,8,600,8,0,{"$f":"AB225","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O226","v":"Peanut Wagon, 28 ft., with Tractor"},6500,19,2,189000,4,195,200,0.65,8,600,8,0,{"$f":"AB226","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O227","v":"Other Harvest"},0,1,1,0,0,325,200,0.7,8,0,0,0,{"$f":"AB227","v":0.11},1.8,1.1100000000000001,"Combine, 300 hrs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O228","v":"Other Harvest"},0,1,1,189000,4,195,200,0.7,8,600,8,0,{"$f":"AB228","v":0.19},1.3,1.1100000000000001,"Others"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"O229","v":"Other Harvest"},0,1,1,189000,4,195,200,0.7,8,600,8,0,{"$f":"AB229","v":0.19},1.3,1.1100000000000001,"Others"]

{"sheet":"EquipmentSpecs","index":5,"n_rows":81,"n_cols":98,"rows_kept":81,"cut":false,"hidden":true,"merged":[]}
[]
[{"$f":"Machine!F3","v":0.06},"Farm Equipment & Machinery Interest Rate"]
[0,"Inflation Rate, GDP Price Deflator"]
[{"$f":"IF(AND(SUM(M14:M81)<1,SUM(BD14:BD81)<1),A2-A3,1/0)","v":0.06},"Rate Applied to Capital Recovery"]
[{"$f":"Machine!F4","v":0.2},"Personal Property Tax Assessment"]
[{"$f":"Machine!F5","v":46},"Millage Rate"]
[]
[]
[{"$f":"'C1_Messages_Indicators'!B49","v":" "},null,null,null,null,{"$f":"'C1_Messages_Indicators'!B50","v":" "}]
[null,"Implements/Self-Propelled Equipment",null,null,null,"Tractors",null,null,null,"Implements/"]
[null,null,null,"Expected ","Salvage",null,"Expected ","Salvage",null,"Self-Propelled",null,null,null,null,"Implements and Self-Propelled",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tractors"]
["Implement ","Hours ","Field","No. Years","Value","Hours ","No. Years","Value",null,"Repair","Repair","Labor",null,null,null,null,null,null,null,"Selected Number of Years",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From ASAE, 1997 Table in Iowa State Publication, % by Years",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Selected Number of Years",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From ASAE, 1997 Table in Iowa State Publication, % by Years"]
["Name, Description","per Year","Efficiency","to Use","Percent","per Year","to Use","Percent","HP","Factor 1","Factor 2","Factor","Check","Category","Trade/Sell %",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,"Check","Category","Trade/Sell %",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20]
[{"$f":"A6_Machine_Look_Up!A14","v":"Paratill"},{"$f":"A6_Machine_Look_Up!H14","v":160},{"$f":"A6_Machine_Look_Up!I14","v":0.85},{"$f":"A6_Machine_Look_Up!J14","v":8},{"$f":"O14","v":0.35},{"$f":"A6_Machine_Look_Up!K14","v":600},{"$f":"A6_Machine_Look_Up!L14","v":8},{"$f":"BF14","v":0.36},{"$f":"A6_Machine_Look_Up!G14","v":230},{"$f":"A6_Machine_Look_Up!AG14","v":0.28999999999999998},{"$f":"A6_Machine_Look_Up!AH14","v":1.8},{"$f":"A6_Machine_Look_Up!AI14","v":1.04},{"$f":"IF(OR(D14<1,D14>20),1,0)","v":0},{"$f":"A6_Machine_Look_Up!AE14","v":"Plows"},{"$f":"SUM(P14:AI14)","v":0.35},{"$f":"IF($D14=1,AJ14,0)","v":0},{"$f":"IF($D14=2,AK14,0)","v":0},{"$f":"IF($D14=3,AL14,0)","v":0},{"$f":"IF($D14=4,AM14,0)","v":0},{"$f":"IF($D14=5,AN14,0)","v":0},{"$f":"IF($D14=6,AO14,0)","v":0},{"$f":"IF($D14=7,AP14,0)","v":0},{"$f":"IF($D14=8,AQ14,0)","v":0.35},{"$f":"IF($D14=9,AR14,0)","v":0},{"$f":"IF($D14=10,AS14,0)","v":0},{"$f":"IF($D14=11,AT14,0)","v":0},{"$f":"IF($D14=12,AU14,0)","v":0},{"$f":"IF($D14=13,AV14,0)","v":0},{"$f":"IF($D14=14,AW14,0)","v":0},{"$f":"IF($D14=15,AX14,0)","v":0},{"$f":"IF($D14=16,AY14,0)","v":0},{"$f":"IF($D14=17,AZ14,0)","v":0},{"$f":"IF($D14=18,BA14,0)","v":0},{"$f":"IF($D14=19,BB14,0)","v":0},{"$f":"IF($D14=20,BC14,0)","v":0},0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,{"$f":"IF(OR(G14<1,G14>20),1,0)","v":0},"150+, 400 hrs",{"$f":"SUM(BG14:BZ14)","v":0.36},{"$f":"IF($G14=1,CA14,0)","v":0},{"$f":"IF($G14=2,CB14,0)","v":0},{"$f":"IF($G14=3,CC14,0)","v":0},{"$f":"IF($G14=4,CD14,0)","v":0},{"$f":"IF($G14=5,CE14,0)","v":0},{"$f":"IF($G14=6,CF14,0)","v":0},{"$f":"IF($G14=7,CG14,0)","v":0},{"$f":"IF($G14=8,CH14,0)","v":0.36},{"$f":"IF($G14=9,CI14,0)","v":0},{"$f":"IF($G14=10,CJ14,0)","v":0},{"$f":"IF($G14=11,CK14,0)","v":0},{"$f":"IF($G14=12,CL14,0)","v":0},{"$f":"IF($G14=13,CM14,0)","v":0},{"$f":"IF($G14=14,CN14,0)","v":0},{"$f":"IF($G14=15,CO14,0)","v":0},{"$f":"IF($G14=16,CP14,0)","v":0},{"$f":"IF($G14=17,CQ14,0)","v":0},{"$f":"IF($G14=18,CR14,0)","v":0},{"$f":"IF($G14=19,CS14,0)","v":0},{"$f":"IF($G14=20,CT14,0)","v":0},0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A15","v":"Subsoiler, 25 ft."},{"$f":"A6_Machine_Look_Up!H15","v":160},{"$f":"A6_Machine_Look_Up!I15","v":0.85},{"$f":"A6_Machine_Look_Up!J15","v":8},{"$f":"O15","v":0.35},{"$f":"A6_Machine_Look_Up!K15","v":600},{"$f":"A6_Machine_Look_Up!L15","v":8},{"$f":"BF15","v":0.36},{"$f":"A6_Machine_Look_Up!G15","v":230},{"$f":"A6_Machine_Look_Up!AG15","v":0.28999999999999998},{"$f":"A6_Machine_Look_Up!AH15","v":1.8},{"$f":"A6_Machine_Look_Up!AI15","v":1.04},{"$f":"IF(OR(D15<1,D15>20),1,0)","v":0},{"$f":"A6_Machine_Look_Up!AE15","v":"Plows"},{"$f":"SUM(P15:AI15)","v":0.35},{"$f":"IF($D15=1,AJ15,0)","v":0},{"$f":"IF($D15=2,AK15,0)","v":0},{"$f":"IF($D15=3,AL15,0)","v":0},{"$f":"IF($D15=4,AM15,0)","v":0},{"$f":"IF($D15=5,AN15,0)","v":0},{"$f":"IF($D15=6,AO15,0)","v":0},{"$f":"IF($D15=7,AP15,0)","v":0},{"$f":"IF($D15=8,AQ15,0)","v":0.35},{"$f":"IF($D15=9,AR15,0)","v":0},{"$f":"IF($D15=10,AS15,0)","v":0},{"$f":"IF($D15=11,AT15,0)","v":0},{"$f":"IF($D15=12,AU15,0)","v":0},{"$f":"IF($D15=13,AV15,0)","v":0},{"$f":"IF($D15=14,AW15,0)","v":0},{"$f":"IF($D15=15,AX15,0)","v":0},{"$f":"IF($D15=16,AY15,0)","v":0},{"$f":"IF($D15=17,AZ15,0)","v":0},{"$f":"IF($D15=18,BA15,0)","v":0},{"$f":"IF($D15=19,BB15,0)","v":0},{"$f":"IF($D15=20,BC15,0)","v":0},0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,{"$f":"IF(OR(G15<1,G15>20),1,0)","v":0},"150+, 400 hrs",{"$f":"SUM(BG15:BZ15)","v":0.36},{"$f":"IF($G15=1,CA15,0)","v":0},{"$f":"IF($G15=2,CB15,0)","v":0},{"$f":"IF($G15=3,CC15,0)","v":0},{"$f":"IF($G15=4,CD15,0)","v":0},{"$f":"IF($G15=5,CE15,0)","v":0},{"$f":"IF($G15=6,CF15,0)","v":0},{"$f":"IF($G15=7,CG15,0)","v":0},{"$f":"IF($G15=8,CH15,0)","v":0.36},{"$f":"IF($G15=9,CI15,0)","v":0},{"$f":"IF($G15=10,CJ15,0)","v":0},{"$f":"IF($G15=11,CK15,0)","v":0},{"$f":"IF($G15=12,CL15,0)","v":0},{"$f":"IF($G15=13,CM15,0)","v":0},{"$f":"IF($G15=14,CN15,0)","v":0},{"$f":"IF($G15=15,CO15,0)","v":0},{"$f":"IF($G15=16,CP15,0)","v":0},{"$f":"IF($G15=17,CQ15,0)","v":0},{"$f":"IF($G15=18,CR15,0)","v":0},{"$f":"IF($G15=19,CS15,0)","v":0},{"$f":"IF($G15=20,CT15,0)","v":0},0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A16","v":"Subsoiler, 5 shank"},{"$f":"A6_Machine_Look_Up!H16","v":160},{"$f":"A6_Machine_Look_Up!I16","v":0.85},{"$f":"A6_Machine_Look_Up!J16","v":8},0.35,{"$f":"A6_Machine_Look_Up!K16","v":600},{"$f":"A6_Machine_Look_Up!L16","v":8},0.36,{"$f":"A6_Machine_Look_Up!G16","v":230},{"$f":"A6_Machine_Look_Up!AG16","v":0.28999999999999998},{"$f":"A6_Machine_Look_Up!AH16","v":1.8},{"$f":"A6_Machine_Look_Up!AI16","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE16","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A17","v":"Bedder, Rip/Disk"},{"$f":"A6_Machine_Look_Up!H17","v":160},{"$f":"A6_Machine_Look_Up!I17","v":0.85},{"$f":"A6_Machine_Look_Up!J17","v":8},0.35,{"$f":"A6_Machine_Look_Up!K17","v":600},{"$f":"A6_Machine_Look_Up!L17","v":8},0.36,{"$f":"A6_Machine_Look_Up!G17","v":230},{"$f":"A6_Machine_Look_Up!AG17","v":0.18},{"$f":"A6_Machine_Look_Up!AH17","v":1.7},{"$f":"A6_Machine_Look_Up!AI17","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE17","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A18","v":"Bedder, Lister"},{"$f":"A6_Machine_Look_Up!H18","v":160},{"$f":"A6_Machine_Look_Up!I18","v":0.85},{"$f":"A6_Machine_Look_Up!J18","v":8},0.35,{"$f":"A6_Machine_Look_Up!K18","v":600},{"$f":"A6_Machine_Look_Up!L18","v":8},0.36,{"$f":"A6_Machine_Look_Up!G18","v":230},{"$f":"A6_Machine_Look_Up!AG18","v":0.28999999999999998},{"$f":"A6_Machine_Look_Up!AH18","v":1.8},{"$f":"A6_Machine_Look_Up!AI18","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE18","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A19","v":"Disk"},{"$f":"A6_Machine_Look_Up!H19","v":160},{"$f":"A6_Machine_Look_Up!I19","v":0.85},{"$f":"A6_Machine_Look_Up!J19","v":8},0.35,{"$f":"A6_Machine_Look_Up!K19","v":600},{"$f":"A6_Machine_Look_Up!L19","v":8},0.36,{"$f":"A6_Machine_Look_Up!G19","v":230},{"$f":"A6_Machine_Look_Up!AG19","v":0.18},{"$f":"A6_Machine_Look_Up!AH19","v":1.7},{"$f":"A6_Machine_Look_Up!AI19","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE19","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A20","v":"Bedder, Hipper"},{"$f":"A6_Machine_Look_Up!H20","v":160},{"$f":"A6_Machine_Look_Up!I20","v":0.8},{"$f":"A6_Machine_Look_Up!J20","v":8},0.35,{"$f":"A6_Machine_Look_Up!K20","v":600},{"$f":"A6_Machine_Look_Up!L20","v":8},0.36,{"$f":"A6_Machine_Look_Up!G20","v":230},{"$f":"A6_Machine_Look_Up!AG20","v":0.18},{"$f":"A6_Machine_Look_Up!AH20","v":1.7},{"$f":"A6_Machine_Look_Up!AI20","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE20","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A21","v":"Chisel Plow"},{"$f":"A6_Machine_Look_Up!H21","v":160},{"$f":"A6_Machine_Look_Up!I21","v":0.85},{"$f":"A6_Machine_Look_Up!J21","v":8},0.35,{"$f":"A6_Machine_Look_Up!K21","v":600},{"$f":"A6_Machine_Look_Up!L21","v":8},0.36,{"$f":"A6_Machine_Look_Up!G21","v":230},{"$f":"A6_Machine_Look_Up!AG21","v":0.28000000000000003},{"$f":"A6_Machine_Look_Up!AH21","v":1.4},{"$f":"A6_Machine_Look_Up!AI21","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE21","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A22","v":"Harrow"},{"$f":"A6_Machine_Look_Up!H22","v":160},{"$f":"A6_Machine_Look_Up!I22","v":0.85},{"$f":"A6_Machine_Look_Up!J22","v":8},0.35,{"$f":"A6_Machine_Look_Up!K22","v":600},{"$f":"A6_Machine_Look_Up!L22","v":8},0.36,{"$f":"A6_Machine_Look_Up!G22","v":195},{"$f":"A6_Machine_Look_Up!AG22","v":0.27},{"$f":"A6_Machine_Look_Up!AH22","v":1.4},{"$f":"A6_Machine_Look_Up!AI22","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE22","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A23","v":"Roller"},{"$f":"A6_Machine_Look_Up!H23","v":120},{"$f":"A6_Machine_Look_Up!I23","v":0.85},{"$f":"A6_Machine_Look_Up!J23","v":8},0.34,{"$f":"A6_Machine_Look_Up!K23","v":600},{"$f":"A6_Machine_Look_Up!L23","v":8},0.36,{"$f":"A6_Machine_Look_Up!G23","v":230},{"$f":"A6_Machine_Look_Up!AG23","v":0.16},{"$f":"A6_Machine_Look_Up!AH23","v":1.3},{"$f":"A6_Machine_Look_Up!AI23","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE23","v":"Other Tillage"},0.34,0,0,0,0,0,0,0,0.34,0,0,0,0,0,0,0,0,0,0,0,0,0.61,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.31,0.3,0.28000000000000003,0.26,0.24,0.23,0.22,0.2,0.19,0.18,0.17,0.16,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A24","v":"Bedder-Roller"},{"$f":"A6_Machine_Look_Up!H24","v":120},{"$f":"A6_Machine_Look_Up!I24","v":0.85},{"$f":"A6_Machine_Look_Up!J24","v":8},0.35,{"$f":"A6_Machine_Look_Up!K24","v":600},{"$f":"A6_Machine_Look_Up!L24","v":8},0.36,{"$f":"A6_Machine_Look_Up!G24","v":230},{"$f":"A6_Machine_Look_Up!AG24","v":0.16},{"$f":"A6_Machine_Look_Up!AH24","v":1.3},{"$f":"A6_Machine_Look_Up!AI24","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE24","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A25","v":"Ditcher"},{"$f":"A6_Machine_Look_Up!H25","v":50},{"$f":"A6_Machine_Look_Up!I25","v":0.95},{"$f":"A6_Machine_Look_Up!J25","v":8},0.35,{"$f":"A6_Machine_Look_Up!K25","v":600},{"$f":"A6_Machine_Look_Up!L25","v":8},0.36,{"$f":"A6_Machine_Look_Up!G25","v":175},{"$f":"A6_Machine_Look_Up!AG25","v":0.28000000000000003},{"$f":"A6_Machine_Look_Up!AH25","v":1.4},{"$f":"A6_Machine_Look_Up!AI25","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE25","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A26","v":"Turbo Tiller"},{"$f":"A6_Machine_Look_Up!H26","v":160},{"$f":"A6_Machine_Look_Up!I26","v":0.8},{"$f":"A6_Machine_Look_Up!J26","v":8},0.35,{"$f":"A6_Machine_Look_Up!K26","v":600},{"$f":"A6_Machine_Look_Up!L26","v":8},0.36,{"$f":"A6_Machine_Look_Up!G26","v":230},{"$f":"A6_Machine_Look_Up!AG26","v":0.23},{"$f":"A6_Machine_Look_Up!AH26","v":1.4},{"$f":"A6_Machine_Look_Up!AI26","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE26","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A27","v":"Rotary Harrow (ex. Phillips)"},{"$f":"A6_Machine_Look_Up!H27","v":120},{"$f":"A6_Machine_Look_Up!I27","v":0.8},{"$f":"A6_Machine_Look_Up!J27","v":8},0.35,{"$f":"A6_Machine_Look_Up!K27","v":600},{"$f":"A6_Machine_Look_Up!L27","v":8},0.36,{"$f":"A6_Machine_Look_Up!G27","v":230},{"$f":"A6_Machine_Look_Up!AG27","v":0.23},{"$f":"A6_Machine_Look_Up!AH27","v":1.4},{"$f":"A6_Machine_Look_Up!AI27","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE27","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A28","v":"Field Cultivator"},{"$f":"A6_Machine_Look_Up!H28","v":160},{"$f":"A6_Machine_Look_Up!I28","v":0.85},{"$f":"A6_Machine_Look_Up!J28","v":8},0.35,{"$f":"A6_Machine_Look_Up!K28","v":600},{"$f":"A6_Machine_Look_Up!L28","v":8},0.36,{"$f":"A6_Machine_Look_Up!G28","v":230},{"$f":"A6_Machine_Look_Up!AG28","v":0.27},{"$f":"A6_Machine_Look_Up!AH28","v":1.4},{"$f":"A6_Machine_Look_Up!AI28","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE28","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A29","v":"Row Crop Cultivator, Irrigation Middles"},{"$f":"A6_Machine_Look_Up!H29","v":120},{"$f":"A6_Machine_Look_Up!I29","v":0.8},{"$f":"A6_Machine_Look_Up!J29","v":8},0.35,{"$f":"A6_Machine_Look_Up!K29","v":600},{"$f":"A6_Machine_Look_Up!L29","v":8},0.36,{"$f":"A6_Machine_Look_Up!G29","v":230},{"$f":"A6_Machine_Look_Up!AG29","v":0.17},{"$f":"A6_Machine_Look_Up!AH29","v":2.2000000000000002},{"$f":"A6_Machine_Look_Up!AI29","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE29","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A30","v":"Sprayer, Tractor Mounted (ft)"},{"$f":"A6_Machine_Look_Up!H30","v":120},{"$f":"A6_Machine_Look_Up!I30","v":0.65},{"$f":"A6_Machine_Look_Up!J30","v":8},0.44,{"$f":"A6_Machine_Look_Up!K30","v":600},{"$f":"A6_Machine_Look_Up!L30","v":8},0.36,{"$f":"A6_Machine_Look_Up!G30","v":175},{"$f":"A6_Machine_Look_Up!AG30","v":0.41},{"$f":"A6_Machine_Look_Up!AH30","v":1.3},{"$f":"A6_Machine_Look_Up!AI30","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE30","v":"Sprayer"},0.44,0,0,0,0,0,0,0,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0.65,0.6,0.56000000000000005,0.53,0.5,0.48,0.46,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.3,0.28999999999999998,0.28999999999999998,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A31","v":"Sprayer, Tractor Mounted (row)"},{"$f":"A6_Machine_Look_Up!H31","v":120},{"$f":"A6_Machine_Look_Up!I31","v":0.65},{"$f":"A6_Machine_Look_Up!J31","v":8},{"$f":"O31","v":0.44},{"$f":"A6_Machine_Look_Up!K31","v":600},{"$f":"A6_Machine_Look_Up!L31","v":8},{"$f":"BF31","v":0.36},{"$f":"A6_Machine_Look_Up!G31","v":175},{"$f":"A6_Machine_Look_Up!AG31","v":0.41},{"$f":"A6_Machine_Look_Up!AH31","v":1.3},{"$f":"A6_Machine_Look_Up!AI31","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE31","v":"Sprayer"},0.44,0,0,0,0,{"$f":"IF($D31=5,AN31,0)","v":0},{"$f":"IF($D31=6,AO31,0)","v":0},{"$f":"IF($D31=7,AP31,0)","v":0},{"$f":"IF($D31=8,AQ31,0)","v":0.44},{"$f":"IF($D31=9,AR31,0)","v":0},{"$f":"IF($D31=10,AS31,0)","v":0},{"$f":"IF($D31=11,AT31,0)","v":0},{"$f":"IF($D31=12,AU31,0)","v":0},{"$f":"IF($D31=13,AV31,0)","v":0},{"$f":"IF($D31=14,AW31,0)","v":0},{"$f":"IF($D31=15,AX31,0)","v":0},{"$f":"IF($D31=16,AY31,0)","v":0},{"$f":"IF($D31=17,AZ31,0)","v":0},{"$f":"IF($D31=18,BA31,0)","v":0},{"$f":"IF($D31=19,BB31,0)","v":0},{"$f":"IF($D31=20,BC31,0)","v":0},0.65,0.6,0.56000000000000005,0.53,0.5,0.48,0.46,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.3,0.28999999999999998,0.28999999999999998,0,"150+, 400 hrs",0.36,0,0,0,0,{"$f":"IF($G31=5,CE31,0)","v":0},{"$f":"IF($G31=6,CF31,0)","v":0},{"$f":"IF($G31=7,CG31,0)","v":0},{"$f":"IF($G31=8,CH31,0)","v":0.36},{"$f":"IF($G31=9,CI31,0)","v":0},{"$f":"IF($G31=10,CJ31,0)","v":0},{"$f":"IF($G31=11,CK31,0)","v":0},{"$f":"IF($G31=12,CL31,0)","v":0},{"$f":"IF($G31=13,CM31,0)","v":0},{"$f":"IF($G31=14,CN31,0)","v":0},{"$f":"IF($G31=15,CO31,0)","v":0},{"$f":"IF($G31=16,CP31,0)","v":0},{"$f":"IF($G31=17,CQ31,0)","v":0},{"$f":"IF($G31=18,CR31,0)","v":0},{"$f":"IF($G31=19,CS31,0)","v":0},{"$f":"IF($G31=20,CT31,0)","v":0},0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A32","v":"Land Plane"},{"$f":"A6_Machine_Look_Up!H32","v":160},{"$f":"A6_Machine_Look_Up!I32","v":0.85},{"$f":"A6_Machine_Look_Up!J32","v":8},0.34,{"$f":"A6_Machine_Look_Up!K32","v":600},{"$f":"A6_Machine_Look_Up!L32","v":8},0.36,{"$f":"A6_Machine_Look_Up!G32","v":195},{"$f":"A6_Machine_Look_Up!AG32","v":0.16},{"$f":"A6_Machine_Look_Up!AH32","v":1.3},{"$f":"A6_Machine_Look_Up!AI32","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE32","v":"Other Tillage"},0.34,0,0,0,0,0,0,0,0.34,0,0,0,0,0,0,0,0,0,0,0,0,0.61,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.31,0.3,0.28000000000000003,0.26,0.24,0.23,0.22,0.2,0.19,0.18,0.17,0.16,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A33","v":"Fertilizer, Broadcast Spreader"},{"$f":"A6_Machine_Look_Up!H33","v":100},{"$f":"A6_Machine_Look_Up!I33","v":0.7},{"$f":"A6_Machine_Look_Up!J33","v":8},0.4,{"$f":"A6_Machine_Look_Up!K33","v":600},{"$f":"A6_Machine_Look_Up!L33","v":8},0.36,{"$f":"A6_Machine_Look_Up!G33","v":195},{"$f":"A6_Machine_Look_Up!AG33","v":0.63},{"$f":"A6_Machine_Look_Up!AH33","v":1.3},{"$f":"A6_Machine_Look_Up!AI33","v":1.33},0,{"$f":"A6_Machine_Look_Up!AE33","v":"Others"},0.4,0,0,0,0,0,0,0,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.62,0.56000000000000005,0.52,0.48,0.45,0.42,0.4,0.37,0.35,0.33,0.31,0.28999999999999998,0.28000000000000003,0.26,0.25,0.24,0.22,0.21,0.2,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A34","v":"Do All, Seedbed Finisher"},{"$f":"A6_Machine_Look_Up!H34","v":160},{"$f":"A6_Machine_Look_Up!I34","v":0.85},{"$f":"A6_Machine_Look_Up!J34","v":8},0.34,{"$f":"A6_Machine_Look_Up!K34","v":600},{"$f":"A6_Machine_Look_Up!L34","v":8},0.36,{"$f":"A6_Machine_Look_Up!G34","v":230},{"$f":"A6_Machine_Look_Up!AG34","v":0.27},{"$f":"A6_Machine_Look_Up!AH34","v":1.4},{"$f":"A6_Machine_Look_Up!AI34","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE34","v":"Other Tillage"},0.34,0,0,0,0,0,0,0,0.34,0,0,0,0,0,0,0,0,0,0,0,0,0.61,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.31,0.3,0.28000000000000003,0.26,0.24,0.23,0.22,0.2,0.19,0.18,0.17,0.16,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A35","v":"Planter"},{"$f":"A6_Machine_Look_Up!H35","v":160},{"$f":"A6_Machine_Look_Up!I35","v":0.65},{"$f":"A6_Machine_Look_Up!J35","v":8},0.44,{"$f":"A6_Machine_Look_Up!K35","v":600},{"$f":"A6_Machine_Look_Up!L35","v":8},0.36,{"$f":"A6_Machine_Look_Up!G35","v":195},{"$f":"A6_Machine_Look_Up!AG35","v":0.32},{"$f":"A6_Machine_Look_Up!AH35","v":2.1},{"$f":"A6_Machine_Look_Up!AI35","v":1.1599999999999999},0,{"$f":"A6_Machine_Look_Up!AE35","v":"Planter, Drill"},0.44,0,0,0,0,0,0,0,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0.65,0.6,0.56000000000000005,0.53,0.5,0.48,0.46,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.3,0.28999999999999998,0.28999999999999998,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A36","v":"Planter Twin Row"},{"$f":"A6_Machine_Look_Up!H36","v":160},{"$f":"A6_Machine_Look_Up!I36","v":0.65},{"$f":"A6_Machine_Look_Up!J36","v":8},0.44,{"$f":"A6_Machine_Look_Up!K36","v":600},{"$f":"A6_Machine_Look_Up!L36","v":8},0.36,{"$f":"A6_Machine_Look_Up!G36","v":230},{"$f":"A6_Machine_Look_Up!AG36","v":0.32},{"$f":"A6_Machine_Look_Up!AH36","v":2.1},{"$f":"A6_Machine_Look_Up!AI36","v":1.1599999999999999},0,{"$f":"A6_Machine_Look_Up!AE36","v":"Planter, Drill"},0.44,0,0,0,0,0,0,0,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0.65,0.6,0.56000000000000005,0.53,0.5,0.48,0.46,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.3,0.28999999999999998,0.28999999999999998,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A37","v":"Plant Grain Drill"},{"$f":"A6_Machine_Look_Up!H37","v":160},{"$f":"A6_Machine_Look_Up!I37","v":0.7},{"$f":"A6_Machine_Look_Up!J37","v":8},0.44,{"$f":"A6_Machine_Look_Up!K37","v":600},{"$f":"A6_Machine_Look_Up!L37","v":8},0.36,{"$f":"A6_Machine_Look_Up!G37","v":230},{"$f":"A6_Machine_Look_Up!AG37","v":0.32},{"$f":"A6_Machine_Look_Up!AH37","v":2.1},{"$f":"A6_Machine_Look_Up!AI37","v":1.1100000000000001},0,{"$f":"A6_Machine_Look_Up!AE37","v":"Planter, Drill"},0.44,0,0,0,0,0,0,0,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0.65,0.6,0.56000000000000005,0.53,0.5,0.48,0.46,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.3,0.28999999999999998,0.28999999999999998,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A38","v":"Plant No-Till Air Drill"},{"$f":"A6_Machine_Look_Up!H38","v":160},{"$f":"A6_Machine_Look_Up!I38","v":0.7},{"$f":"A6_Machine_Look_Up!J38","v":8},0.44,{"$f":"A6_Machine_Look_Up!K38","v":600},{"$f":"A6_Machine_Look_Up!L38","v":8},0.36,{"$f":"A6_Machine_Look_Up!G38","v":230},{"$f":"A6_Machine_Look_Up!AG38","v":0.32},{"$f":"A6_Machine_Look_Up!AH38","v":2.1},{"$f":"A6_Machine_Look_Up!AI38","v":1.1100000000000001},0,{"$f":"A6_Machine_Look_Up!AE38","v":"Planter, Drill"},0.44,0,0,0,0,0,0,0,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0.65,0.6,0.56000000000000005,0.53,0.5,0.48,0.46,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.3,0.28999999999999998,0.28999999999999998,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A39","v":"Liquid Fertilizer Applicator"},{"$f":"A6_Machine_Look_Up!H39","v":120},{"$f":"A6_Machine_Look_Up!I39","v":0.65},{"$f":"A6_Machine_Look_Up!J39","v":8},0.35,{"$f":"A6_Machine_Look_Up!K39","v":600},{"$f":"A6_Machine_Look_Up!L39","v":8},0.36,{"$f":"A6_Machine_Look_Up!G39","v":230},{"$f":"A6_Machine_Look_Up!AG39","v":0.41},{"$f":"A6_Machine_Look_Up!AH39","v":1.3},{"$f":"A6_Machine_Look_Up!AI39","v":1.33},0,{"$f":"A6_Machine_Look_Up!AE39","v":"Sprayer"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A40","v":"Fertilizer, Knife Rig 12 Row"},{"$f":"A6_Machine_Look_Up!H40","v":120},{"$f":"A6_Machine_Look_Up!I40","v":0.65},{"$f":"A6_Machine_Look_Up!J40","v":8},0.35,{"$f":"A6_Machine_Look_Up!K40","v":600},{"$f":"A6_Machine_Look_Up!L40","v":8},0.36,{"$f":"A6_Machine_Look_Up!G40","v":230},{"$f":"A6_Machine_Look_Up!AG40","v":0.41},{"$f":"A6_Machine_Look_Up!AH40","v":1.3},{"$f":"A6_Machine_Look_Up!AI40","v":1.33},0,{"$f":"A6_Machine_Look_Up!AE40","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A41","v":"Polypipe; Roll Out, Punch, Take Up"},{"$f":"A6_Machine_Look_Up!H41","v":25},{"$f":"A6_Machine_Look_Up!I41","v":0.95},{"$f":"A6_Machine_Look_Up!J41","v":8},0.4,{"$f":"A6_Machine_Look_Up!K41","v":600},{"$f":"A6_Machine_Look_Up!L41","v":8},0.36,{"$f":"A6_Machine_Look_Up!G41","v":175},{"$f":"A6_Machine_Look_Up!AG41","v":0.16},{"$f":"A6_Machine_Look_Up!AH41","v":1.3},{"$f":"A6_Machine_Look_Up!AI41","v":3.12},0,{"$f":"A6_Machine_Look_Up!AE41","v":"Others"},0.4,0,0,0,0,0,0,0,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.62,0.56000000000000005,0.52,0.48,0.45,0.42,0.4,0.37,0.35,0.33,0.31,0.28999999999999998,0.28000000000000003,0.26,0.25,0.24,0.22,0.21,0.2,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A42","v":"Hooded Sprayer"},{"$f":"A6_Machine_Look_Up!H42","v":120},{"$f":"A6_Machine_Look_Up!I42","v":0.65},{"$f":"A6_Machine_Look_Up!J42","v":8},0.44,{"$f":"A6_Machine_Look_Up!K42","v":600},{"$f":"A6_Machine_Look_Up!L42","v":8},0.36,{"$f":"A6_Machine_Look_Up!G42","v":175},{"$f":"A6_Machine_Look_Up!AG42","v":0.41},{"$f":"A6_Machine_Look_Up!AH42","v":1.3},{"$f":"A6_Machine_Look_Up!AI42","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE42","v":"Sprayer"},0.44,0,0,0,0,0,0,0,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0.65,0.6,0.56000000000000005,0.53,0.5,0.48,0.46,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.3,0.28999999999999998,0.28999999999999998,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A43","v":"Levee Pull"},{"$f":"A6_Machine_Look_Up!H43","v":100},{"$f":"A6_Machine_Look_Up!I43","v":0.25},{"$f":"A6_Machine_Look_Up!J43","v":8},0.35,{"$f":"A6_Machine_Look_Up!K43","v":600},{"$f":"A6_Machine_Look_Up!L43","v":8},{"$f":"BF43","v":0.36},{"$f":"A6_Machine_Look_Up!G43","v":175},{"$f":"A6_Machine_Look_Up!AG43","v":0.28000000000000003},{"$f":"A6_Machine_Look_Up!AH43","v":1.4},{"$f":"A6_Machine_Look_Up!AI43","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE43","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,{"$f":"IF(OR(G43<1,G43>20),1,0)","v":0},"150+, 400 hrs",{"$f":"SUM(BG43:BZ43)","v":0.36},{"$f":"IF($G43=1,CA43,0)","v":0},{"$f":"IF($G43=2,CB43,0)","v":0},{"$f":"IF($G43=3,CC43,0)","v":0},{"$f":"IF($G43=4,CD43,0)","v":0},{"$f":"IF($G43=5,CE43,0)","v":0},{"$f":"IF($G43=6,CF43,0)","v":0},{"$f":"IF($G43=7,CG43,0)","v":0},{"$f":"IF($G43=8,CH43,0)","v":0.36},{"$f":"IF($G43=9,CI43,0)","v":0},{"$f":"IF($G43=10,CJ43,0)","v":0},{"$f":"IF($G43=11,CK43,0)","v":0},{"$f":"IF($G43=12,CL43,0)","v":0},{"$f":"IF($G43=13,CM43,0)","v":0},{"$f":"IF($G43=14,CN43,0)","v":0},{"$f":"IF($G43=15,CO43,0)","v":0},{"$f":"IF($G43=16,CP43,0)","v":0},{"$f":"IF($G43=17,CQ43,0)","v":0},{"$f":"IF($G43=18,CR43,0)","v":0},{"$f":"IF($G43=19,CS43,0)","v":0},{"$f":"IF($G43=20,CT43,0)","v":0},0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A44","v":"Levee Pull, Planter/Incorporate"},{"$f":"A6_Machine_Look_Up!H44","v":100},{"$f":"A6_Machine_Look_Up!I44","v":0.23},{"$f":"A6_Machine_Look_Up!J44","v":8},0.35,{"$f":"A6_Machine_Look_Up!K44","v":600},{"$f":"A6_Machine_Look_Up!L44","v":8},0.36,{"$f":"A6_Machine_Look_Up!G44","v":175},{"$f":"A6_Machine_Look_Up!AG44","v":0.28000000000000003},{"$f":"A6_Machine_Look_Up!AH44","v":1.4},{"$f":"A6_Machine_Look_Up!AI44","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE44","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A45","v":"Levee Roller-Packer-Shaper"},{"$f":"A6_Machine_Look_Up!H45","v":100},{"$f":"A6_Machine_Look_Up!I45","v":0.5},{"$f":"A6_Machine_Look_Up!J45","v":8},0.35,{"$f":"A6_Machine_Look_Up!K45","v":600},{"$f":"A6_Machine_Look_Up!L45","v":8},0.36,{"$f":"A6_Machine_Look_Up!G45","v":175},{"$f":"A6_Machine_Look_Up!AG45","v":0.28000000000000003},{"$f":"A6_Machine_Look_Up!AH45","v":1.4},{"$f":"A6_Machine_Look_Up!AI45","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE45","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A46","v":"Install Gates & Remove"},{"$f":"A6_Machine_Look_Up!H46","v":100},{"$f":"A6_Machine_Look_Up!I46","v":0.25},{"$f":"A6_Machine_Look_Up!J46","v":8},0.35,{"$f":"A6_Machine_Look_Up!K46","v":600},{"$f":"A6_Machine_Look_Up!L46","v":8},0.36,{"$f":"A6_Machine_Look_Up!G46","v":175},{"$f":"A6_Machine_Look_Up!AG46","v":0.18},{"$f":"A6_Machine_Look_Up!AH46","v":1.7},{"$f":"A6_Machine_Look_Up!AI46","v":3.12},0,{"$f":"A6_Machine_Look_Up!AE46","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A47","v":"Take Down Levees"},{"$f":"A6_Machine_Look_Up!H47","v":100},{"$f":"A6_Machine_Look_Up!I47","v":0.25},{"$f":"A6_Machine_Look_Up!J47","v":8},0.35,{"$f":"A6_Machine_Look_Up!K47","v":600},{"$f":"A6_Machine_Look_Up!L47","v":8},0.36,{"$f":"A6_Machine_Look_Up!G47","v":175},{"$f":"A6_Machine_Look_Up!AG47","v":0.28000000000000003},{"$f":"A6_Machine_Look_Up!AH47","v":1.4},{"$f":"A6_Machine_Look_Up!AI47","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE47","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A48","v":"Peanut Digger/Inverter"},{"$f":"A6_Machine_Look_Up!H48","v":200},{"$f":"A6_Machine_Look_Up!I48","v":0.65},{"$f":"A6_Machine_Look_Up!J48","v":8},{"$f":"O48","v":0.35},{"$f":"A6_Machine_Look_Up!K48","v":600},{"$f":"A6_Machine_Look_Up!L48","v":8},{"$f":"BF48","v":0.36},{"$f":"A6_Machine_Look_Up!G48","v":195},{"$f":"A6_Machine_Look_Up!AG48","v":0.28000000000000003},{"$f":"A6_Machine_Look_Up!AH48","v":1.4},{"$f":"A6_Machine_Look_Up!AI48","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE48","v":"Plows"},0.35,0,0,0,0,{"$f":"IF($D48=5,AN48,0)","v":0},{"$f":"IF($D48=6,AO48,0)","v":0},{"$f":"IF($D48=7,AP48,0)","v":0},{"$f":"IF($D48=8,AQ48,0)","v":0.35},{"$f":"IF($D48=9,AR48,0)","v":0},{"$f":"IF($D48=10,AS48,0)","v":0},{"$f":"IF($D48=11,AT48,0)","v":0},{"$f":"IF($D48=12,AU48,0)","v":0},{"$f":"IF($D48=13,AV48,0)","v":0},{"$f":"IF($D48=14,AW48,0)","v":0},{"$f":"IF($D48=15,AX48,0)","v":0},{"$f":"IF($D48=16,AY48,0)","v":0},{"$f":"IF($D48=17,AZ48,0)","v":0},{"$f":"IF($D48=18,BA48,0)","v":0},{"$f":"IF($D48=19,BB48,0)","v":0},{"$f":"IF($D48=20,BC48,0)","v":0},0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,{"$f":"IF($G48=5,CE48,0)","v":0},{"$f":"IF($G48=6,CF48,0)","v":0},{"$f":"IF($G48=7,CG48,0)","v":0},{"$f":"IF($G48=8,CH48,0)","v":0.36},{"$f":"IF($G48=9,CI48,0)","v":0},{"$f":"IF($G48=10,CJ48,0)","v":0},{"$f":"IF($G48=11,CK48,0)","v":0},{"$f":"IF($G48=12,CL48,0)","v":0},{"$f":"IF($G48=13,CM48,0)","v":0},{"$f":"IF($G48=14,CN48,0)","v":0},{"$f":"IF($G48=15,CO48,0)","v":0},{"$f":"IF($G48=16,CP48,0)","v":0},{"$f":"IF($G48=17,CQ48,0)","v":0},{"$f":"IF($G48=18,CR48,0)","v":0},{"$f":"IF($G48=19,CS48,0)","v":0},{"$f":"IF($G48=20,CT48,0)","v":0},0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A49","v":"Peanut Conditioner"},{"$f":"A6_Machine_Look_Up!H49","v":200},{"$f":"A6_Machine_Look_Up!I49","v":0.65},{"$f":"A6_Machine_Look_Up!J49","v":8},{"$f":"O49","v":0.35},{"$f":"A6_Machine_Look_Up!K49","v":600},{"$f":"A6_Machine_Look_Up!L49","v":8},{"$f":"BF49","v":0.36},{"$f":"A6_Machine_Look_Up!G49","v":195},{"$f":"A6_Machine_Look_Up!AG49","v":0.27},{"$f":"A6_Machine_Look_Up!AH49","v":1.4},{"$f":"A6_Machine_Look_Up!AI49","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE49","v":"Plows"},0.35,0,0,0,0,{"$f":"IF($D49=5,AN49,0)","v":0},{"$f":"IF($D49=6,AO49,0)","v":0},{"$f":"IF($D49=7,AP49,0)","v":0},{"$f":"IF($D49=8,AQ49,0)","v":0.35},{"$f":"IF($D49=9,AR49,0)","v":0},{"$f":"IF($D49=10,AS49,0)","v":0},{"$f":"IF($D49=11,AT49,0)","v":0},{"$f":"IF($D49=12,AU49,0)","v":0},{"$f":"IF($D49=13,AV49,0)","v":0},{"$f":"IF($D49=14,AW49,0)","v":0},{"$f":"IF($D49=15,AX49,0)","v":0},{"$f":"IF($D49=16,AY49,0)","v":0},{"$f":"IF($D49=17,AZ49,0)","v":0},{"$f":"IF($D49=18,BA49,0)","v":0},{"$f":"IF($D49=19,BB49,0)","v":0},{"$f":"IF($D49=20,BC49,0)","v":0},0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,{"$f":"IF($G49=5,CE49,0)","v":0},{"$f":"IF($G49=6,CF49,0)","v":0},{"$f":"IF($G49=7,CG49,0)","v":0},{"$f":"IF($G49=8,CH49,0)","v":0.36},{"$f":"IF($G49=9,CI49,0)","v":0},{"$f":"IF($G49=10,CJ49,0)","v":0},{"$f":"IF($G49=11,CK49,0)","v":0},{"$f":"IF($G49=12,CL49,0)","v":0},{"$f":"IF($G49=13,CM49,0)","v":0},{"$f":"IF($G49=14,CN49,0)","v":0},{"$f":"IF($G49=15,CO49,0)","v":0},{"$f":"IF($G49=16,CP49,0)","v":0},{"$f":"IF($G49=17,CQ49,0)","v":0},{"$f":"IF($G49=18,CR49,0)","v":0},{"$f":"IF($G49=19,CS49,0)","v":0},{"$f":"IF($G49=20,CT49,0)","v":0},0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A50","v":"Peanut Conditioner & Lifter"},{"$f":"A6_Machine_Look_Up!H50","v":200},{"$f":"A6_Machine_Look_Up!I50","v":0.65},{"$f":"A6_Machine_Look_Up!J50","v":8},0.35,{"$f":"A6_Machine_Look_Up!K50","v":600},{"$f":"A6_Machine_Look_Up!L50","v":8},0.36,{"$f":"A6_Machine_Look_Up!G50","v":195},{"$f":"A6_Machine_Look_Up!AG50","v":0.27},{"$f":"A6_Machine_Look_Up!AH50","v":1.4},{"$f":"A6_Machine_Look_Up!AI50","v":1.04},0,{"$f":"A6_Machine_Look_Up!AE50","v":"Plows"},0.35,0,0,0,0,0,0,0,0.35,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.32,0.31,0.3,0.28999999999999998,0.28999999999999998,0.28000000000000003,0.27,0.27,0.26,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A51","v":"Mower, Stalk Shredder"},{"$f":"A6_Machine_Look_Up!H51","v":160},{"$f":"A6_Machine_Look_Up!I51","v":0.8},{"$f":"A6_Machine_Look_Up!J51","v":8},0.32,{"$f":"A6_Machine_Look_Up!K51","v":600},{"$f":"A6_Machine_Look_Up!L51","v":8},0.36,{"$f":"A6_Machine_Look_Up!G51","v":195},{"$f":"A6_Machine_Look_Up!AG51","v":0.44},{"$f":"A6_Machine_Look_Up!AH51","v":2},{"$f":"A6_Machine_Look_Up!AI51","v":1.1000000000000001},0,{"$f":"A6_Machine_Look_Up!AE51","v":"Mower"},0.32,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0.47,0.44,0.41,0.39,0.37,0.35,0.33,0.32,0.31,0.3,0.28000000000000003,0.27,0.26,0.26,0.25,0.24,0.23,0.22,0.22,0.21,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A52","v":"Stubble Roller"},{"$f":"A6_Machine_Look_Up!H52","v":120},{"$f":"A6_Machine_Look_Up!I52","v":0.85},{"$f":"A6_Machine_Look_Up!J52","v":8},{"$f":"O52","v":0.34},{"$f":"A6_Machine_Look_Up!K52","v":600},{"$f":"A6_Machine_Look_Up!L52","v":8},0.36,{"$f":"A6_Machine_Look_Up!G52","v":230},{"$f":"A6_Machine_Look_Up!AG52","v":0.16},{"$f":"A6_Machine_Look_Up!AH52","v":1.3},{"$f":"A6_Machine_Look_Up!AI52","v":1.04},{"$f":"IF(OR(D52<1,D52>20),1,0)","v":0},{"$f":"A6_Machine_Look_Up!AE52","v":"Other Tillage"},{"$f":"SUM(P52:AI52)","v":0.34},{"$f":"IF($D52=1,AJ52,0)","v":0},{"$f":"IF($D52=2,AK52,0)","v":0},{"$f":"IF($D52=3,AL52,0)","v":0},{"$f":"IF($D52=4,AM52,0)","v":0},{"$f":"IF($D52=5,AN52,0)","v":0},{"$f":"IF($D52=6,AO52,0)","v":0},{"$f":"IF($D52=7,AP52,0)","v":0},{"$f":"IF($D52=8,AQ52,0)","v":0.34},{"$f":"IF($D52=9,AR52,0)","v":0},{"$f":"IF($D52=10,AS52,0)","v":0},{"$f":"IF($D52=11,AT52,0)","v":0},{"$f":"IF($D52=12,AU52,0)","v":0},{"$f":"IF($D52=13,AV52,0)","v":0},{"$f":"IF($D52=14,AW52,0)","v":0},{"$f":"IF($D52=15,AX52,0)","v":0},{"$f":"IF($D52=16,AY52,0)","v":0},{"$f":"IF($D52=17,AZ52,0)","v":0},{"$f":"IF($D52=18,BA52,0)","v":0},{"$f":"IF($D52=19,BB52,0)","v":0},{"$f":"IF($D52=20,BC52,0)","v":0},0.61,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.31,0.3,0.28000000000000003,0.26,0.24,0.23,0.22,0.2,0.19,0.18,0.17,0.16,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A53","v":"Other Equipment"},{"$f":"A6_Machine_Look_Up!H53","v":100},{"$f":"A6_Machine_Look_Up!I53","v":0.7},{"$f":"A6_Machine_Look_Up!J53","v":8},0.4,{"$f":"A6_Machine_Look_Up!K53","v":600},{"$f":"A6_Machine_Look_Up!L53","v":8},0.36,{"$f":"A6_Machine_Look_Up!G53","v":230},{"$f":"A6_Machine_Look_Up!AG53","v":0.63},{"$f":"A6_Machine_Look_Up!AH53","v":1.3},{"$f":"A6_Machine_Look_Up!AI53","v":1.33},0,{"$f":"A6_Machine_Look_Up!AE53","v":"Others"},{"$f":"SUM(P53:AI53)","v":0.4},{"$f":"IF($D53=1,AJ53,0)","v":0},{"$f":"IF($D53=2,AK53,0)","v":0},{"$f":"IF($D53=3,AL53,0)","v":0},{"$f":"IF($D53=4,AM53,0)","v":0},{"$f":"IF($D53=5,AN53,0)","v":0},{"$f":"IF($D53=6,AO53,0)","v":0},{"$f":"IF($D53=7,AP53,0)","v":0},{"$f":"IF($D53=8,AQ53,0)","v":0.4},{"$f":"IF($D53=9,AR53,0)","v":0},{"$f":"IF($D53=10,AS53,0)","v":0},{"$f":"IF($D53=11,AT53,0)","v":0},{"$f":"IF($D53=12,AU53,0)","v":0},{"$f":"IF($D53=13,AV53,0)","v":0},{"$f":"IF($D53=14,AW53,0)","v":0},{"$f":"IF($D53=15,AX53,0)","v":0},{"$f":"IF($D53=16,AY53,0)","v":0},{"$f":"IF($D53=17,AZ53,0)","v":0},{"$f":"IF($D53=18,BA53,0)","v":0},{"$f":"IF($D53=19,BB53,0)","v":0},{"$f":"IF($D53=20,BC53,0)","v":0},0.69,0.62,0.56000000000000005,0.52,0.48,0.45,0.42,0.4,0.37,0.35,0.33,0.31,0.28999999999999998,0.28000000000000003,0.26,0.25,0.24,0.22,0.21,0.2,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A54","v":"Other Equipment"},{"$f":"A6_Machine_Look_Up!H54","v":100},{"$f":"A6_Machine_Look_Up!I54","v":0.7},{"$f":"A6_Machine_Look_Up!J54","v":8},0.4,{"$f":"A6_Machine_Look_Up!K54","v":600},{"$f":"A6_Machine_Look_Up!L54","v":8},0.36,{"$f":"A6_Machine_Look_Up!G54","v":230},{"$f":"A6_Machine_Look_Up!AG54","v":0.63},{"$f":"A6_Machine_Look_Up!AH54","v":1.3},{"$f":"A6_Machine_Look_Up!AI54","v":1.33},0,{"$f":"A6_Machine_Look_Up!AE54","v":"Others"},0.4,0,0,0,0,0,0,0,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.62,0.56000000000000005,0.52,0.48,0.45,0.42,0.4,0.37,0.35,0.33,0.31,0.28999999999999998,0.28000000000000003,0.26,0.25,0.24,0.22,0.21,0.2,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[]
[]
["Self-Propelled Pre-Harvest"]
[{"$f":"A6_Machine_Look_Up!A58","v":"Self-Propelled Sprayer"},{"$f":"A6_Machine_Look_Up!H58","v":120},{"$f":"A6_Machine_Look_Up!I58","v":0.65},{"$f":"A6_Machine_Look_Up!J58","v":8},{"$f":"O58","v":0.44},{"$f":"A6_Machine_Look_Up!K58","v":0},{"$f":"A6_Machine_Look_Up!L58","v":0},null,null,{"$f":"A6_Machine_Look_Up!AG58","v":0.11},{"$f":"A6_Machine_Look_Up!AH58","v":1.8},{"$f":"A6_Machine_Look_Up!AI58","v":1.25},{"$f":"IF(OR(D58<1,D58>20),1,0)","v":0},{"$f":"A6_Machine_Look_Up!AE58","v":"Sprayer"},{"$f":"SUM(P58:AI58)","v":0.44},{"$f":"IF($D58=1,AJ58,0)","v":0},{"$f":"IF($D58=2,AK58,0)","v":0},{"$f":"IF($D58=3,AL58,0)","v":0},{"$f":"IF($D58=4,AM58,0)","v":0},{"$f":"IF($D58=5,AN58,0)","v":0},{"$f":"IF($D58=6,AO58,0)","v":0},{"$f":"IF($D58=7,AP58,0)","v":0},{"$f":"IF($D58=8,AQ58,0)","v":0.44},{"$f":"IF($D58=9,AR58,0)","v":0},{"$f":"IF($D58=10,AS58,0)","v":0},{"$f":"IF($D58=11,AT58,0)","v":0},{"$f":"IF($D58=12,AU58,0)","v":0},{"$f":"IF($D58=13,AV58,0)","v":0},{"$f":"IF($D58=14,AW58,0)","v":0},{"$f":"IF($D58=15,AX58,0)","v":0},{"$f":"IF($D58=16,AY58,0)","v":0},{"$f":"IF($D58=17,AZ58,0)","v":0},{"$f":"IF($D58=18,BA58,0)","v":0},{"$f":"IF($D58=19,BB58,0)","v":0},{"$f":"IF($D58=20,BC58,0)","v":0},0.65,0.6,0.56000000000000005,0.53,0.5,0.48,0.46,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.3,0.28999999999999998,0.28999999999999998]
[{"$f":"A6_Machine_Look_Up!A59","v":"ATV with  Spot, Levee Sprayer"},{"$f":"A6_Machine_Look_Up!H59","v":80},{"$f":"A6_Machine_Look_Up!I59","v":0.25},{"$f":"A6_Machine_Look_Up!J59","v":8},{"$f":"O59","v":0.28999999999999998},{"$f":"A6_Machine_Look_Up!K59","v":0},{"$f":"A6_Machine_Look_Up!L59","v":0},null,null,{"$f":"A6_Machine_Look_Up!AG59","v":0.28000000000000003},{"$f":"A6_Machine_Look_Up!AH59","v":1.4},{"$f":"A6_Machine_Look_Up!AI59","v":1.04},{"$f":"IF(OR(D59<1,D59>20),1,0)","v":0},{"$f":"A6_Machine_Look_Up!AE59","v":"Vehicle"},{"$f":"SUM(P59:AI59)","v":0.28999999999999998},{"$f":"IF($D59=1,AJ59,0)","v":0},{"$f":"IF($D59=2,AK59,0)","v":0},{"$f":"IF($D59=3,AL59,0)","v":0},{"$f":"IF($D59=4,AM59,0)","v":0},{"$f":"IF($D59=5,AN59,0)","v":0},{"$f":"IF($D59=6,AO59,0)","v":0},{"$f":"IF($D59=7,AP59,0)","v":0},{"$f":"IF($D59=8,AQ59,0)","v":0.28999999999999998},{"$f":"IF($D59=9,AR59,0)","v":0},{"$f":"IF($D59=10,AS59,0)","v":0},{"$f":"IF($D59=11,AT59,0)","v":0},{"$f":"IF($D59=12,AU59,0)","v":0},{"$f":"IF($D59=13,AV59,0)","v":0},{"$f":"IF($D59=14,AW59,0)","v":0},{"$f":"IF($D59=15,AX59,0)","v":0},{"$f":"IF($D59=16,AY59,0)","v":0},{"$f":"IF($D59=17,AZ59,0)","v":0},{"$f":"IF($D59=18,BA59,0)","v":0},{"$f":"IF($D59=19,BB59,0)","v":0},{"$f":"IF($D59=20,BC59,0)","v":0},0.42,0.39,0.36,0.34,0.33,0.31,0.3,0.28999999999999998,0.27,0.26,0.25,0.24,0.24,0.23,0.22,0.21,0.2,0.2,0.19,0.19]
[{"$f":"A6_Machine_Look_Up!A60","v":"Dry Box Spreader"},{"$f":"A6_Machine_Look_Up!H60","v":120},{"$f":"A6_Machine_Look_Up!I60","v":0.65},{"$f":"A6_Machine_Look_Up!J60","v":8},{"$f":"O60","v":0.44},{"$f":"A6_Machine_Look_Up!K60","v":0},{"$f":"A6_Machine_Look_Up!L60","v":0},null,null,{"$f":"A6_Machine_Look_Up!AG60","v":0.11},{"$f":"A6_Machine_Look_Up!AH60","v":1.8},{"$f":"A6_Machine_Look_Up!AI60","v":1.25},{"$f":"IF(OR(D60<1,D60>20),1,0)","v":0},{"$f":"A6_Machine_Look_Up!AE60","v":"Sprayer"},{"$f":"SUM(P60:AI60)","v":0.44},{"$f":"IF($D60=1,AJ60,0)","v":0},{"$f":"IF($D60=2,AK60,0)","v":0},{"$f":"IF($D60=3,AL60,0)","v":0},{"$f":"IF($D60=4,AM60,0)","v":0},{"$f":"IF($D60=5,AN60,0)","v":0},{"$f":"IF($D60=6,AO60,0)","v":0},{"$f":"IF($D60=7,AP60,0)","v":0},{"$f":"IF($D60=8,AQ60,0)","v":0.44},{"$f":"IF($D60=9,AR60,0)","v":0},{"$f":"IF($D60=10,AS60,0)","v":0},{"$f":"IF($D60=11,AT60,0)","v":0},{"$f":"IF($D60=12,AU60,0)","v":0},{"$f":"IF($D60=13,AV60,0)","v":0},{"$f":"IF($D60=14,AW60,0)","v":0},{"$f":"IF($D60=15,AX60,0)","v":0},{"$f":"IF($D60=16,AY60,0)","v":0},{"$f":"IF($D60=17,AZ60,0)","v":0},{"$f":"IF($D60=18,BA60,0)","v":0},{"$f":"IF($D60=19,BB60,0)","v":0},{"$f":"IF($D60=20,BC60,0)","v":0},0.65,0.6,0.56000000000000005,0.53,0.5,0.48,0.46,0.44,0.42,0.4,0.39,0.38,0.36,0.35,0.34,0.33,0.32,0.3,0.28999999999999998,0.28999999999999998]
[]
[]
["Self-Propelled and Other Harvest"]
[{"$f":"A6_Machine_Look_Up!A64","v":"Cotton Picker"},{"$f":"A6_Machine_Look_Up!H64","v":200},{"$f":"A6_Machine_Look_Up!I64","v":0.7},{"$f":"A6_Machine_Look_Up!J64","v":8},{"$f":"O64","v":0.28000000000000003},{"$f":"A6_Machine_Look_Up!K64","v":0},{"$f":"A6_Machine_Look_Up!L64","v":0},null,null,{"$f":"A6_Machine_Look_Up!AG64","v":0.11},{"$f":"A6_Machine_Look_Up!AH64","v":1.8},{"$f":"A6_Machine_Look_Up!AI64","v":1.1100000000000001},{"$f":"IF(OR(D64<1,D64>20),1,0)","v":0},{"$f":"A6_Machine_Look_Up!AE64","v":"Combine, 300 hrs"},{"$f":"SUM(P64:AI64)","v":0.28000000000000003},{"$f":"IF($D64=1,AJ64,0)","v":0},{"$f":"IF($D64=2,AK64,0)","v":0},{"$f":"IF($D64=3,AL64,0)","v":0},{"$f":"IF($D64=4,AM64,0)","v":0},{"$f":"IF($D64=5,AN64,0)","v":0},{"$f":"IF($D64=6,AO64,0)","v":0},{"$f":"IF($D64=7,AP64,0)","v":0},{"$f":"IF($D64=8,AQ64,0)","v":0.28000000000000003},{"$f":"IF($D64=9,AR64,0)","v":0},{"$f":"IF($D64=10,AS64,0)","v":0},{"$f":"IF($D64=11,AT64,0)","v":0},{"$f":"IF($D64=12,AU64,0)","v":0},{"$f":"IF($D64=13,AV64,0)","v":0},{"$f":"IF($D64=14,AW64,0)","v":0},{"$f":"IF($D64=15,AX64,0)","v":0},{"$f":"IF($D64=16,AY64,0)","v":0},{"$f":"IF($D64=17,AZ64,0)","v":0},{"$f":"IF($D64=18,BA64,0)","v":0},{"$f":"IF($D64=19,BB64,0)","v":0},{"$f":"IF($D64=20,BC64,0)","v":0},0.69,0.57999999999999996,0.5,0.44,0.39,0.35,0.31,0.28000000000000003,0.25,0.23,0.2,0.18,0.16,0.14000000000000001,0.13,0.11,0.1,0.09,0.08,7.0000000000000007E-2]
[{"$f":"A6_Machine_Look_Up!A65","v":"Boll Buggy with Tractor"},{"$f":"A6_Machine_Look_Up!H65","v":200},{"$f":"A6_Machine_Look_Up!I65","v":0.7},{"$f":"A6_Machine_Look_Up!J65","v":8},0.4,{"$f":"A6_Machine_Look_Up!K65","v":600},{"$f":"A6_Machine_Look_Up!L65","v":8},{"$f":"BF65","v":0.36},{"$f":"A6_Machine_Look_Up!G65","v":195},{"$f":"A6_Machine_Look_Up!AG65","v":0.19},{"$f":"A6_Machine_Look_Up!AH65","v":1.3},{"$f":"A6_Machine_Look_Up!AI65","v":1.1100000000000001},0,{"$f":"A6_Machine_Look_Up!AE65","v":"Others"},0.4,0,0,0,0,0,0,0,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.62,0.56000000000000005,0.52,0.48,0.45,0.42,0.4,0.37,0.35,0.33,0.31,0.28999999999999998,0.28000000000000003,0.26,0.25,0.24,0.22,0.21,0.2,{"$f":"IF(OR(G65<1,G65>20),1,0)","v":0},"150+, 400 hrs",{"$f":"SUM(BG65:BZ65)","v":0.36},{"$f":"IF($G65=1,CA65,0)","v":0},{"$f":"IF($G65=2,CB65,0)","v":0},{"$f":"IF($G65=3,CC65,0)","v":0},{"$f":"IF($G65=4,CD65,0)","v":0},{"$f":"IF($G65=5,CE65,0)","v":0},{"$f":"IF($G65=6,CF65,0)","v":0},{"$f":"IF($G65=7,CG65,0)","v":0},{"$f":"IF($G65=8,CH65,0)","v":0.36},{"$f":"IF($G65=9,CI65,0)","v":0},{"$f":"IF($G65=10,CJ65,0)","v":0},{"$f":"IF($G65=11,CK65,0)","v":0},{"$f":"IF($G65=12,CL65,0)","v":0},{"$f":"IF($G65=13,CM65,0)","v":0},{"$f":"IF($G65=14,CN65,0)","v":0},{"$f":"IF($G65=15,CO65,0)","v":0},{"$f":"IF($G65=16,CP65,0)","v":0},{"$f":"IF($G65=17,CQ65,0)","v":0},{"$f":"IF($G65=18,CR65,0)","v":0},{"$f":"IF($G65=19,CS65,0)","v":0},{"$f":"IF($G65=20,CT65,0)","v":0},0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A66","v":"Module Builder with Tractor"},{"$f":"A6_Machine_Look_Up!H66","v":200},{"$f":"A6_Machine_Look_Up!I66","v":0.7},{"$f":"A6_Machine_Look_Up!J66","v":8},0.4,{"$f":"A6_Machine_Look_Up!K66","v":600},{"$f":"A6_Machine_Look_Up!L66","v":8},0.36,{"$f":"A6_Machine_Look_Up!G66","v":195},{"$f":"A6_Machine_Look_Up!AG66","v":0.19},{"$f":"A6_Machine_Look_Up!AH66","v":1.3},{"$f":"A6_Machine_Look_Up!AI66","v":3.33},0,{"$f":"A6_Machine_Look_Up!AE66","v":"Others"},0.4,0,0,0,0,0,0,0,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.62,0.56000000000000005,0.52,0.48,0.45,0.42,0.4,0.37,0.35,0.33,0.31,0.28999999999999998,0.28000000000000003,0.26,0.25,0.24,0.22,0.21,0.2,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A67","v":"Cotton Picker: Module-Building"},{"$f":"A6_Machine_Look_Up!H67","v":200},{"$f":"A6_Machine_Look_Up!I67","v":0.85},{"$f":"A6_Machine_Look_Up!J67","v":8},0.28000000000000003,{"$f":"A6_Machine_Look_Up!K67","v":0},{"$f":"A6_Machine_Look_Up!L67","v":0},null,null,{"$f":"A6_Machine_Look_Up!AG67","v":0.11},{"$f":"A6_Machine_Look_Up!AH67","v":1.8},{"$f":"A6_Machine_Look_Up!AI67","v":1.1100000000000001},{"$f":"IF(OR(D67<1,D67>20),1,0)","v":0},{"$f":"A6_Machine_Look_Up!AE67","v":"Combine, 300 hrs"},{"$f":"SUM(P67:AI67)","v":0.28000000000000003},{"$f":"IF($D67=1,AJ67,0)","v":0},{"$f":"IF($D67=2,AK67,0)","v":0},{"$f":"IF($D67=3,AL67,0)","v":0},{"$f":"IF($D67=4,AM67,0)","v":0},{"$f":"IF($D67=5,AN67,0)","v":0},{"$f":"IF($D67=6,AO67,0)","v":0},{"$f":"IF($D67=7,AP67,0)","v":0},{"$f":"IF($D67=8,AQ67,0)","v":0.28000000000000003},{"$f":"IF($D67=9,AR67,0)","v":0},{"$f":"IF($D67=10,AS67,0)","v":0},{"$f":"IF($D67=11,AT67,0)","v":0},{"$f":"IF($D67=12,AU67,0)","v":0},{"$f":"IF($D67=13,AV67,0)","v":0},{"$f":"IF($D67=14,AW67,0)","v":0},{"$f":"IF($D67=15,AX67,0)","v":0},{"$f":"IF($D67=16,AY67,0)","v":0},{"$f":"IF($D67=17,AZ67,0)","v":0},{"$f":"IF($D67=18,BA67,0)","v":0},{"$f":"IF($D67=19,BB67,0)","v":0},{"$f":"IF($D67=20,BC67,0)","v":0},0.69,0.57999999999999996,0.5,0.44,0.39,0.35,0.31,0.28000000000000003,0.25,0.23,0.2,0.18,0.16,0.14000000000000001,0.13,0.11,0.1,0.09,0.08,7.0000000000000007E-2]
[{"$f":"A6_Machine_Look_Up!A68","v":"Module Handler with Tractor"},{"$f":"A6_Machine_Look_Up!H68","v":10},{"$f":"A6_Machine_Look_Up!I68","v":0.9},{"$f":"A6_Machine_Look_Up!J68","v":8},{"$f":"O68","v":0.4},{"$f":"A6_Machine_Look_Up!K68","v":600},{"$f":"A6_Machine_Look_Up!L68","v":8},{"$f":"BF68","v":0.36},{"$f":"A6_Machine_Look_Up!G68","v":195},{"$f":"A6_Machine_Look_Up!AG68","v":0.19},{"$f":"A6_Machine_Look_Up!AH68","v":1.3},{"$f":"A6_Machine_Look_Up!AI68","v":1.1100000000000001},0,{"$f":"A6_Machine_Look_Up!AE68","v":"Others"},0.4,0,0,0,0,0,0,0,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.62,0.56000000000000005,0.52,0.48,0.45,0.42,0.4,0.37,0.35,0.33,0.31,0.28999999999999998,0.28000000000000003,0.26,0.25,0.24,0.22,0.21,0.2,{"$f":"IF(OR(G68<1,G68>20),1,0)","v":0},"150+, 400 hrs",{"$f":"SUM(BG68:BZ68)","v":0.36},{"$f":"IF($G68=1,CA68,0)","v":0},{"$f":"IF($G68=2,CB68,0)","v":0},{"$f":"IF($G68=3,CC68,0)","v":0},{"$f":"IF($G68=4,CD68,0)","v":0},{"$f":"IF($G68=5,CE68,0)","v":0},{"$f":"IF($G68=6,CF68,0)","v":0},{"$f":"IF($G68=7,CG68,0)","v":0},{"$f":"IF($G68=8,CH68,0)","v":0.36},{"$f":"IF($G68=9,CI68,0)","v":0},{"$f":"IF($G68=10,CJ68,0)","v":0},{"$f":"IF($G68=11,CK68,0)","v":0},{"$f":"IF($G68=12,CL68,0)","v":0},{"$f":"IF($G68=13,CM68,0)","v":0},{"$f":"IF($G68=14,CN68,0)","v":0},{"$f":"IF($G68=15,CO68,0)","v":0},{"$f":"IF($G68=16,CP68,0)","v":0},{"$f":"IF($G68=17,CQ68,0)","v":0},{"$f":"IF($G68=18,CR68,0)","v":0},{"$f":"IF($G68=19,CS68,0)","v":0},{"$f":"IF($G68=20,CT68,0)","v":0},0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A69","v":"Combine"},{"$f":"A6_Machine_Look_Up!H69","v":300},{"$f":"A6_Machine_Look_Up!I69","v":0.7},{"$f":"A6_Machine_Look_Up!J69","v":8},0.28000000000000003,{"$f":"A6_Machine_Look_Up!K69","v":0},{"$f":"A6_Machine_Look_Up!L69","v":0},null,null,{"$f":"A6_Machine_Look_Up!AG69","v":0.04},{"$f":"A6_Machine_Look_Up!AH69","v":2.1},{"$f":"A6_Machine_Look_Up!AI69","v":1.1100000000000001},0,{"$f":"A6_Machine_Look_Up!AE69","v":"Combine, 300 hrs"},0.28000000000000003,0,0,0,0,0,0,0,0.28000000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.57999999999999996,0.5,0.44,0.39,0.35,0.31,0.28000000000000003,0.25,0.23,0.2,0.18,0.16,0.14000000000000001,0.13,0.11,0.1,0.09,0.08,7.0000000000000007E-2]
[{"$f":"A6_Machine_Look_Up!A70","v":"Corn Head"},{"$f":"A6_Machine_Look_Up!H70","v":300},{"$f":"A6_Machine_Look_Up!I70","v":0.7},{"$f":"A6_Machine_Look_Up!J70","v":8},0.28000000000000003,{"$f":"A6_Machine_Look_Up!K70","v":0},{"$f":"A6_Machine_Look_Up!L70","v":0},null,null,{"$f":"A6_Machine_Look_Up!AG70","v":0.12},{"$f":"A6_Machine_Look_Up!AH70","v":2.2999999999999998},{"$f":"A6_Machine_Look_Up!AI70","v":0},0,{"$f":"A6_Machine_Look_Up!AE70","v":"Combine, 300 hrs"},0.28000000000000003,0,0,0,0,0,0,0,0.28000000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.57999999999999996,0.5,0.44,0.39,0.35,0.31,0.28000000000000003,0.25,0.23,0.2,0.18,0.16,0.14000000000000001,0.13,0.11,0.1,0.09,0.08,7.0000000000000007E-2]
[{"$f":"A6_Machine_Look_Up!A71","v":"Soybean Head"},{"$f":"A6_Machine_Look_Up!H71","v":300},{"$f":"A6_Machine_Look_Up!I71","v":0.7},{"$f":"A6_Machine_Look_Up!J71","v":8},0.28000000000000003,{"$f":"A6_Machine_Look_Up!K71","v":0},{"$f":"A6_Machine_Look_Up!L71","v":0},null,null,{"$f":"A6_Machine_Look_Up!AG71","v":0.12},{"$f":"A6_Machine_Look_Up!AH71","v":2.2999999999999998},{"$f":"A6_Machine_Look_Up!AI71","v":0},0,{"$f":"A6_Machine_Look_Up!AE71","v":"Combine, 300 hrs"},0.28000000000000003,0,0,0,0,0,0,0,0.28000000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.57999999999999996,0.5,0.44,0.39,0.35,0.31,0.28000000000000003,0.25,0.23,0.2,0.18,0.16,0.14000000000000001,0.13,0.11,0.1,0.09,0.08,7.0000000000000007E-2]
[{"$f":"A6_Machine_Look_Up!A72","v":"Rice Head"},{"$f":"A6_Machine_Look_Up!H72","v":300},{"$f":"A6_Machine_Look_Up!I72","v":0.7},{"$f":"A6_Machine_Look_Up!J72","v":8},0.28000000000000003,{"$f":"A6_Machine_Look_Up!K72","v":0},{"$f":"A6_Machine_Look_Up!L72","v":0},null,null,{"$f":"A6_Machine_Look_Up!AG72","v":0.12},{"$f":"A6_Machine_Look_Up!AH72","v":2.2999999999999998},{"$f":"A6_Machine_Look_Up!AI72","v":0},0,{"$f":"A6_Machine_Look_Up!AE72","v":"Combine, 300 hrs"},0.28000000000000003,0,0,0,0,0,0,0,0.28000000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.57999999999999996,0.5,0.44,0.39,0.35,0.31,0.28000000000000003,0.25,0.23,0.2,0.18,0.16,0.14000000000000001,0.13,0.11,0.1,0.09,0.08,7.0000000000000007E-2]
[{"$f":"A6_Machine_Look_Up!A73","v":"Wheat/Sorghum Head"},{"$f":"A6_Machine_Look_Up!H73","v":300},{"$f":"A6_Machine_Look_Up!I73","v":0.7},{"$f":"A6_Machine_Look_Up!J73","v":8},0.28000000000000003,{"$f":"A6_Machine_Look_Up!K73","v":0},{"$f":"A6_Machine_Look_Up!L73","v":0},null,null,{"$f":"A6_Machine_Look_Up!AG73","v":0.12},{"$f":"A6_Machine_Look_Up!AH73","v":2.2999999999999998},{"$f":"A6_Machine_Look_Up!AI73","v":0},0,{"$f":"A6_Machine_Look_Up!AE73","v":"Combine, 300 hrs"},0.28000000000000003,0,0,0,0,0,0,0,0.28000000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.57999999999999996,0.5,0.44,0.39,0.35,0.31,0.28000000000000003,0.25,0.23,0.2,0.18,0.16,0.14000000000000001,0.13,0.11,0.1,0.09,0.08,7.0000000000000007E-2]
[{"$f":"A6_Machine_Look_Up!A74","v":"Grain Cart with Tractor"},{"$f":"A6_Machine_Look_Up!H74","v":300},{"$f":"A6_Machine_Look_Up!I74","v":0.7},{"$f":"A6_Machine_Look_Up!J74","v":8},0.4,{"$f":"A6_Machine_Look_Up!K74","v":600},{"$f":"A6_Machine_Look_Up!L74","v":8},{"$f":"BF74","v":0.36},{"$f":"A6_Machine_Look_Up!G74","v":195},{"$f":"A6_Machine_Look_Up!AG74","v":0.19},{"$f":"A6_Machine_Look_Up!AH74","v":1.3},{"$f":"A6_Machine_Look_Up!AI74","v":1.1100000000000001},0,{"$f":"A6_Machine_Look_Up!AE74","v":"Others"},0.4,0,0,0,0,0,0,0,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.62,0.56000000000000005,0.52,0.48,0.45,0.42,0.4,0.37,0.35,0.33,0.31,0.28999999999999998,0.28000000000000003,0.26,0.25,0.24,0.22,0.21,0.2,{"$f":"IF(OR(G74<1,G74>20),1,0)","v":0},"150+, 400 hrs",{"$f":"SUM(BG74:BZ74)","v":0.36},{"$f":"IF($G74=1,CA74,0)","v":0},{"$f":"IF($G74=2,CB74,0)","v":0},{"$f":"IF($G74=3,CC74,0)","v":0},{"$f":"IF($G74=4,CD74,0)","v":0},{"$f":"IF($G74=5,CE74,0)","v":0},{"$f":"IF($G74=6,CF74,0)","v":0},{"$f":"IF($G74=7,CG74,0)","v":0},{"$f":"IF($G74=8,CH74,0)","v":0.36},{"$f":"IF($G74=9,CI74,0)","v":0},{"$f":"IF($G74=10,CJ74,0)","v":0},{"$f":"IF($G74=11,CK74,0)","v":0},{"$f":"IF($G74=12,CL74,0)","v":0},{"$f":"IF($G74=13,CM74,0)","v":0},{"$f":"IF($G74=14,CN74,0)","v":0},{"$f":"IF($G74=15,CO74,0)","v":0},{"$f":"IF($G74=16,CP74,0)","v":0},{"$f":"IF($G74=17,CQ74,0)","v":0},{"$f":"IF($G74=18,CR74,0)","v":0},{"$f":"IF($G74=19,CS74,0)","v":0},{"$f":"IF($G74=20,CT74,0)","v":0},0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A75","v":"Other Harvest"},{"$f":"A6_Machine_Look_Up!H75","v":200},{"$f":"A6_Machine_Look_Up!I75","v":0.65},{"$f":"A6_Machine_Look_Up!J75","v":8},{"$f":"O75","v":0.28000000000000003},{"$f":"A6_Machine_Look_Up!K75","v":0},{"$f":"A6_Machine_Look_Up!L75","v":0},null,null,{"$f":"A6_Machine_Look_Up!AG75","v":0.04},{"$f":"A6_Machine_Look_Up!AH75","v":2.1},{"$f":"A6_Machine_Look_Up!AI75","v":1.1100000000000001},0,{"$f":"A6_Machine_Look_Up!AE75","v":"Combine, 300 hrs"},0.28000000000000003,0,0,0,0,{"$f":"IF($D75=5,AN75,0)","v":0},{"$f":"IF($D75=6,AO75,0)","v":0},{"$f":"IF($D75=7,AP75,0)","v":0},{"$f":"IF($D75=8,AQ75,0)","v":0.28000000000000003},{"$f":"IF($D75=9,AR75,0)","v":0},{"$f":"IF($D75=10,AS75,0)","v":0},{"$f":"IF($D75=11,AT75,0)","v":0},{"$f":"IF($D75=12,AU75,0)","v":0},{"$f":"IF($D75=13,AV75,0)","v":0},{"$f":"IF($D75=14,AW75,0)","v":0},{"$f":"IF($D75=15,AX75,0)","v":0},{"$f":"IF($D75=16,AY75,0)","v":0},{"$f":"IF($D75=17,AZ75,0)","v":0},{"$f":"IF($D75=18,BA75,0)","v":0},{"$f":"IF($D75=19,BB75,0)","v":0},{"$f":"IF($D75=20,BC75,0)","v":0},0.69,0.57999999999999996,0.5,0.44,0.39,0.35,0.31,0.28000000000000003,0.25,0.23,0.2,0.18,0.16,0.14000000000000001,0.13,0.11,0.1,0.09,0.08,7.0000000000000007E-2]
[{"$f":"A6_Machine_Look_Up!A76","v":"Peanut Harvester, with Tractor"},{"$f":"A6_Machine_Look_Up!H76","v":200},{"$f":"A6_Machine_Look_Up!I76","v":0.65},{"$f":"A6_Machine_Look_Up!J76","v":8},0.28000000000000003,{"$f":"A6_Machine_Look_Up!K76","v":600},{"$f":"A6_Machine_Look_Up!L76","v":8},{"$f":"BF76","v":0.36},{"$f":"A6_Machine_Look_Up!G76","v":230},{"$f":"A6_Machine_Look_Up!AG76","v":0.04},{"$f":"A6_Machine_Look_Up!AH76","v":2.1},{"$f":"A6_Machine_Look_Up!AI76","v":1.1100000000000001},0,{"$f":"A6_Machine_Look_Up!AE76","v":"Combine, 300 hrs"},0.28000000000000003,0,0,0,0,0,0,0,0.28000000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.57999999999999996,0.5,0.44,0.39,0.35,0.31,0.28000000000000003,0.25,0.23,0.2,0.18,0.16,0.14000000000000001,0.13,0.11,0.1,0.09,0.08,7.0000000000000007E-2,{"$f":"IF(OR(G76<1,G76>20),1,0)","v":0},"150+, 400 hrs",{"$f":"SUM(BG76:BZ76)","v":0.36},{"$f":"IF($G76=1,CA76,0)","v":0},{"$f":"IF($G76=2,CB76,0)","v":0},{"$f":"IF($G76=3,CC76,0)","v":0},{"$f":"IF($G76=4,CD76,0)","v":0},{"$f":"IF($G76=5,CE76,0)","v":0},{"$f":"IF($G76=6,CF76,0)","v":0},{"$f":"IF($G76=7,CG76,0)","v":0},{"$f":"IF($G76=8,CH76,0)","v":0.36},{"$f":"IF($G76=9,CI76,0)","v":0},{"$f":"IF($G76=10,CJ76,0)","v":0},{"$f":"IF($G76=11,CK76,0)","v":0},{"$f":"IF($G76=12,CL76,0)","v":0},{"$f":"IF($G76=13,CM76,0)","v":0},{"$f":"IF($G76=14,CN76,0)","v":0},{"$f":"IF($G76=15,CO76,0)","v":0},{"$f":"IF($G76=16,CP76,0)","v":0},{"$f":"IF($G76=17,CQ76,0)","v":0},{"$f":"IF($G76=18,CR76,0)","v":0},{"$f":"IF($G76=19,CS76,0)","v":0},{"$f":"IF($G76=20,CT76,0)","v":0},0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A77","v":"Peanut Dump Cart with Tractor"},{"$f":"A6_Machine_Look_Up!H77","v":200},{"$f":"A6_Machine_Look_Up!I77","v":0.65},{"$f":"A6_Machine_Look_Up!J77","v":8},0.4,{"$f":"A6_Machine_Look_Up!K77","v":600},{"$f":"A6_Machine_Look_Up!L77","v":8},{"$f":"BF77","v":0.36},{"$f":"A6_Machine_Look_Up!G77","v":195},{"$f":"A6_Machine_Look_Up!AG77","v":0.19},{"$f":"A6_Machine_Look_Up!AH77","v":1.3},{"$f":"A6_Machine_Look_Up!AI77","v":1.1100000000000001},0,{"$f":"A6_Machine_Look_Up!AE77","v":"Others"},0.4,0,0,0,0,{"$f":"IF($D77=5,AN77,0)","v":0},{"$f":"IF($D77=6,AO77,0)","v":0},{"$f":"IF($D77=7,AP77,0)","v":0},{"$f":"IF($D77=8,AQ77,0)","v":0.4},{"$f":"IF($D77=9,AR77,0)","v":0},{"$f":"IF($D77=10,AS77,0)","v":0},{"$f":"IF($D77=11,AT77,0)","v":0},{"$f":"IF($D77=12,AU77,0)","v":0},{"$f":"IF($D77=13,AV77,0)","v":0},{"$f":"IF($D77=14,AW77,0)","v":0},{"$f":"IF($D77=15,AX77,0)","v":0},{"$f":"IF($D77=16,AY77,0)","v":0},{"$f":"IF($D77=17,AZ77,0)","v":0},{"$f":"IF($D77=18,BA77,0)","v":0},{"$f":"IF($D77=19,BB77,0)","v":0},{"$f":"IF($D77=20,BC77,0)","v":0},0.69,0.62,0.56000000000000005,0.52,0.48,0.45,0.42,0.4,0.37,0.35,0.33,0.31,0.28999999999999998,0.28000000000000003,0.26,0.25,0.24,0.22,0.21,0.2,0,"150+, 400 hrs",0.36,0,0,0,0,{"$f":"IF($G77=5,CE77,0)","v":0},{"$f":"IF($G77=6,CF77,0)","v":0},{"$f":"IF($G77=7,CG77,0)","v":0},{"$f":"IF($G77=8,CH77,0)","v":0.36},{"$f":"IF($G77=9,CI77,0)","v":0},{"$f":"IF($G77=10,CJ77,0)","v":0},{"$f":"IF($G77=11,CK77,0)","v":0},{"$f":"IF($G77=12,CL77,0)","v":0},{"$f":"IF($G77=13,CM77,0)","v":0},{"$f":"IF($G77=14,CN77,0)","v":0},{"$f":"IF($G77=15,CO77,0)","v":0},{"$f":"IF($G77=16,CP77,0)","v":0},{"$f":"IF($G77=17,CQ77,0)","v":0},{"$f":"IF($G77=18,CR77,0)","v":0},{"$f":"IF($G77=19,CS77,0)","v":0},{"$f":"IF($G77=20,CT77,0)","v":0},0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A78","v":"Peanut Wagon, 28 ft., with Tractor"},{"$f":"A6_Machine_Look_Up!H78","v":200},{"$f":"A6_Machine_Look_Up!I78","v":0.65},{"$f":"A6_Machine_Look_Up!J78","v":8},0.4,{"$f":"A6_Machine_Look_Up!K78","v":600},{"$f":"A6_Machine_Look_Up!L78","v":8},0.36,{"$f":"A6_Machine_Look_Up!G78","v":195},{"$f":"A6_Machine_Look_Up!AG78","v":0.19},{"$f":"A6_Machine_Look_Up!AH78","v":1.3},{"$f":"A6_Machine_Look_Up!AI78","v":1.1100000000000001},0,{"$f":"A6_Machine_Look_Up!AE78","v":"Others"},0.4,0,0,0,0,0,0,0,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.62,0.56000000000000005,0.52,0.48,0.45,0.42,0.4,0.37,0.35,0.33,0.31,0.28999999999999998,0.28000000000000003,0.26,0.25,0.24,0.22,0.21,0.2,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A79","v":"Other Harvest"},{"$f":"A6_Machine_Look_Up!H79","v":200},{"$f":"A6_Machine_Look_Up!I79","v":0.7},{"$f":"A6_Machine_Look_Up!J79","v":8},0.28000000000000003,{"$f":"A6_Machine_Look_Up!K79","v":0},{"$f":"A6_Machine_Look_Up!L79","v":0},null,null,{"$f":"A6_Machine_Look_Up!AG79","v":0.11},{"$f":"A6_Machine_Look_Up!AH79","v":1.8},{"$f":"A6_Machine_Look_Up!AI79","v":1.1100000000000001},{"$f":"IF(OR(D79<1,D79>20),1,0)","v":0},{"$f":"A6_Machine_Look_Up!AE79","v":"Combine, 300 hrs"},{"$f":"SUM(P79:AI79)","v":0.28000000000000003},{"$f":"IF($D79=1,AJ79,0)","v":0},{"$f":"IF($D79=2,AK79,0)","v":0},{"$f":"IF($D79=3,AL79,0)","v":0},{"$f":"IF($D79=4,AM79,0)","v":0},0,0,0,0.28000000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.57999999999999996,0.5,0.44,0.39,0.35,0.31,0.28000000000000003,0.25,0.23,0.2,0.18,0.16,0.14000000000000001,0.13,0.11,0.1,0.09,0.08,7.0000000000000007E-2]
[{"$f":"A6_Machine_Look_Up!A80","v":"Other Harvest"},{"$f":"A6_Machine_Look_Up!H80","v":200},{"$f":"A6_Machine_Look_Up!I80","v":0.7},{"$f":"A6_Machine_Look_Up!J80","v":8},0.4,{"$f":"A6_Machine_Look_Up!K80","v":600},{"$f":"A6_Machine_Look_Up!L80","v":8},{"$f":"BF80","v":0.36},{"$f":"A6_Machine_Look_Up!G80","v":195},{"$f":"A6_Machine_Look_Up!AG80","v":0.19},{"$f":"A6_Machine_Look_Up!AH80","v":1.3},{"$f":"A6_Machine_Look_Up!AI80","v":1.1100000000000001},0,{"$f":"A6_Machine_Look_Up!AE80","v":"Others"},0.4,0,0,0,0,0,0,0,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.62,0.56000000000000005,0.52,0.48,0.45,0.42,0.4,0.37,0.35,0.33,0.31,0.28999999999999998,0.28000000000000003,0.26,0.25,0.24,0.22,0.21,0.2,{"$f":"IF(OR(G80<1,G80>20),1,0)","v":0},"150+, 400 hrs",{"$f":"SUM(BG80:BZ80)","v":0.36},{"$f":"IF($G80=1,CA80,0)","v":0},{"$f":"IF($G80=2,CB80,0)","v":0},{"$f":"IF($G80=3,CC80,0)","v":0},{"$f":"IF($G80=4,CD80,0)","v":0},{"$f":"IF($G80=5,CE80,0)","v":0},{"$f":"IF($G80=6,CF80,0)","v":0},{"$f":"IF($G80=7,CG80,0)","v":0},{"$f":"IF($G80=8,CH80,0)","v":0.36},{"$f":"IF($G80=9,CI80,0)","v":0},{"$f":"IF($G80=10,CJ80,0)","v":0},{"$f":"IF($G80=11,CK80,0)","v":0},{"$f":"IF($G80=12,CL80,0)","v":0},{"$f":"IF($G80=13,CM80,0)","v":0},{"$f":"IF($G80=14,CN80,0)","v":0},{"$f":"IF($G80=15,CO80,0)","v":0},{"$f":"IF($G80=16,CP80,0)","v":0},{"$f":"IF($G80=17,CQ80,0)","v":0},{"$f":"IF($G80=18,CR80,0)","v":0},{"$f":"IF($G80=19,CS80,0)","v":0},{"$f":"IF($G80=20,CT80,0)","v":0},0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]
[{"$f":"A6_Machine_Look_Up!A81","v":"Other Harvest"},{"$f":"A6_Machine_Look_Up!H81","v":200},{"$f":"A6_Machine_Look_Up!I81","v":0.7},{"$f":"A6_Machine_Look_Up!J81","v":8},0.4,{"$f":"A6_Machine_Look_Up!K81","v":600},{"$f":"A6_Machine_Look_Up!L81","v":8},0.36,{"$f":"A6_Machine_Look_Up!G81","v":195},{"$f":"A6_Machine_Look_Up!AG81","v":0.19},{"$f":"A6_Machine_Look_Up!AH81","v":1.3},{"$f":"A6_Machine_Look_Up!AI81","v":1.1100000000000001},0,{"$f":"A6_Machine_Look_Up!AE81","v":"Others"},0.4,0,0,0,0,0,0,0,0.4,0,0,0,0,0,0,0,0,0,0,0,0,0.69,0.62,0.56000000000000005,0.52,0.48,0.45,0.42,0.4,0.37,0.35,0.33,0.31,0.28999999999999998,0.28000000000000003,0.26,0.25,0.24,0.22,0.21,0.2,0,"150+, 400 hrs",0.36,0,0,0,0,0,0,0,0.36,0,0,0,0,0,0,0,0,0,0,0,0,0.67,0.59,0.54,0.49,0.45,0.42,0.39,0.36,0.34,0.32,0.3,0.28000000000000003,0.26,0.24,0.23,0.21,0.2,0.19,0.18,0.17]

{"sheet":"B1_ChemicalCopy","index":6,"n_rows":60,"n_cols":7,"rows_kept":60,"cut":false,"hidden":true,"merged":[[1,0,1,6],[19,0,19,6],[33,0,33,6],[39,0,39,6],[50,0,50,6]]}
[{"$f":"A2_Budget_Look_Up!D13","v":"Table 24. Details of Chemicals Applied, Conventional Soybeans, Pivot"}]
[{"$f":"Seed_Chemical!A10","v":"Herbicide Detail"}]
[{"$f":"Seed_Chemical!A11","v":"Name, Brand"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C11","v":"Unit"},{"$f":"Seed_Chemical!D11","v":"Price"},{"$f":"Seed_Chemical!E11","v":"Quantity/Ac"},{"$f":"Seed_Chemical!F11","v":"Costs"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A12","v":"Glyphosate"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C12","v":"oz"},{"$f":"Seed_Chemical!D12","v":0.154296875},{"$f":"Seed_Chemical!E12","v":32},{"$f":"Seed_Chemical!F12","v":4.9375},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A13","v":"2,4-D"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C13","v":"oz"},{"$f":"Seed_Chemical!D13","v":8.7890625E-2},{"$f":"Seed_Chemical!E13","v":32},{"$f":"Seed_Chemical!F13","v":2.8125},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A14","v":"Boundary"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C14","v":"qt"},{"$f":"Seed_Chemical!D14","v":17.25},{"$f":"Seed_Chemical!E14","v":1},{"$f":"Seed_Chemical!F14","v":17.25},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A15","v":"Select Max"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C15","v":"pt"},{"$f":"Seed_Chemical!D15","v":0.734375},{"$f":"Seed_Chemical!E15","v":1},{"$f":"Seed_Chemical!F15","v":0.734375},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A16","v":"Zidua SC"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C16","v":"oz"},{"$f":"Seed_Chemical!D16","v":4.765625},{"$f":"Seed_Chemical!E16","v":3.5},{"$f":"Seed_Chemical!F16","v":16.6796875},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A17","v":"Storm"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C17","v":"oz"},{"$f":"Seed_Chemical!D17","v":0.72375},{"$f":"Seed_Chemical!E17","v":1.5},{"$f":"Seed_Chemical!F17","v":1.0856250000000001},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A18","v":"Outlook"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C18","v":"oz"},{"$f":"Seed_Chemical!D18","v":0.984375},{"$f":"Seed_Chemical!E18","v":12.8},{"$f":"Seed_Chemical!F18","v":12.600000000000001},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A19","v":"Gramoxone"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C19","v":"oz"},{"$f":"Seed_Chemical!D19","v":0.14453125},{"$f":"Seed_Chemical!E19","v":32},{"$f":"Seed_Chemical!F19","v":4.625},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A20","v":"Python"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C20","v":"oz"},{"$f":"Seed_Chemical!D20","v":5.6749999999999998},{"$f":"Seed_Chemical!E20","v":0.3},{"$f":"Seed_Chemical!F20","v":1.7024999999999999},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A21","v":"Anthem Maxx"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C21","v":"oz"},{"$f":"Seed_Chemical!D21","v":4.9000000000000004},{"$f":"Seed_Chemical!E21","v":0.125},{"$f":"Seed_Chemical!F21","v":0.61250000000000004},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A22","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C22","v":" "},{"$f":"Seed_Chemical!D22","v":0},{"$f":"Seed_Chemical!E22","v":0},{"$f":"Seed_Chemical!F22","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A23","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C23","v":" "},{"$f":"Seed_Chemical!D23","v":0},{"$f":"Seed_Chemical!E23","v":0},{"$f":"Seed_Chemical!F23","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A24","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C24","v":" "},{"$f":"Seed_Chemical!D24","v":0},{"$f":"Seed_Chemical!E24","v":0},{"$f":"Seed_Chemical!F24","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A25","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C25","v":" "},{"$f":"Seed_Chemical!D25","v":0},{"$f":"Seed_Chemical!E25","v":0},{"$f":"Seed_Chemical!F25","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
["Total",null,null,null,null,{"$f":"Seed_Chemical!F26","v":63.039687499999999}]
[]
[{"$f":"Seed_Chemical!A28","v":"Insecticide Detail"}]
[{"$f":"Seed_Chemical!A29","v":"Name, Brand"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C29","v":"Unit"},{"$f":"Seed_Chemical!D29","v":"Price"},{"$f":"Seed_Chemical!E29","v":"Quantity/Ac"},{"$f":"Seed_Chemical!F29","v":"Costs"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A30","v":"Besiege"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C30","v":"oz"},{"$f":"Seed_Chemical!D30","v":1.93},{"$f":"Seed_Chemical!E30","v":9},{"$f":"Seed_Chemical!F30","v":17.37},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A31","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C31","v":" "},{"$f":"Seed_Chemical!D31","v":0},{"$f":"Seed_Chemical!E31","v":0},{"$f":"Seed_Chemical!F31","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A32","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C32","v":" "},{"$f":"Seed_Chemical!D32","v":0},{"$f":"Seed_Chemical!E32","v":0},{"$f":"Seed_Chemical!F32","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A33","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C33","v":" "},{"$f":"Seed_Chemical!D33","v":0},{"$f":"Seed_Chemical!E33","v":0},{"$f":"Seed_Chemical!F33","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A34","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C34","v":" "},{"$f":"Seed_Chemical!D34","v":0},{"$f":"Seed_Chemical!E34","v":0},{"$f":"Seed_Chemical!F34","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A35","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C35","v":" "},{"$f":"Seed_Chemical!D35","v":0},{"$f":"Seed_Chemical!E35","v":0},{"$f":"Seed_Chemical!F35","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A36","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C36","v":" "},{"$f":"Seed_Chemical!D36","v":0},{"$f":"Seed_Chemical!E36","v":0},{"$f":"Seed_Chemical!F36","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A37","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C37","v":" "},{"$f":"Seed_Chemical!D37","v":0},{"$f":"Seed_Chemical!E37","v":0},{"$f":"Seed_Chemical!F37","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A38","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C38","v":" "},{"$f":"Seed_Chemical!D38","v":0},{"$f":"Seed_Chemical!E38","v":0},{"$f":"Seed_Chemical!F38","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A39","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C39","v":" "},{"$f":"Seed_Chemical!D39","v":0},{"$f":"Seed_Chemical!E39","v":0},{"$f":"Seed_Chemical!F39","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
["Total",null,null,null,null,{"$f":"Seed_Chemical!F40","v":17.37}]
[]
[{"$f":"Seed_Chemical!A42","v":"Fungicide Detail"}]
[{"$f":"Seed_Chemical!A43","v":"Name, Brand"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C43","v":"Unit"},{"$f":"Seed_Chemical!D43","v":"Price"},{"$f":"Seed_Chemical!E43","v":"Quantity/Ac"},{"$f":"Seed_Chemical!F43","v":"Costs"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A44","v":"Quadris Top"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C44","v":"oz"},{"$f":"Seed_Chemical!D44","v":2.33},{"$f":"Seed_Chemical!E44","v":10},{"$f":"Seed_Chemical!F44","v":23.3},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A45","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C45","v":" "},{"$f":"Seed_Chemical!D45","v":0},{"$f":"Seed_Chemical!E45","v":0},{"$f":"Seed_Chemical!F45","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
["Total",null,null,null,null,{"$f":"Seed_Chemical!F46","v":23.3}]
[]
[{"$f":"Seed_Chemical!A48","v":"Other Chemical Detail"}]
[{"$f":"Seed_Chemical!A49","v":"Name, Brand"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C49","v":"Unit"},{"$f":"Seed_Chemical!D49","v":"Price"},{"$f":"Seed_Chemical!E49","v":"Quantity/Ac"},{"$f":"Seed_Chemical!F49","v":"Costs"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A50","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C50","v":" "},{"$f":"Seed_Chemical!D50","v":0},{"$f":"Seed_Chemical!E50","v":0},{"$f":"Seed_Chemical!F50","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A51","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C51","v":" "},{"$f":"Seed_Chemical!D51","v":0},{"$f":"Seed_Chemical!E51","v":0},{"$f":"Seed_Chemical!F51","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A52","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C52","v":" "},{"$f":"Seed_Chemical!D52","v":0},{"$f":"Seed_Chemical!E52","v":0},{"$f":"Seed_Chemical!F52","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A53","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C53","v":" "},{"$f":"Seed_Chemical!D53","v":0},{"$f":"Seed_Chemical!E53","v":0},{"$f":"Seed_Chemical!F53","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A54","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C54","v":" "},{"$f":"Seed_Chemical!D54","v":0},{"$f":"Seed_Chemical!E54","v":0},{"$f":"Seed_Chemical!F54","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A55","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C55","v":" "},{"$f":"Seed_Chemical!D55","v":0},{"$f":"Seed_Chemical!E55","v":0},{"$f":"Seed_Chemical!F55","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A56","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C56","v":" "},{"$f":"Seed_Chemical!D56","v":0},{"$f":"Seed_Chemical!E56","v":0},{"$f":"Seed_Chemical!F56","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
["Total",null,null,null,null,{"$f":"Seed_Chemical!F57","v":0}]
[]
[{"$f":"Seed_Chemical!A59","v":"Other Chemical Detail"}]
[{"$f":"Seed_Chemical!A60","v":"Name, Brand"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C60","v":"Unit"},{"$f":"Seed_Chemical!D60","v":"Price"},{"$f":"Seed_Chemical!E60","v":"Quantity/Ac"},{"$f":"Seed_Chemical!F60","v":"Costs"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A61","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C61","v":" "},{"$f":"Seed_Chemical!D61","v":0},{"$f":"Seed_Chemical!E61","v":0},{"$f":"Seed_Chemical!F61","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A62","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C62","v":" "},{"$f":"Seed_Chemical!D62","v":0},{"$f":"Seed_Chemical!E62","v":0},{"$f":"Seed_Chemical!F62","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A63","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C63","v":" "},{"$f":"Seed_Chemical!D63","v":0},{"$f":"Seed_Chemical!E63","v":0},{"$f":"Seed_Chemical!F63","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A64","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C64","v":" "},{"$f":"Seed_Chemical!D64","v":0},{"$f":"Seed_Chemical!E64","v":0},{"$f":"Seed_Chemical!F64","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A65","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C65","v":" "},{"$f":"Seed_Chemical!D65","v":0},{"$f":"Seed_Chemical!E65","v":0},{"$f":"Seed_Chemical!F65","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A66","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C66","v":" "},{"$f":"Seed_Chemical!D66","v":0},{"$f":"Seed_Chemical!E66","v":0},{"$f":"Seed_Chemical!F66","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A67","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C67","v":" "},{"$f":"Seed_Chemical!D67","v":0},{"$f":"Seed_Chemical!E67","v":0},{"$f":"Seed_Chemical!F67","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
["Total",null,null,null,null,{"$f":"Seed_Chemical!F68","v":0}]

{"sheet":"B2_ChemicalMakeReport","index":7,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":true,"merged":[[23,0,23,6],[28,0,28,6],[35,0,35,6],[1,0,1,6],[15,0,15,6]]}
[{"$f":"A2_Budget_Look_Up!D13","v":"Table 24. Details of Chemicals Applied, Conventional Soybeans, Pivot"}]
["Herbicide Detail"]
["Name, Brand","Schedule, Description","Unit","Price","Quantity/Ac","Costs","Application Method"]
[{"$f":"Seed_Chemical!A12","v":"Glyphosate"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C12","v":"oz"},{"$f":"Seed_Chemical!D12","v":0.154296875},{"$f":"Seed_Chemical!E12","v":32},{"$f":"Seed_Chemical!F12","v":4.9375},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A13","v":"2,4-D"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C13","v":"oz"},{"$f":"Seed_Chemical!D13","v":8.7890625E-2},{"$f":"Seed_Chemical!E13","v":32},{"$f":"Seed_Chemical!F13","v":2.8125},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A14","v":"Boundary"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C14","v":"qt"},{"$f":"Seed_Chemical!D14","v":17.25},{"$f":"Seed_Chemical!E14","v":1},{"$f":"Seed_Chemical!F14","v":17.25},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A15","v":"Select Max"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C15","v":"pt"},{"$f":"Seed_Chemical!D15","v":0.734375},{"$f":"Seed_Chemical!E15","v":1},{"$f":"Seed_Chemical!F15","v":0.734375},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A16","v":"Zidua SC"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C16","v":"oz"},{"$f":"Seed_Chemical!D16","v":4.765625},{"$f":"Seed_Chemical!E16","v":3.5},{"$f":"Seed_Chemical!F16","v":16.6796875},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A17","v":"Storm"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C17","v":"oz"},{"$f":"Seed_Chemical!D17","v":0.72375},{"$f":"Seed_Chemical!E17","v":1.5},{"$f":"Seed_Chemical!F17","v":1.0856250000000001},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A18","v":"Outlook"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C18","v":"oz"},{"$f":"Seed_Chemical!D18","v":0.984375},{"$f":"Seed_Chemical!E18","v":12.8},{"$f":"Seed_Chemical!F18","v":12.600000000000001},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A19","v":"Gramoxone"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C19","v":"oz"},{"$f":"Seed_Chemical!D19","v":0.14453125},{"$f":"Seed_Chemical!E19","v":32},{"$f":"Seed_Chemical!F19","v":4.625},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A20","v":"Python"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C20","v":"oz"},{"$f":"Seed_Chemical!D20","v":5.6749999999999998},{"$f":"Seed_Chemical!E20","v":0.3},{"$f":"Seed_Chemical!F20","v":1.7024999999999999},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A21","v":"Anthem Maxx"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C21","v":"oz"},{"$f":"Seed_Chemical!D21","v":4.9000000000000004},{"$f":"Seed_Chemical!E21","v":0.125},{"$f":"Seed_Chemical!F21","v":0.61250000000000004},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
["Total",null,null,null,null,{"$f":"Seed_Chemical!F26","v":63.039687499999999}]
[]
[{"$f":"Seed_Chemical!A28","v":"Insecticide Detail"}]
[{"$f":"Seed_Chemical!A29","v":"Name, Brand"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C29","v":"Unit"},{"$f":"Seed_Chemical!D29","v":"Price"},{"$f":"Seed_Chemical!E29","v":"Quantity/Ac"},{"$f":"Seed_Chemical!F29","v":"Costs"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A30","v":"Besiege"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C30","v":"oz"},{"$f":"Seed_Chemical!D30","v":1.93},{"$f":"Seed_Chemical!E30","v":9},{"$f":"Seed_Chemical!F30","v":17.37},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A31","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C31","v":" "},{"$f":"Seed_Chemical!D31","v":0},{"$f":"Seed_Chemical!E31","v":0},{"$f":"Seed_Chemical!F31","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A32","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C32","v":" "},{"$f":"Seed_Chemical!D32","v":0},{"$f":"Seed_Chemical!E32","v":0},{"$f":"Seed_Chemical!F32","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A33","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C33","v":" "},{"$f":"Seed_Chemical!D33","v":0},{"$f":"Seed_Chemical!E33","v":0},{"$f":"Seed_Chemical!F33","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
["Total",null,null,null,null,{"$f":"Seed_Chemical!F40","v":17.37}]
[]
[{"$f":"Seed_Chemical!A42","v":"Fungicide Detail"}]
[{"$f":"Seed_Chemical!A43","v":"Name, Brand"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C43","v":"Unit"},{"$f":"Seed_Chemical!D43","v":"Price"},{"$f":"Seed_Chemical!E43","v":"Quantity/Ac"},{"$f":"Seed_Chemical!F43","v":"Costs"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A45","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C45","v":" "},{"$f":"Seed_Chemical!D45","v":0},{"$f":"Seed_Chemical!E45","v":0},{"$f":"Seed_Chemical!F45","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
["Total",null,null,null,null,{"$f":"Seed_Chemical!F46","v":23.3}]
[]
[{"$f":"Seed_Chemical!A48","v":"Other Chemical Detail"}]
[{"$f":"Seed_Chemical!A49","v":"Name, Brand"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C49","v":"Unit"},{"$f":"Seed_Chemical!D49","v":"Price"},{"$f":"Seed_Chemical!E49","v":"Quantity/Ac"},{"$f":"Seed_Chemical!F49","v":"Costs"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A50","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C50","v":" "},{"$f":"Seed_Chemical!D50","v":0},{"$f":"Seed_Chemical!E50","v":0},{"$f":"Seed_Chemical!F50","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A51","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C51","v":" "},{"$f":"Seed_Chemical!D51","v":0},{"$f":"Seed_Chemical!E51","v":0},{"$f":"Seed_Chemical!F51","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A52","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C52","v":" "},{"$f":"Seed_Chemical!D52","v":0},{"$f":"Seed_Chemical!E52","v":0},{"$f":"Seed_Chemical!F52","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
["Total",null,null,null,null,{"$f":"Seed_Chemical!F57","v":0}]
[]
[{"$f":"Seed_Chemical!A59","v":"Other Chemical Detail"}]
[{"$f":"Seed_Chemical!A60","v":"Name, Brand"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C60","v":"Unit"},{"$f":"Seed_Chemical!D60","v":"Price"},{"$f":"Seed_Chemical!E60","v":"Quantity/Ac"},{"$f":"Seed_Chemical!F60","v":"Costs"},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A61","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C61","v":" "},{"$f":"Seed_Chemical!D61","v":0},{"$f":"Seed_Chemical!E61","v":0},{"$f":"Seed_Chemical!F61","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A62","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C62","v":" "},{"$f":"Seed_Chemical!D62","v":0},{"$f":"Seed_Chemical!E62","v":0},{"$f":"Seed_Chemical!F62","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A63","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C63","v":" "},{"$f":"Seed_Chemical!D63","v":0},{"$f":"Seed_Chemical!E63","v":0},{"$f":"Seed_Chemical!F63","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A64","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C64","v":" "},{"$f":"Seed_Chemical!D64","v":0},{"$f":"Seed_Chemical!E64","v":0},{"$f":"Seed_Chemical!F64","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
[{"$f":"Seed_Chemical!A65","v":" "},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}},{"$f":"Seed_Chemical!C65","v":" "},{"$f":"Seed_Chemical!D65","v":0},{"$f":"Seed_Chemical!E65","v":0},{"$f":"Seed_Chemical!F65","v":0},{"$f":"Seed_Chemical!#REF!","v":{"$error":"#REF!"}}]
["Total",null,null,null,null,{"$f":"Seed_Chemical!F68","v":0}]

{"sheet":"B3_MachineCopy","index":8,"n_rows":72,"n_cols":8,"rows_kept":72,"cut":false,"hidden":true,"merged":[]}
[{"$f":"A2_Budget_Look_Up!D15","v":"Table 24. Machine Capital Recovery and Operating Costs, Conventional Soybeans, Pivot"}]
[null,"Costs per Acre-Trip, $ per Acre",null,null,null,null,"Details"]
[null,{"$f":"Trips!G2","v":"Fixed"},null,null,null,null,"No. Field","Feet,"]
["Implement",{"$f":"Trips!G3","v":"Costs"},{"$f":"Trips!H3","v":"Repairs "},"Fuel",{"$f":"Trips!J3","v":"Labor"},{"$f":"Trips!K3","v":"Total"},"Trips","Width"]
[{"$f":"Machine!A14","v":"Paratill"},{"$f":"IF(Trips!G4>0,Trips!G4,\" \")","v":" "},{"$f":"IF(Trips!H4>0,Trips!H4,\" \")","v":" "},{"$f":"IF(Trips!I4>0,Trips!I4,\" \")","v":" "},{"$f":"IF(Trips!J4>0,Trips!J4,\" \")","v":" "},{"$f":"IF(Trips!K4>0,Trips!K4,\" \")","v":" "},{"$f":"IF(Machine!B14>0,Machine!B14,\" \")","v":" "},{"$f":"IF(Machine!B14>0,Machine!D14,\" \")","v":" "}]
[{"$f":"Machine!A15","v":"Subsoiler, 25 ft."},{"$f":"IF(Trips!G5>0,Trips!G5,\" \")","v":" "},{"$f":"IF(Trips!H5>0,Trips!H5,\" \")","v":" "},{"$f":"IF(Trips!I5>0,Trips!I5,\" \")","v":" "},{"$f":"IF(Trips!J5>0,Trips!J5,\" \")","v":" "},{"$f":"IF(Trips!K5>0,Trips!K5,\" \")","v":" "},{"$f":"IF(Machine!B15>0,Machine!B15,\" \")","v":" "},{"$f":"IF(Machine!B15>0,Machine!D15,\" \")","v":" "}]
[{"$f":"Machine!A16","v":"Subsoiler, 5 shank"},{"$f":"IF(Trips!G6>0,Trips!G6,\" \")","v":" "},{"$f":"IF(Trips!H6>0,Trips!H6,\" \")","v":" "},{"$f":"IF(Trips!I6>0,Trips!I6,\" \")","v":" "},{"$f":"IF(Trips!J6>0,Trips!J6,\" \")","v":" "},{"$f":"IF(Trips!K6>0,Trips!K6,\" \")","v":" "},{"$f":"IF(Machine!B16>0,Machine!B16,\" \")","v":" "},{"$f":"IF(Machine!B16>0,Machine!D16,\" \")","v":" "}]
[{"$f":"Machine!A17","v":"Bedder, Rip/Disk"},{"$f":"IF(Trips!G7>0,Trips!G7,\" \")","v":" "},{"$f":"IF(Trips!H7>0,Trips!H7,\" \")","v":" "},{"$f":"IF(Trips!I7>0,Trips!I7,\" \")","v":" "},{"$f":"IF(Trips!J7>0,Trips!J7,\" \")","v":" "},{"$f":"IF(Trips!K7>0,Trips!K7,\" \")","v":" "},{"$f":"IF(Machine!B17>0,Machine!B17,\" \")","v":" "},{"$f":"IF(Machine!B17>0,Machine!D17,\" \")","v":" "}]
[{"$f":"Machine!A18","v":"Bedder, Lister"},{"$f":"IF(Trips!G8>0,Trips!G8,\" \")","v":" "},{"$f":"IF(Trips!H8>0,Trips!H8,\" \")","v":" "},{"$f":"IF(Trips!I8>0,Trips!I8,\" \")","v":" "},{"$f":"IF(Trips!J8>0,Trips!J8,\" \")","v":" "},{"$f":"IF(Trips!K8>0,Trips!K8,\" \")","v":" "},{"$f":"IF(Machine!B18>0,Machine!B18,\" \")","v":" "},{"$f":"IF(Machine!B18>0,Machine!D18,\" \")","v":" "}]
[{"$f":"Machine!A19","v":"Disk"},{"$f":"IF(Trips!G9>0,Trips!G9,\" \")","v":6.4477009876491032},{"$f":"IF(Trips!H9>0,Trips!H9,\" \")","v":1.0589058124845425},{"$f":"IF(Trips!I9>0,Trips!I9,\" \")","v":0.89294117647058813},{"$f":"IF(Trips!J9>0,Trips!J9,\" \")","v":0.64980882352941172},{"$f":"IF(Trips!K9>0,Trips!K9,\" \")","v":9.049356800133646},{"$f":"IF(Machine!B19>0,Machine!B19,\" \")","v":1},{"$f":"IF(Machine!B19>0,Machine!D19,\" \")","v":32}]
[{"$f":"Machine!A20","v":"Bedder, Hipper"},{"$f":"IF(Trips!G10>0,Trips!G10,\" \")","v":4.5042052305777966},{"$f":"IF(Trips!H10>0,Trips!H10,\" \")","v":0.56574160400237761},{"$f":"IF(Trips!I10>0,Trips!I10,\" \")","v":0.97649122807017541},{"$f":"IF(Trips!J10>0,Trips!J10,\" \")","v":0.710609649122807},{"$f":"IF(Trips!K10>0,Trips!K10,\" \")","v":6.7570477117731569},{"$f":"IF(Machine!B20>0,Machine!B20,\" \")","v":2},{"$f":"IF(Machine!B20>0,Machine!D20,\" \")","v":38}]
[{"$f":"Machine!A21","v":"Chisel Plow"},{"$f":"IF(Trips!G11>0,Trips!G11,\" \")","v":" "},{"$f":"IF(Trips!H11>0,Trips!H11,\" \")","v":" "},{"$f":"IF(Trips!I11>0,Trips!I11,\" \")","v":" "},{"$f":"IF(Trips!J11>0,Trips!J11,\" \")","v":" "},{"$f":"IF(Trips!K11>0,Trips!K11,\" \")","v":" "},{"$f":"IF(Machine!B21>0,Machine!B21,\" \")","v":" "},{"$f":"IF(Machine!B21>0,Machine!D21,\" \")","v":" "}]
[{"$f":"Machine!A22","v":"Harrow"},{"$f":"IF(Trips!G12>0,Trips!G12,\" \")","v":" "},{"$f":"IF(Trips!H12>0,Trips!H12,\" \")","v":" "},{"$f":"IF(Trips!I12>0,Trips!I12,\" \")","v":" "},{"$f":"IF(Trips!J12>0,Trips!J12,\" \")","v":" "},{"$f":"IF(Trips!K12>0,Trips!K12,\" \")","v":" "},{"$f":"IF(Machine!B22>0,Machine!B22,\" \")","v":" "},{"$f":"IF(Machine!B22>0,Machine!D22,\" \")","v":" "}]
[{"$f":"Machine!A23","v":"Roller"},{"$f":"IF(Trips!G13>0,Trips!G13,\" \")","v":" "},{"$f":"IF(Trips!H13>0,Trips!H13,\" \")","v":" "},{"$f":"IF(Trips!I13>0,Trips!I13,\" \")","v":" "},{"$f":"IF(Trips!J13>0,Trips!J13,\" \")","v":" "},{"$f":"IF(Trips!K13>0,Trips!K13,\" \")","v":" "},{"$f":"IF(Machine!B23>0,Machine!B23,\" \")","v":" "},{"$f":"IF(Machine!B23>0,Machine!D23,\" \")","v":" "}]
[{"$f":"Machine!A24","v":"Bedder-Roller"},{"$f":"IF(Trips!G14>0,Trips!G14,\" \")","v":" "},{"$f":"IF(Trips!H14>0,Trips!H14,\" \")","v":" "},{"$f":"IF(Trips!I14>0,Trips!I14,\" \")","v":" "},{"$f":"IF(Trips!J14>0,Trips!J14,\" \")","v":" "},{"$f":"IF(Trips!K14>0,Trips!K14,\" \")","v":" "},{"$f":"IF(Machine!B24>0,Machine!B24,\" \")","v":" "},{"$f":"IF(Machine!B24>0,Machine!D24,\" \")","v":" "}]
[{"$f":"Machine!A25","v":"Ditcher"},{"$f":"IF(Trips!G15>0,Trips!G15,\" \")","v":" "},{"$f":"IF(Trips!H15>0,Trips!H15,\" \")","v":" "},{"$f":"IF(Trips!I15>0,Trips!I15,\" \")","v":" "},{"$f":"IF(Trips!J15>0,Trips!J15,\" \")","v":" "},{"$f":"IF(Trips!K15>0,Trips!K15,\" \")","v":" "},{"$f":"IF(Machine!B25>0,Machine!B25,\" \")","v":" "},"NA"]
[{"$f":"Machine!A26","v":"Turbo Tiller"},{"$f":"IF(Trips!G16>0,Trips!G16,\" \")","v":" "},{"$f":"IF(Trips!H16>0,Trips!H16,\" \")","v":" "},{"$f":"IF(Trips!I16>0,Trips!I16,\" \")","v":" "},{"$f":"IF(Trips!J16>0,Trips!J16,\" \")","v":" "},{"$f":"IF(Trips!K16>0,Trips!K16,\" \")","v":" "},{"$f":"IF(Machine!B26>0,Machine!B26,\" \")","v":" "},{"$f":"IF(Machine!B26>0,Machine!D26,\" \")","v":" "}]
[{"$f":"Machine!A27","v":"Rotary Harrow (ex. Phillips)"},{"$f":"IF(Trips!G17>0,Trips!G17,\" \")","v":" "},{"$f":"IF(Trips!H17>0,Trips!H17,\" \")","v":" "},{"$f":"IF(Trips!I17>0,Trips!I17,\" \")","v":" "},{"$f":"IF(Trips!J17>0,Trips!J17,\" \")","v":" "},{"$f":"IF(Trips!K17>0,Trips!K17,\" \")","v":" "},{"$f":"IF(Machine!B27>0,Machine!B27,\" \")","v":" "},{"$f":"IF(Machine!B27>0,Machine!D27,\" \")","v":" "}]
[{"$f":"Machine!A28","v":"Field Cultivator"},{"$f":"IF(Trips!G18>0,Trips!G18,\" \")","v":" "},{"$f":"IF(Trips!H18>0,Trips!H18,\" \")","v":" "},{"$f":"IF(Trips!I18>0,Trips!I18,\" \")","v":" "},{"$f":"IF(Trips!J18>0,Trips!J18,\" \")","v":" "},{"$f":"IF(Trips!K18>0,Trips!K18,\" \")","v":" "},{"$f":"IF(Machine!B28>0,Machine!B28,\" \")","v":" "},{"$f":"IF(Machine!B28>0,Machine!D28,\" \")","v":" "}]
[{"$f":"Machine!A29","v":"Row Crop Cultivator, Irrigation Middles"},{"$f":"IF(Trips!G19>0,Trips!G19,\" \")","v":" "},{"$f":"IF(Trips!H19>0,Trips!H19,\" \")","v":" "},{"$f":"IF(Trips!I19>0,Trips!I19,\" \")","v":" "},{"$f":"IF(Trips!J19>0,Trips!J19,\" \")","v":" "},{"$f":"IF(Trips!K19>0,Trips!K19,\" \")","v":" "},{"$f":"IF(Machine!B29>0,Machine!B29,\" \")","v":" "},{"$f":"IF(Machine!B29>0,Machine!D29,\" \")","v":" "}]
[{"$f":"Machine!A30","v":"Sprayer, Tractor Mounted (ft)"},{"$f":"IF(Trips!G20>0,Trips!G20,\" \")","v":" "},{"$f":"IF(Trips!H20>0,Trips!H20,\" \")","v":" "},{"$f":"IF(Trips!I20>0,Trips!I20,\" \")","v":" "},{"$f":"IF(Trips!J20>0,Trips!J20,\" \")","v":" "},{"$f":"IF(Trips!K20>0,Trips!K20,\" \")","v":" "},{"$f":"IF(Machine!B30>0,Machine!B30,\" \")","v":" "},{"$f":"IF(Machine!B30>0,Machine!D30,\" \")","v":" "}]
[{"$f":"Machine!A31","v":"Sprayer, Tractor Mounted (row)"},{"$f":"IF(Trips!G21>0,Trips!G21,\" \")","v":" "},{"$f":"IF(Trips!H21>0,Trips!H21,\" \")","v":" "},{"$f":"IF(Trips!I21>0,Trips!I21,\" \")","v":" "},{"$f":"IF(Trips!J21>0,Trips!J21,\" \")","v":" "},{"$f":"IF(Trips!K21>0,Trips!K21,\" \")","v":" "},{"$f":"IF(Machine!B31>0,Machine!B31,\" \")","v":" "},{"$f":"IF(Machine!B31>0,Machine!D31,\" \")","v":" "}]
[{"$f":"Machine!A32","v":"Land Plane"},{"$f":"IF(Trips!G22>0,Trips!G22,\" \")","v":" "},{"$f":"IF(Trips!H22>0,Trips!H22,\" \")","v":" "},{"$f":"IF(Trips!I22>0,Trips!I22,\" \")","v":" "},{"$f":"IF(Trips!J22>0,Trips!J22,\" \")","v":" "},{"$f":"IF(Trips!K22>0,Trips!K22,\" \")","v":" "},{"$f":"IF(Machine!B32>0,Machine!B32,\" \")","v":" "},{"$f":"IF(Machine!B32>0,Machine!D32,\" \")","v":" "}]
[{"$f":"Machine!A33","v":"Fertilizer, Broadcast Spreader"},{"$f":"IF(Trips!G23>0,Trips!G23,\" \")","v":2.5351357428110992},{"$f":"IF(Trips!H23>0,Trips!H23,\" \")","v":0.45945287674999602},{"$f":"IF(Trips!I23>0,Trips!I23,\" \")","v":0.53931428571428575},{"$f":"IF(Trips!J23>0,Trips!J23,\" \")","v":0.59199250000000003},{"$f":"IF(Trips!K23>0,Trips!K23,\" \")","v":4.1258954052753811},{"$f":"IF(Machine!B33>0,Machine!B33,\" \")","v":1},{"$f":"IF(Machine!B33>0,Machine!D33,\" \")","v":30}]
[{"$f":"Machine!A34","v":"Do All, Seedbed Finisher"},{"$f":"IF(Trips!G24>0,Trips!G24,\" \")","v":2.8813300024121093},{"$f":"IF(Trips!H24>0,Trips!H24,\" \")","v":0.45564925053719185},{"$f":"IF(Trips!I24>0,Trips!I24,\" \")","v":0.59081822202565237},{"$f":"IF(Trips!J24>0,Trips!J24,\" \")","v":0.42994869526758073},{"$f":"IF(Trips!K24>0,Trips!K24,\" \")","v":4.3577461702425344},{"$f":"IF(Machine!B34>0,Machine!B34,\" \")","v":1},{"$f":"IF(Machine!B34>0,Machine!D34,\" \")","v":38}]
[{"$f":"Machine!A35","v":"Planter"},{"$f":"IF(Trips!G25>0,Trips!G25,\" \")","v":" "},{"$f":"IF(Trips!H25>0,Trips!H25,\" \")","v":" "},{"$f":"IF(Trips!I25>0,Trips!I25,\" \")","v":" "},{"$f":"IF(Trips!J25>0,Trips!J25,\" \")","v":" "},{"$f":"IF(Trips!K25>0,Trips!K25,\" \")","v":" "},{"$f":"IF(Machine!B35>0,Machine!B35,\" \")","v":" "},{"$f":"IF(Machine!B35>0,Machine!D35,\" \")","v":" "}]
[{"$f":"Machine!A36","v":"Planter Twin Row"},{"$f":"IF(Trips!G26>0,Trips!G26,\" \")","v":10.019218491284466},{"$f":"IF(Trips!H26>0,Trips!H26,\" \")","v":3.6142305574462008},{"$f":"IF(Trips!I26>0,Trips!I26,\" \")","v":0.90137651821862341},{"$f":"IF(Trips!J26>0,Trips!J26,\" \")","v":0.73163360323886628},{"$f":"IF(Trips!K26>0,Trips!K26,\" \")","v":15.266459170188154},{"$f":"IF(Machine!B36>0,Machine!B36,\" \")","v":1},{"$f":"IF(Machine!B36>0,Machine!D36,\" \")","v":38}]
[{"$f":"Machine!A37","v":"Plant Grain Drill"},{"$f":"IF(Trips!G27>0,Trips!G27,\" \")","v":" "},{"$f":"IF(Trips!H27>0,Trips!H27,\" \")","v":" "},{"$f":"IF(Trips!I27>0,Trips!I27,\" \")","v":" "},{"$f":"IF(Trips!J27>0,Trips!J27,\" \")","v":" "},{"$f":"IF(Trips!K27>0,Trips!K27,\" \")","v":" "},{"$f":"IF(Machine!B37>0,Machine!B37,\" \")","v":" "},{"$f":"IF(Machine!B37>0,Machine!D37,\" \")","v":" "}]
[{"$f":"Machine!A38","v":"Plant No-Till Air Drill"},{"$f":"IF(Trips!G28>0,Trips!G28,\" \")","v":" "},{"$f":"IF(Trips!H28>0,Trips!H28,\" \")","v":" "},{"$f":"IF(Trips!I28>0,Trips!I28,\" \")","v":" "},{"$f":"IF(Trips!J28>0,Trips!J28,\" \")","v":" "},{"$f":"IF(Trips!K28>0,Trips!K28,\" \")","v":" "},{"$f":"IF(Machine!B38>0,Machine!B38,\" \")","v":" "},{"$f":"IF(Machine!B38>0,Machine!D38,\" \")","v":" "}]
[{"$f":"Machine!A39","v":"Liquid Fertilizer Applicator"},{"$f":"IF(Trips!G29>0,Trips!G29,\" \")","v":" "},{"$f":"IF(Trips!H29>0,Trips!H29,\" \")","v":" "},{"$f":"IF(Trips!I29>0,Trips!I29,\" \")","v":" "},{"$f":"IF(Trips!J29>0,Trips!J29,\" \")","v":" "},{"$f":"IF(Trips!K29>0,Trips!K29,\" \")","v":" "},{"$f":"IF(Machine!B39>0,Machine!B39,\" \")","v":" "},{"$f":"IF(Machine!B39>0,Machine!D39,\" \")","v":" "}]
[{"$f":"Machine!A40","v":"Fertilizer, Knife Rig 12 Row"},{"$f":"IF(Trips!G30>0,Trips!G30,\" \")","v":" "},{"$f":"IF(Trips!H30>0,Trips!H30,\" \")","v":" "},{"$f":"IF(Trips!I30>0,Trips!I30,\" \")","v":" "},{"$f":"IF(Trips!J30>0,Trips!J30,\" \")","v":" "},{"$f":"IF(Trips!K30>0,Trips!K30,\" \")","v":" "},{"$f":"IF(Machine!B40>0,Machine!B40,\" \")","v":" "},{"$f":"IF(Machine!B40>0,Machine!D40,\" \")","v":" "}]
[{"$f":"Machine!A41","v":"Polypipe; Roll Out, Punch, Take Up"},{"$f":"IF(Trips!G31>0,Trips!G31,\" \")","v":" "},{"$f":"IF(Trips!H31>0,Trips!H31,\" \")","v":" "},{"$f":"IF(Trips!I31>0,Trips!I31,\" \")","v":" "},{"$f":"IF(Trips!J31>0,Trips!J31,\" \")","v":" "},{"$f":"IF(Trips!K31>0,Trips!K31,\" \")","v":" "},{"$f":"IF(Machine!B41>0,Machine!B41,\" \")","v":" "},"NA"]
[{"$f":"Machine!A42","v":"Hooded Sprayer"},{"$f":"IF(Trips!G32>0,Trips!G32,\" \")","v":" "},{"$f":"IF(Trips!H32>0,Trips!H32,\" \")","v":" "},{"$f":"IF(Trips!I32>0,Trips!I32,\" \")","v":" "},{"$f":"IF(Trips!J32>0,Trips!J32,\" \")","v":" "},{"$f":"IF(Trips!K32>0,Trips!K32,\" \")","v":" "},{"$f":"IF(Machine!B42>0,Machine!B42,\" \")","v":" "},{"$f":"IF(Machine!B42>0,Machine!D42,\" \")","v":" "}]
[{"$f":"Machine!A43","v":"Levee Pull"},{"$f":"IF(Trips!G33>0,Trips!G33,\" \")","v":" "},{"$f":"IF(Trips!H33>0,Trips!H33,\" \")","v":" "},{"$f":"IF(Trips!I33>0,Trips!I33,\" \")","v":" "},{"$f":"IF(Trips!J33>0,Trips!J33,\" \")","v":" "},{"$f":"IF(Trips!K33>0,Trips!K33,\" \")","v":" "},{"$f":"IF(Machine!B43>0,Machine!B43,\" \")","v":" "},"NA"]
[{"$f":"Machine!A44","v":"Levee Pull, Planter/Incorporate"},{"$f":"IF(Trips!G34>0,Trips!G34,\" \")","v":" "},{"$f":"IF(Trips!H34>0,Trips!H34,\" \")","v":" "},{"$f":"IF(Trips!I34>0,Trips!I34,\" \")","v":" "},{"$f":"IF(Trips!J34>0,Trips!J34,\" \")","v":" "},{"$f":"IF(Trips!K34>0,Trips!K34,\" \")","v":" "},{"$f":"IF(Machine!B44>0,Machine!B44,\" \")","v":" "},"NA"]
[{"$f":"Machine!A45","v":"Levee Roller-Packer-Shaper"},{"$f":"IF(Trips!G35>0,Trips!G35,\" \")","v":" "},{"$f":"IF(Trips!H35>0,Trips!H35,\" \")","v":" "},{"$f":"IF(Trips!I35>0,Trips!I35,\" \")","v":" "},{"$f":"IF(Trips!J35>0,Trips!J35,\" \")","v":" "},{"$f":"IF(Trips!K35>0,Trips!K35,\" \")","v":" "},{"$f":"IF(Machine!B45>0,Machine!B45,\" \")","v":" "},"NA"]
[{"$f":"Machine!A46","v":"Install Gates & Remove"},{"$f":"IF(Trips!G36>0,Trips!B36,\" \")","v":0},{"$f":"IF(Trips!H36>0,Trips!C36,\" \")","v":0},{"$f":"IF(Trips!I36>0,Trips!D36,\" \")","v":0},{"$f":"IF(Trips!J36>0,Trips!E36,\" \")","v":0},{"$f":"IF(Trips!K36>0,Trips!F36,\" \")","v":0},{"$f":"IF(Machine!B46>0,\"All\",\" \")","v":" "},"NA"]
[{"$f":"Machine!A47","v":"Take Down Levees"},{"$f":"IF(Trips!G37>0,Trips!B37,\" \")","v":0},{"$f":"IF(Trips!H37>0,Trips!C37,\" \")","v":0},{"$f":"IF(Trips!I37>0,Trips!D37,\" \")","v":0},{"$f":"IF(Trips!J37>0,Trips!E37,\" \")","v":0},{"$f":"IF(Trips!K37>0,Trips!F37,\" \")","v":0},{"$f":"IF(Machine!B47>0,\"All\",\" \")","v":" "},"NA"]
[{"$f":"Machine!A48","v":"Peanut Digger/Inverter"},{"$f":"IF(Trips!G38>0,Trips!G38,\" \")","v":" "},{"$f":"IF(Trips!H38>0,Trips!H38,\" \")","v":" "},{"$f":"IF(Trips!I38>0,Trips!I38,\" \")","v":" "},{"$f":"IF(Trips!J38>0,Trips!J38,\" \")","v":" "},{"$f":"IF(Trips!K38>0,Trips!K38,\" \")","v":" "},{"$f":"IF(Machine!B48>0,Machine!B48,\" \")","v":" "},{"$f":"IF(Machine!B48>0,Machine!D48,\" \")","v":" "}]
[{"$f":"Machine!A49","v":"Peanut Conditioner"},{"$f":"IF(Trips!G39>0,Trips!G39,\" \")","v":" "},{"$f":"IF(Trips!H39>0,Trips!H39,\" \")","v":" "},{"$f":"IF(Trips!I39>0,Trips!I39,\" \")","v":" "},{"$f":"IF(Trips!J39>0,Trips!J39,\" \")","v":" "},{"$f":"IF(Trips!K39>0,Trips!K39,\" \")","v":" "},{"$f":"IF(Machine!B49>0,Machine!B49,\" \")","v":" "},{"$f":"IF(Machine!B49>0,Machine!D49,\" \")","v":" "}]
[{"$f":"Machine!A50","v":"Peanut Conditioner & Lifter"},{"$f":"IF(Trips!G40>0,Trips!G40,\" \")","v":" "},{"$f":"IF(Trips!H40>0,Trips!H40,\" \")","v":" "},{"$f":"IF(Trips!I40>0,Trips!I40,\" \")","v":" "},{"$f":"IF(Trips!J40>0,Trips!J40,\" \")","v":" "},{"$f":"IF(Trips!K40>0,Trips!K40,\" \")","v":" "},{"$f":"IF(Machine!B50>0,Machine!B50,\" \")","v":" "},{"$f":"IF(Machine!B50>0,Machine!D50,\" \")","v":" "}]
[{"$f":"Machine!A51","v":"Mower, Stalk Shredder"},{"$f":"IF(Trips!G41>0,Trips!G41,\" \")","v":" "},{"$f":"IF(Trips!H41>0,Trips!H41,\" \")","v":" "},{"$f":"IF(Trips!I41>0,Trips!I41,\" \")","v":" "},{"$f":"IF(Trips!J41>0,Trips!J41,\" \")","v":" "},{"$f":"IF(Trips!K41>0,Trips!K41,\" \")","v":" "},{"$f":"IF(Machine!B51>0,Machine!B51,\" \")","v":" "},{"$f":"IF(Machine!B51>0,Machine!D51,\" \")","v":" "}]
[{"$f":"Machine!A52","v":"Stubble Roller"},{"$f":"IF(Trips!G42>0,Trips!G42,\" \")","v":" "},{"$f":"IF(Trips!H42>0,Trips!H42,\" \")","v":" "},{"$f":"IF(Trips!I42>0,Trips!I42,\" \")","v":" "},{"$f":"IF(Trips!J42>0,Trips!J42,\" \")","v":" "},{"$f":"IF(Trips!K42>0,Trips!K42,\" \")","v":" "},{"$f":"IF(Machine!B52>0,Machine!B52,\" \")","v":" "},{"$f":"IF(Machine!B52>0,Machine!D52,\" \")","v":" "}]
[{"$f":"Machine!A53","v":"Other Equipment"},{"$f":"IF(Trips!G43>0,Trips!G43,\" \")","v":" "},{"$f":"IF(Trips!H43>0,Trips!H43,\" \")","v":" "},{"$f":"IF(Trips!I43>0,Trips!I43,\" \")","v":" "},{"$f":"IF(Trips!J43>0,Trips!J43,\" \")","v":" "},{"$f":"IF(Trips!K43>0,Trips!K43,\" \")","v":" "},{"$f":"IF(Machine!B53>0,Machine!B53,\" \")","v":" "},{"$f":"IF(Machine!B53>0,Machine!D53,\" \")","v":" "}]
[{"$f":"Machine!A54","v":"Other Equipment"},{"$f":"IF(Trips!G44>0,Trips!G44,\" \")","v":" "},{"$f":"IF(Trips!H44>0,Trips!H44,\" \")","v":" "},{"$f":"IF(Trips!I44>0,Trips!I44,\" \")","v":" "},{"$f":"IF(Trips!J44>0,Trips!J44,\" \")","v":" "},{"$f":"IF(Trips!K44>0,Trips!K44,\" \")","v":" "},{"$f":"IF(Machine!B54>0,Machine!B54,\" \")","v":" "},{"$f":"IF(Machine!B54>0,Machine!D54,\" \")","v":" "}]
[]
[null,{"$f":"IF(Trips!G46>0,Trips!G46,\" \")","v":" "},{"$f":"IF(Trips!H46>0,Trips!H46,\" \")","v":" "},{"$f":"IF(Trips!I46>0,Trips!I46,\" \")","v":" "},{"$f":"IF(Trips!J46>0,Trips!J46,\" \")","v":" "},{"$f":"IF(Trips!K46>0,Trips!K46,\" \")","v":" "}]
["Self-Propelled",{"$f":"IF(Trips!G47>0,Trips!G47,\" \")","v":" "},{"$f":"IF(Trips!H47>0,Trips!H47,\" \")","v":" "},{"$f":"IF(Trips!I47>0,Trips!I47,\" \")","v":" "},{"$f":"IF(Trips!J47>0,Trips!J47,\" \")","v":" "},{"$f":"IF(Trips!K47>0,Trips!K47,\" \")","v":" "}]
[{"$f":"Machine!A58","v":"Self-Propelled Sprayer"},{"$f":"IF(Trips!G48>0,Trips!G48,\" \")","v":4.3149541356939274},{"$f":"IF(Trips!H48>0,Trips!H48,\" \")","v":0.41606275338178805},{"$f":"IF(Trips!I48>0,Trips!I48,\" \")","v":0.20683760683760682},{"$f":"IF(Trips!J48>0,Trips!J48,\" \")","v":0.16643963675213674},{"$f":"IF(Trips!K48>0,Trips!K48,\" \")","v":5.1042941326654594},{"$f":"IF(Machine!B58>0,Machine!B58,\" \")","v":5},{"$f":"IF(Machine!B58>0,Machine!D58,\" \")","v":90}]
[{"$f":"Machine!A59","v":"ATV with  Spot, Levee Sprayer"},{"$f":"IF(Trips!G49>0,Trips!G49,\" \")","v":" "},{"$f":"IF(Trips!H49>0,Trips!H49,\" \")","v":" "},{"$f":"IF(Trips!I49>0,Trips!I49,\" \")","v":" "},{"$f":"IF(Trips!J49>0,Trips!J49,\" \")","v":" "},{"$f":"IF(Trips!K49>0,Trips!K49,\" \")","v":" "},{"$f":"IF(Machine!B59>0,Machine!B59,\" \")","v":" "},"NA"]
[{"$f":"Machine!A60","v":"Dry Box Spreader"},{"$f":"IF(Trips!G50>0,Trips!G50,\" \")","v":" "},{"$f":"IF(Trips!H50>0,Trips!H50,\" \")","v":" "},{"$f":"IF(Trips!I50>0,Trips!I50,\" \")","v":" "},{"$f":"IF(Trips!J50>0,Trips!J50,\" \")","v":" "},{"$f":"IF(Trips!K50>0,Trips!K50,\" \")","v":" "},{"$f":"IF(Machine!B60>0,Machine!B60,\" \")","v":" "},{"$f":"IF(Machine!B60>0,Machine!D60,\" \")","v":" "}]
[]
[null,{"$f":"IF(Trips!G52>0,Trips!G52,\" \")","v":" "},{"$f":"IF(Trips!H52>0,Trips!H52,\" \")","v":" "},{"$f":"IF(Trips!I52>0,Trips!I52,\" \")","v":" "},{"$f":"IF(Trips!J52>0,Trips!J52,\" \")","v":" "},{"$f":"IF(Trips!K52>0,Trips!K52,\" \")","v":" "}]
["Harvest",{"$f":"IF(Trips!G53>0,Trips!G53,\" \")","v":" "},{"$f":"IF(Trips!H53>0,Trips!H53,\" \")","v":" "},{"$f":"IF(Trips!I53>0,Trips!I53,\" \")","v":" "},{"$f":"IF(Trips!J53>0,Trips!J53,\" \")","v":" "},{"$f":"IF(Trips!K53>0,Trips!K53,\" \")","v":" "}]
[{"$f":"Machine!A64","v":"Cotton Picker"},{"$f":"IF(Trips!G54>0,Trips!G54,\" \")","v":" "},{"$f":"IF(Trips!H54>0,Trips!H54,\" \")","v":" "},{"$f":"IF(Trips!I54>0,Trips!I54,\" \")","v":" "},{"$f":"IF(Trips!J54>0,Trips!J54,\" \")","v":" "},{"$f":"IF(Trips!K54>0,Trips!K54,\" \")","v":" "},{"$f":"IF(Machine!B64>0,Machine!B64,\" \")","v":" "},{"$f":"IF(Machine!B64>0,Machine!D64,\" \")","v":" "}]
[{"$f":"Machine!A65","v":"Boll Buggy with Tractor"},{"$f":"IF(Trips!G55>0,Trips!G55,\" \")","v":" "},{"$f":"IF(Trips!H55>0,Trips!H55,\" \")","v":" "},{"$f":"IF(Trips!I55>0,Trips!I55,\" \")","v":" "},{"$f":"IF(Trips!J55>0,Trips!J55,\" \")","v":" "},{"$f":"IF(Trips!K55>0,Trips!K55,\" \")","v":" "},{"$f":"IF(Machine!B65>0,Machine!B65,\" \")","v":" "},{"$f":"IF(Machine!B65>0,Machine!D65,\" \")","v":" "}]
[{"$f":"Machine!A66","v":"Module Builder with Tractor"},{"$f":"IF(Trips!G56>0,Trips!G56,\" \")","v":" "},{"$f":"IF(Trips!H56>0,Trips!H56,\" \")","v":" "},{"$f":"IF(Trips!I56>0,Trips!I56,\" \")","v":" "},{"$f":"IF(Trips!J56>0,Trips!J56,\" \")","v":" "},{"$f":"IF(Trips!K56>0,Trips!K56,\" \")","v":" "},{"$f":"IF(Machine!B66>0,Machine!B66,\" \")","v":" "},{"$f":"IF(Machine!B66>0,Machine!D66,\" \")","v":" "}]
[{"$f":"Machine!A67","v":"Cotton Picker: Module-Building"},{"$f":"IF(Trips!G57>0,Trips!G57,\" \")","v":" "},{"$f":"IF(Trips!H57>0,Trips!H57,\" \")","v":" "},{"$f":"IF(Trips!I57>0,Trips!I57,\" \")","v":" "},{"$f":"IF(Trips!J57>0,Trips!J57,\" \")","v":" "},{"$f":"IF(Trips!K57>0,Trips!K57,\" \")","v":" "},{"$f":"IF(Machine!B67>0,Machine!B67,\" \")","v":" "},{"$f":"IF(Machine!B67>0,Machine!D67,\" \")","v":" "}]
[{"$f":"Machine!A68","v":"Module Handler with Tractor"},{"$f":"IF(Trips!G58>0,Trips!G58,\" \")","v":" "},{"$f":"IF(Trips!H58>0,Trips!H58,\" \")","v":" "},{"$f":"IF(Trips!I58>0,Trips!I58,\" \")","v":" "},{"$f":"IF(Trips!J58>0,Trips!J58,\" \")","v":" "},{"$f":"IF(Trips!K58>0,Trips!K58,\" \")","v":" "},{"$f":"IF(Machine!B68>0,Machine!B68,\" \")","v":" "},{"$f":"IF(Machine!B68>0,\"NA\",\" \")","v":" "}]
[{"$f":"Machine!A69","v":"Combine"},{"$f":"IF(Trips!G59>0,Trips!G59,\" \")","v":17.338336627044271},{"$f":"IF(Trips!H59>0,Trips!H59,\" \")","v":3.7590252390250316},{"$f":"IF(Trips!I59>0,Trips!I59,\" \")","v":2.0274973147153599},{"$f":"IF(Trips!J59>0,Trips!J59,\" \")","v":1.1144411922663804},{"$f":"IF(Trips!K59>0,Trips!K59,\" \")","v":24.239300373051041},{"$f":"IF(Machine!B69>0,Machine!B69,\" \")","v":1},{"$f":"IF(Machine!B69>0,\"NA\",\" \")","v":"NA"}]
[{"$f":"Machine!A70","v":"Corn Head"},{"$f":"IF(Trips!G60>0,Trips!G60,\" \")","v":" "},{"$f":"IF(Trips!H60>0,Trips!H60,\" \")","v":" "},{"$f":"IF(Machine!B70>0,\"NA\",\" \")","v":" "},{"$f":"IF(Machine!B70>0,\"NA\",\" \")","v":" "},{"$f":"IF(Trips!K60>0,Trips!K60,\" \")","v":" "},{"$f":"IF(Machine!B70>0,Machine!B70,\" \")","v":" "},{"$f":"IF(Machine!B70>0,Machine!D70,\" \")","v":" "}]
[{"$f":"Machine!A71","v":"Soybean Head"},{"$f":"IF(Trips!G61>0,Trips!G61,\" \")","v":1.8910037309201817},{"$f":"IF(Trips!H61>0,Trips!H61,\" \")","v":1.3862573343387006},{"$f":"IF(Machine!B71>0,\"NA\",\" \")","v":"NA"},{"$f":"IF(Machine!B71>0,\"NA\",\" \")","v":"NA"},{"$f":"IF(Trips!K61>0,Trips!K61,\" \")","v":3.2772610652588821},{"$f":"IF(Machine!B71>0,Machine!B71,\" \")","v":1},{"$f":"IF(Machine!B71>0,Machine!D71,\" \")","v":30}]
[{"$f":"Machine!A72","v":"Rice Head"},{"$f":"IF(Trips!G62>0,Trips!G62,\" \")","v":" "},{"$f":"IF(Trips!H62>0,Trips!H62,\" \")","v":" "},{"$f":"IF(Machine!B72>0,\"NA\",\" \")","v":" "},{"$f":"IF(Machine!B72>0,\"NA\",\" \")","v":" "},{"$f":"IF(Trips!K62>0,Trips!K62,\" \")","v":" "},{"$f":"IF(Machine!B72>0,Machine!B72,\" \")","v":" "},{"$f":"IF(Machine!B72>0,Machine!D72,\" \")","v":" "}]
[{"$f":"Machine!A73","v":"Wheat/Sorghum Head"},{"$f":"IF(Trips!G63>0,Trips!G63,\" \")","v":" "},{"$f":"IF(Trips!H63>0,Trips!H63,\" \")","v":" "},{"$f":"IF(Machine!B73>0,\"NA\",\" \")","v":" "},{"$f":"IF(Machine!B73>0,\"NA\",\" \")","v":" "},{"$f":"IF(Trips!K63>0,Trips!K63,\" \")","v":" "},{"$f":"IF(Machine!B73>0,Machine!B73,\" \")","v":" "},{"$f":"IF(Machine!B73>0,Machine!D73,\" \")","v":" "}]
[{"$f":"Machine!A74","v":"Grain Cart with Tractor"},{"$f":"IF(Trips!G64>0,Trips!G64,\" \")","v":5.6592628701950503},{"$f":"IF(Trips!H64>0,Trips!H64,\" \")","v":1.1794616890061418},{"$f":"IF(Trips!I64>0,Trips!I64,\" \")","v":1.2164983888292162},{"$f":"IF(Trips!J64>0,Trips!J64,\" \")","v":1.1144411922663804},{"$f":"IF(Trips!K64>0,Trips!K64,\" \")","v":9.1696641402967884},{"$f":"IF(Machine!B74>0,Machine!B74,\" \")","v":1},{"$f":"IF(Machine!B74>0,\"NA\",\" \")","v":"NA"}]
[{"$f":"Machine!A75","v":"Other Harvest"},{"$f":"IF(Trips!G65>0,Trips!G65,\" \")","v":" "},{"$f":"IF(Trips!H65>0,Trips!H65,\" \")","v":" "},{"$f":"IF(Trips!I65>0,Trips!I65,\" \")","v":" "},{"$f":"IF(Trips!J65>0,Trips!J65,\" \")","v":" "},{"$f":"IF(Trips!K65>0,Trips!K65,\" \")","v":" "},{"$f":"IF(Machine!B75>0,Machine!B75,\" \")","v":" "},{"$f":"IF(Machine!B75>0,Machine!D75,\" \")","v":" "}]
[{"$f":"Machine!A76","v":"Peanut Harvester, with Tractor"},{"$f":"IF(Trips!G66>0,Trips!G66,\" \")","v":" "},{"$f":"IF(Trips!H66>0,Trips!H66,\" \")","v":" "},{"$f":"IF(Trips!I66>0,Trips!I66,\" \")","v":" "},{"$f":"IF(Trips!J66>0,Trips!J66,\" \")","v":" "},{"$f":"IF(Trips!K66>0,Trips!K66,\" \")","v":" "},{"$f":"IF(Machine!B76>0,Machine!B76,\" \")","v":" "},{"$f":"IF(Machine!B76>0,Machine!D76,\" \")","v":" "}]
[{"$f":"Machine!A77","v":"Peanut Dump Cart with Tractor"},{"$f":"IF(Trips!G67>0,Trips!G67,\" \")","v":" "},{"$f":"IF(Trips!H67>0,Trips!H67,\" \")","v":" "},{"$f":"IF(Trips!I67>0,Trips!I67,\" \")","v":" "},{"$f":"IF(Trips!J67>0,Trips!J67,\" \")","v":" "},{"$f":"IF(Trips!K67>0,Trips!K67,\" \")","v":" "},{"$f":"IF(Machine!B77>0,Machine!B77,\" \")","v":" "},{"$f":"IF(Machine!B77>0,\"NA\",\" \")","v":" "}]
[{"$f":"Machine!A78","v":"Peanut Wagon, 28 ft., with Tractor"},{"$f":"IF(Trips!G68>0,Trips!G68,\" \")","v":" "},{"$f":"IF(Trips!H68>0,Trips!H68,\" \")","v":" "},{"$f":"IF(Trips!I68>0,Trips!I68,\" \")","v":" "},{"$f":"IF(Trips!J68>0,Trips!J68,\" \")","v":" "},{"$f":"IF(Trips!K68>0,Trips!K68,\" \")","v":" "},{"$f":"IF(Machine!B78>0,Machine!B78,\" \")","v":" "},{"$f":"IF(Machine!B78>0,\"NA\",\" \")","v":" "}]
[{"$f":"Machine!A79","v":"Other Harvest"},{"$f":"IF(Trips!G69>0,Trips!G69,\" \")","v":" "},{"$f":"IF(Trips!H69>0,Trips!H69,\" \")","v":" "},{"$f":"IF(Trips!I69>0,Trips!I69,\" \")","v":" "},{"$f":"IF(Trips!J69>0,Trips!J69,\" \")","v":" "},{"$f":"IF(Trips!K69>0,Trips!K69,\" \")","v":" "},{"$f":"IF(Machine!B79>0,Machine!B79,\" \")","v":" "},{"$f":"IF(Machine!B79>0,Machine!D79,\" \")","v":" "}]
[{"$f":"Machine!A80","v":"Other Harvest"},{"$f":"IF(Trips!G70>0,Trips!G70,\" \")","v":" "},{"$f":"IF(Trips!H70>0,Trips!H70,\" \")","v":" "},{"$f":"IF(Trips!I70>0,Trips!I70,\" \")","v":" "},{"$f":"IF(Trips!J70>0,Trips!J70,\" \")","v":" "},{"$f":"IF(Trips!K70>0,Trips!K70,\" \")","v":" "},{"$f":"IF(Machine!B80>0,Machine!B80,\" \")","v":" "},{"$f":"IF(Machine!B80>0,\"NA\",\" \")","v":" "}]
[{"$f":"Machine!A81","v":"Other Harvest"},{"$f":"IF(Trips!G71>0,Trips!G71,\" \")","v":" "},{"$f":"IF(Trips!H71>0,Trips!H71,\" \")","v":" "},{"$f":"IF(Trips!I71>0,Trips!I71,\" \")","v":" "},{"$f":"IF(Trips!J71>0,Trips!J71,\" \")","v":" "},{"$f":"IF(Trips!K71>0,Trips!K71,\" \")","v":" "},{"$f":"IF(Machine!B81>0,Machine!B81,\" \")","v":" "},{"$f":"IF(Machine!B81>0,\"NA\",\" \")","v":" "}]

{"sheet":"B4_MachineMakeReport","index":9,"n_rows":24,"n_cols":8,"rows_kept":24,"cut":false,"hidden":true,"merged":[]}
[{"$f":"A2_Budget_Look_Up!D15","v":"Table 24. Machine Capital Recovery and Operating Costs, Conventional Soybeans, Pivot"}]
[null,"Costs per Acre-Trip, $ per Acre",null,null,null,null,"Details"]
[null,"Capital",null,null,null,null,"No. Field","Feet,"]
["Implement","Recovery","Repairs ","Fuel","Labor","Total","Trips","Width"]
[{"$f":"Machine!A14","v":"Paratill"},{"$f":"IF(Trips!G4>0,Trips!G4,\" \")","v":" "},{"$f":"IF(Trips!H4>0,Trips!H4,\" \")","v":" "},{"$f":"IF(Trips!I4>0,Trips!I4,\" \")","v":" "},{"$f":"IF(Trips!J4>0,Trips!J4,\" \")","v":" "},{"$f":"IF(Trips!K4>0,Trips!K4,\" \")","v":" "},{"$f":"IF(Machine!B14>0,Machine!B14,\" \")","v":" "},{"$f":"IF(Machine!B14>0,Machine!D14,\" \")","v":" "}]
[{"$f":"Machine!A20","v":"Bedder, Hipper"},{"$f":"IF(Trips!G10>0,Trips!G10,\" \")","v":4.5042052305777966},{"$f":"IF(Trips!H10>0,Trips!H10,\" \")","v":0.56574160400237761},{"$f":"IF(Trips!I10>0,Trips!I10,\" \")","v":0.97649122807017541},{"$f":"IF(Trips!J10>0,Trips!J10,\" \")","v":0.710609649122807},{"$f":"IF(Trips!K10>0,Trips!K10,\" \")","v":6.7570477117731569},{"$f":"IF(Machine!B20>0,Machine!B20,\" \")","v":2},{"$f":"IF(Machine!B20>0,Machine!D20,\" \")","v":38}]
[{"$f":"Machine!A33","v":"Fertilizer, Broadcast Spreader"},{"$f":"IF(Trips!G23>0,Trips!G23,\" \")","v":2.5351357428110992},{"$f":"IF(Trips!H23>0,Trips!H23,\" \")","v":0.45945287674999602},{"$f":"IF(Trips!I23>0,Trips!I23,\" \")","v":0.53931428571428575},{"$f":"IF(Trips!J23>0,Trips!J23,\" \")","v":0.59199250000000003},{"$f":"IF(Trips!K23>0,Trips!K23,\" \")","v":4.1258954052753811},{"$f":"IF(Machine!B33>0,Machine!B33,\" \")","v":1},{"$f":"IF(Machine!B33>0,Machine!D33,\" \")","v":30}]
[{"$f":"Machine!A34","v":"Do All, Seedbed Finisher"},{"$f":"IF(Trips!G24>0,Trips!G24,\" \")","v":2.8813300024121093},{"$f":"IF(Trips!H24>0,Trips!H24,\" \")","v":0.45564925053719185},{"$f":"IF(Trips!I24>0,Trips!I24,\" \")","v":0.59081822202565237},{"$f":"IF(Trips!J24>0,Trips!J24,\" \")","v":0.42994869526758073},{"$f":"IF(Trips!K24>0,Trips!K24,\" \")","v":4.3577461702425344},{"$f":"IF(Machine!B34>0,Machine!B34,\" \")","v":1},{"$f":"IF(Machine!B34>0,Machine!D34,\" \")","v":38}]
[{"$f":"Machine!A35","v":"Planter"},{"$f":"IF(Trips!G25>0,Trips!G25,\" \")","v":" "},{"$f":"IF(Trips!H25>0,Trips!H25,\" \")","v":" "},{"$f":"IF(Trips!I25>0,Trips!I25,\" \")","v":" "},{"$f":"IF(Trips!J25>0,Trips!J25,\" \")","v":" "},{"$f":"IF(Trips!K25>0,Trips!K25,\" \")","v":" "},{"$f":"IF(Machine!B35>0,Machine!B35,\" \")","v":" "},{"$f":"IF(Machine!B35>0,Machine!D35,\" \")","v":" "}]
[{"$f":"Machine!A39","v":"Liquid Fertilizer Applicator"},{"$f":"IF(Trips!G29>0,Trips!G29,\" \")","v":" "},{"$f":"IF(Trips!H29>0,Trips!H29,\" \")","v":" "},{"$f":"IF(Trips!I29>0,Trips!I29,\" \")","v":" "},{"$f":"IF(Trips!J29>0,Trips!J29,\" \")","v":" "},{"$f":"IF(Trips!K29>0,Trips!K29,\" \")","v":" "},{"$f":"IF(Machine!B39>0,Machine!B39,\" \")","v":" "},{"$f":"IF(Machine!B39>0,Machine!D39,\" \")","v":" "}]
[{"$f":"Machine!A40","v":"Fertilizer, Knife Rig 12 Row"},{"$f":"IF(Trips!G30>0,Trips!G30,\" \")","v":" "},{"$f":"IF(Trips!H30>0,Trips!H30,\" \")","v":" "},{"$f":"IF(Trips!I30>0,Trips!I30,\" \")","v":" "},{"$f":"IF(Trips!J30>0,Trips!J30,\" \")","v":" "},{"$f":"IF(Trips!K30>0,Trips!K30,\" \")","v":" "},{"$f":"IF(Machine!B40>0,Machine!B40,\" \")","v":" "},{"$f":"IF(Machine!B40>0,Machine!D40,\" \")","v":" "}]
[{"$f":"Machine!A41","v":"Polypipe; Roll Out, Punch, Take Up"},{"$f":"IF(Trips!G31>0,Trips!G31,\" \")","v":" "},{"$f":"IF(Trips!H31>0,Trips!H31,\" \")","v":" "},{"$f":"IF(Trips!I31>0,Trips!I31,\" \")","v":" "},{"$f":"IF(Trips!J31>0,Trips!J31,\" \")","v":" "},{"$f":"IF(Trips!K31>0,Trips!K31,\" \")","v":" "},{"$f":"IF(Machine!B41>0,Machine!B41,\" \")","v":" "},"NA"]
[{"$f":"Machine!A42","v":"Hooded Sprayer"},{"$f":"IF(Trips!G32>0,Trips!G32,\" \")","v":" "},{"$f":"IF(Trips!H32>0,Trips!H32,\" \")","v":" "},{"$f":"IF(Trips!I32>0,Trips!I32,\" \")","v":" "},{"$f":"IF(Trips!J32>0,Trips!J32,\" \")","v":" "},{"$f":"IF(Trips!K32>0,Trips!K32,\" \")","v":" "},{"$f":"IF(Machine!B42>0,Machine!B42,\" \")","v":" "},{"$f":"IF(Machine!B42>0,Machine!D42,\" \")","v":" "}]
[{"$f":"Machine!A51","v":"Mower, Stalk Shredder"},{"$f":"IF(Trips!G41>0,Trips!G41,\" \")","v":" "},{"$f":"IF(Trips!H41>0,Trips!H41,\" \")","v":" "},{"$f":"IF(Trips!I41>0,Trips!I41,\" \")","v":" "},{"$f":"IF(Trips!J41>0,Trips!J41,\" \")","v":" "},{"$f":"IF(Trips!K41>0,Trips!K41,\" \")","v":" "},{"$f":"IF(Machine!B51>0,Machine!B51,\" \")","v":" "},{"$f":"IF(Machine!B51>0,Machine!D51,\" \")","v":" "}]
[]
[null,{"$f":"IF(Trips!G46>0,Trips!G46,\" \")","v":" "},{"$f":"IF(Trips!H46>0,Trips!H46,\" \")","v":" "},{"$f":"IF(Trips!I46>0,Trips!I46,\" \")","v":" "},{"$f":"IF(Trips!J46>0,Trips!J46,\" \")","v":" "},{"$f":"IF(Trips!K46>0,Trips!K46,\" \")","v":" "}]
["Self-Propelled",{"$f":"IF(Trips!G47>0,Trips!G47,\" \")","v":" "},{"$f":"IF(Trips!H47>0,Trips!H47,\" \")","v":" "},{"$f":"IF(Trips!I47>0,Trips!I47,\" \")","v":" "},{"$f":"IF(Trips!J47>0,Trips!J47,\" \")","v":" "},{"$f":"IF(Trips!K47>0,Trips!K47,\" \")","v":" "}]
[{"$f":"Machine!A58","v":"Self-Propelled Sprayer"},{"$f":"IF(Trips!G48>0,Trips!G48,\" \")","v":4.3149541356939274},{"$f":"IF(Trips!H48>0,Trips!H48,\" \")","v":0.41606275338178805},{"$f":"IF(Trips!I48>0,Trips!I48,\" \")","v":0.20683760683760682},{"$f":"IF(Trips!J48>0,Trips!J48,\" \")","v":0.16643963675213674},{"$f":"IF(Trips!K48>0,Trips!K48,\" \")","v":5.1042941326654594},{"$f":"IF(Machine!B58>0,Machine!B58,\" \")","v":5},{"$f":"IF(Machine!B58>0,Machine!D58,\" \")","v":90}]
[]
[null,{"$f":"IF(Trips!G52>0,Trips!G52,\" \")","v":" "},{"$f":"IF(Trips!H52>0,Trips!H52,\" \")","v":" "},{"$f":"IF(Trips!I52>0,Trips!I52,\" \")","v":" "},{"$f":"IF(Trips!J52>0,Trips!J52,\" \")","v":" "},{"$f":"IF(Trips!K52>0,Trips!K52,\" \")","v":" "}]
["Harvest",{"$f":"IF(Trips!G53>0,Trips!G53,\" \")","v":" "},{"$f":"IF(Trips!H53>0,Trips!H53,\" \")","v":" "},{"$f":"IF(Trips!I53>0,Trips!I53,\" \")","v":" "},{"$f":"IF(Trips!J53>0,Trips!J53,\" \")","v":" "},{"$f":"IF(Trips!K53>0,Trips!K53,\" \")","v":" "}]
[{"$f":"Machine!A64","v":"Cotton Picker"},{"$f":"IF(Trips!G54>0,Trips!G54,\" \")","v":" "},{"$f":"IF(Trips!H54>0,Trips!H54,\" \")","v":" "},{"$f":"IF(Trips!I54>0,Trips!I54,\" \")","v":" "},{"$f":"IF(Trips!J54>0,Trips!J54,\" \")","v":" "},{"$f":"IF(Trips!K54>0,Trips!K54,\" \")","v":" "},{"$f":"IF(Machine!B64>0,Machine!B64,\" \")","v":" "},{"$f":"IF(Machine!B64>0,Machine!D64,\" \")","v":" "}]
[{"$f":"Machine!A65","v":"Boll Buggy with Tractor"},{"$f":"IF(Trips!G55>0,Trips!G55,\" \")","v":" "},{"$f":"IF(Trips!H55>0,Trips!H55,\" \")","v":" "},{"$f":"IF(Trips!I55>0,Trips!I55,\" \")","v":" "},{"$f":"IF(Trips!J55>0,Trips!J55,\" \")","v":" "},{"$f":"IF(Trips!K55>0,Trips!K55,\" \")","v":" "},{"$f":"IF(Machine!B65>0,Machine!B65,\" \")","v":" "},{"$f":"IF(Machine!B65>0,Machine!D65,\" \")","v":" "}]
[{"$f":"Machine!A66","v":"Module Builder with Tractor"},{"$f":"IF(Trips!G56>0,Trips!G56,\" \")","v":" "},{"$f":"IF(Trips!H56>0,Trips!H56,\" \")","v":" "},{"$f":"IF(Trips!I56>0,Trips!I56,\" \")","v":" "},{"$f":"IF(Trips!J56>0,Trips!J56,\" \")","v":" "},{"$f":"IF(Trips!K56>0,Trips!K56,\" \")","v":" "},{"$f":"IF(Machine!B66>0,Machine!B66,\" \")","v":" "},{"$f":"IF(Machine!B66>0,Machine!D66,\" \")","v":" "}]

{"sheet":"Z1_Equipment_Calculations","index":10,"n_rows":83,"n_cols":45,"rows_kept":83,"cut":false,"hidden":true,"merged":[]}
[null,null," "]
[]
[]
[]
[]
[null,null,null,null,null,null,"Machine Interest Rate"]
[null,null,null,null,null,null,"Financing Interest Rate",null,{"$f":"EquipmentSpecs!A2","v":0.06}]
[null,null,null,null,null,null,"Real Interest Rate",null,{"$f":"EquipmentSpecs!A4","v":0.06}]
[]
["Implement ",null,null,null,null,null,null,null,null,null,"Field Capacity",null,null,null,null,"Power Unit Detail",null,null,null,"Capital Recovery per Acre",null,null,"Insurance","Housing","Taxes","Fixed Costs","Repairs and Maintenance",null,null,null,null,null,"Fuel & Lube",null,"PreHarv","Harv","Labor Wages",null,null,null,"Tractor Capital Recovey"]
["Common","ASABE","Unit",null,"Expected ","Trade/Sell","Financing",null,"Annual","Capital",null,"Miles",null,null,null,"Tractor","No.Wheel","HP","No. Trips","Unit","Tractor","Tractor","Factor","Factor","Factor","Ownership","Repair","Repair","Unit Acre","Tractor","Tractor","Tractor Acre","Diesel $/Gallon     =",null,{"$f":"Budget!E24","v":1.6},{"$f":"Budget!E26","v":1.6},"$/Hour =",{"$f":"Budget!E32","v":11.33},null,null,null,"Expected ","Trade/Sell","Financing"]
["Unit","Unit","Purchase","Hours ","No. Years","Value","Interest","Amortization","Capital","Recovery","Width","per ","Field","Acres","Hours","Purchase","Drive of","Power","with Power","per","per","per",0.01,0.01,{"$f":"IF(Machine!D8>0,EquipmentSpecs!A5*(EquipmentSpecs!A6/1000),0)","v":9.1999999999999998E-3},"Costs","Factor","Factor","Repairs &","Repair","Repair","Repairs &","Fuel Gallons","Fuel Cost","Lube Cost","Total","Labor","Labor Hours","Labor Cost",null,"Hours ","No. Years","Value","Interest","Amortization"]
["Name","Name Applied","Price","per Year","to Use","Percent","Real Rate","Factor","Recovery","per Hour","in Feet","Hour","Efficiency","per Hour","per Acre","Price","Tractor","Unit","Unit","Acre","Hour","Acre","per Acre","per Acre","per Acre","per Acre",1,2,"Maintenance","Factor 1","Factor 2","Maintenance","per Hour","per Acre","per Acre","per Acre","Factor","per Acre","per Acre",null,"per Year","to Use","Percent","Real Rate","Factor"]
[{"$f":"Machine!A14","v":"Paratill"},"Moldboard Plow",{"$f":"Machine!C14","v":17250},{"$f":"EquipmentSpecs!B14","v":160},{"$f":"EquipmentSpecs!D14","v":8},{"$f":"EquipmentSpecs!E14","v":0.35},{"$f":"$I$8","v":0.06},{"$f":"(G14*(1+G14)^E14)/((1+G14)^E14-1)","v":0.16103594264812895},{"$f":"((C14-(F14*C14))*H14)+(G14*(F14*C14))","v":2167.8655069421457},{"$f":"IF(D14>0,I14/D14,0)","v":13.54915941838841},{"$f":"Machine!D14","v":19},{"$f":"Machine!E14","v":4},{"$f":"EquipmentSpecs!C14","v":0.85},{"$f":"(K14*L14*M14)/8.25","v":7.8303030303030292},{"$f":"1/N14","v":0.12770897832817341},{"$f":"Machine!F14","v":227000},{"$f":"Machine!G14","v":4},{"$f":"Machine!H14","v":230},{"$f":"Machine!B14","v":0},{"$f":"J14*O14*S14","v":0},{"$f":"(((P14-(AQ14*P14))*AS14)+(AR14*(AQ14*P14)))/AO14","v":47.164169579866957},{"$f":"U14*O14*S14","v":0},{"$f":"IF($T14>0,((((($C14+($C14*$F14)+($C14/$E14))/2)*W$12)/$D14)*$O14),0)+IF($V14>0,((((($P14+($P14*$AQ14)+($P14/$AP14))/2)*W$12)/$AO14)*$O14),0)","v":0},{"$f":"IF($T14>0,((((($C14+($C14*$F14)+($C14/$E14))/2)*X$12)/$D14)*$O14),0)+IF($V14>0,((((($P14+($P14*$AQ14)+($P14/$AP14))/2)*X$12)/$AO14)*$O14),0)","v":0},0,{"$f":"T14+V14+(SUM(W14:Y14)*S14)","v":0},{"$f":"EquipmentSpecs!J14","v":0.28999999999999998},{"$f":"EquipmentSpecs!K14","v":1.8},{"$f":"(C14*AA14*(((E14*D14)/1000)^AB14)/(E14*D14))*O14*S14","v":0},{"$f":"IF(Q14=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P14*AD14*(((AP14*AO14)/1000)^AE14)/(AP14*AO14))*O14*S14)+AI14","v":0},{"$f":"0.044*R14","v":10.119999999999999},{"$f":"AG14*O14*$AI$11*S14","v":0},{"$f":"AH14*0.1","v":0},{"$f":"AH14","v":0},{"$f":"EquipmentSpecs!L14","v":1.04},{"$f":"O14*S14*AK14","v":0},{"$f":"AL14*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F14","v":600},{"$f":"EquipmentSpecs!G14","v":8},{"$f":"EquipmentSpecs!H14","v":0.36},{"$f":"$I$8","v":0.06},{"$f":"(AR14*(1+AR14)^AP14)/((1+AR14)^AP14-1)","v":0.16103594264812895}]
[{"$f":"Machine!A15","v":"Subsoiler, 25 ft."},"Moldboard Plow",{"$f":"Machine!C15","v":22000},{"$f":"EquipmentSpecs!B15","v":160},{"$f":"EquipmentSpecs!D15","v":8},{"$f":"EquipmentSpecs!E15","v":0.35},0.06,{"$f":"(G15*(1+G15)^E15)/((1+G15)^E15-1)","v":0.16103594264812895},{"$f":"((C15-(F15*C15))*H15)+(G15*(F15*C15))","v":2764.8139798682441},{"$f":"IF(D15>0,I15/D15,0)","v":17.280087374176524},{"$f":"Machine!D15","v":25},{"$f":"Machine!E15","v":4},{"$f":"EquipmentSpecs!C15","v":0.85},10.303030303030303,{"$f":"1/N15","v":9.7058823529411767E-2},{"$f":"Machine!F15","v":227000},{"$f":"Machine!G15","v":4},{"$f":"Machine!H15","v":230},{"$f":"Machine!B15","v":0},{"$f":"J15*O15*S15","v":0},{"$f":"(((P15-(AQ15*P15))*AS15)+(AR15*(AQ15*P15)))/AO15","v":47.164169579866957},{"$f":"U15*O15*S15","v":0},{"$f":"IF($T15>0,((((($C15+($C15*$F15)+($C15/$E15))/2)*W$12)/$D15)*$O15),0)+IF($V15>0,((((($P15+($P15*$AQ15)+($P15/$AP15))/2)*W$12)/$AO15)*$O15),0)","v":0},0,0,{"$f":"T15+V15+(SUM(W15:Y15)*S15)","v":0},{"$f":"EquipmentSpecs!J15","v":0.28999999999999998},{"$f":"EquipmentSpecs!K15","v":1.8},{"$f":"(C15*AA15*(((E15*D15)/1000)^AB15)/(E15*D15))*O15*S15","v":0},{"$f":"IF(Q15=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P15*AD15*(((AP15*AO15)/1000)^AE15)/(AP15*AO15))*O15*S15)+AI15","v":0},{"$f":"0.044*R15","v":10.119999999999999},{"$f":"AG15*O15*$AI$11*S15","v":0},{"$f":"AH15*0.1","v":0},{"$f":"AH15","v":0},{"$f":"EquipmentSpecs!L15","v":1.04},{"$f":"O15*S15*AK15","v":0},{"$f":"AL15*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F15","v":600},{"$f":"EquipmentSpecs!G15","v":8},{"$f":"EquipmentSpecs!H15","v":0.36},0.06,{"$f":"(AR15*(1+AR15)^AP15)/((1+AR15)^AP15-1)","v":0.16103594264812895}]
[{"$f":"Machine!A16","v":"Subsoiler, 5 shank"},"Moldboard Plow",{"$f":"Machine!C16","v":13900},{"$f":"EquipmentSpecs!B16","v":160},{"$f":"EquipmentSpecs!D16","v":8},{"$f":"EquipmentSpecs!E16","v":0.35},0.06,0.16103594264812895,{"$f":"((C16-(F16*C16))*H16)+(G16*(F16*C16))","v":1746.859741825845},10.917873386411532,{"$f":"Machine!D16","v":12},{"$f":"Machine!E16","v":4},{"$f":"EquipmentSpecs!C16","v":0.85},{"$f":"(K16*L16*M16)/8.25","v":4.9454545454545453},{"$f":"1/N16","v":0.20220588235294118},{"$f":"Machine!F16","v":227000},{"$f":"Machine!G16","v":4},{"$f":"Machine!H16","v":230},{"$f":"Machine!B16","v":0},{"$f":"J16*O16*S16","v":0},47.164169579866957,{"$f":"U16*O16*S16","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J16","v":0.28999999999999998},{"$f":"EquipmentSpecs!K16","v":1.8},{"$f":"(C16*AA16*(((E16*D16)/1000)^AB16)/(E16*D16))*O16*S16","v":0},{"$f":"IF(Q16=4,0.003,0.007)","v":3.0000000000000001E-3},2,0,{"$f":"0.044*R16","v":10.119999999999999},{"$f":"AG16*O16*$AI$11*S16","v":0},{"$f":"AH16*0.1","v":0},0,{"$f":"EquipmentSpecs!L16","v":1.04},{"$f":"O16*S16*AK16","v":0},{"$f":"AL16*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F16","v":600},{"$f":"EquipmentSpecs!G16","v":8},{"$f":"EquipmentSpecs!H16","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A17","v":"Bedder, Rip/Disk"},"Moldboard Plow",{"$f":"Machine!C17","v":67900},{"$f":"EquipmentSpecs!B17","v":160},{"$f":"EquipmentSpecs!D17","v":8},{"$f":"EquipmentSpecs!E17","v":0.35},0.06,0.16103594264812895,8533.2213287751711,53.332633304844819,{"$f":"Machine!D17","v":38},{"$f":"Machine!E17","v":4},{"$f":"EquipmentSpecs!C17","v":0.85},15.660606060606058,6.3854489164086703E-2,{"$f":"Machine!F17","v":227000},{"$f":"Machine!G17","v":4},{"$f":"Machine!H17","v":230},{"$f":"Machine!B17","v":0},0,47.164169579866957,0,0,0,0,0,{"$f":"EquipmentSpecs!J17","v":0.18},{"$f":"EquipmentSpecs!K17","v":1.7},0,3.0000000000000001E-3,2,0,10.119999999999999,0,0,0,{"$f":"EquipmentSpecs!L17","v":1.04},0,0,null,{"$f":"EquipmentSpecs!F17","v":600},{"$f":"EquipmentSpecs!G17","v":8},{"$f":"EquipmentSpecs!H17","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A18","v":"Bedder, Lister"},"Moldboard Plow",{"$f":"Machine!C18","v":35700},{"$f":"EquipmentSpecs!B18","v":160},{"$f":"EquipmentSpecs!D18","v":8},{"$f":"EquipmentSpecs!E18","v":0.35},0.06,0.16103594264812895,{"$f":"((C18-(F18*C18))*H18)+(G18*(F18*C18))","v":4486.5390491498329},28.040869057186455,{"$f":"Machine!D18","v":38},{"$f":"Machine!E18","v":4},{"$f":"EquipmentSpecs!C18","v":0.85},{"$f":"(K18*L18*M18)/8.25","v":15.660606060606058},{"$f":"1/N18","v":6.3854489164086703E-2},{"$f":"Machine!F18","v":227000},{"$f":"Machine!G18","v":4},{"$f":"Machine!H18","v":230},{"$f":"Machine!B18","v":0},{"$f":"J18*O18*S18","v":0},47.164169579866957,{"$f":"U18*O18*S18","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J18","v":0.28999999999999998},{"$f":"EquipmentSpecs!K18","v":1.8},{"$f":"(C18*AA18*(((E18*D18)/1000)^AB18)/(E18*D18))*O18*S18","v":0},{"$f":"IF(Q18=4,0.003,0.007)","v":3.0000000000000001E-3},2,0,{"$f":"0.044*R18","v":10.119999999999999},{"$f":"AG18*O18*$AI$11*S18","v":0},{"$f":"AH18*0.1","v":0},0,{"$f":"EquipmentSpecs!L18","v":1.04},{"$f":"O18*S18*AK18","v":0},{"$f":"AL18*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F18","v":600},{"$f":"EquipmentSpecs!G18","v":8},{"$f":"EquipmentSpecs!H18","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A19","v":"Disk"},"Heavy-Duty Disk",{"$f":"Machine!C19","v":66900},{"$f":"EquipmentSpecs!B19","v":160},{"$f":"EquipmentSpecs!D19","v":8},{"$f":"EquipmentSpecs!E19","v":0.35},0.06,0.16103594264812895,{"$f":"((C19-(F19*C19))*H19)+(G19*(F19*C19))","v":8407.5479660538876},52.547174787836795,{"$f":"Machine!D19","v":32},{"$f":"Machine!E19","v":5.5},{"$f":"EquipmentSpecs!C19","v":0.85},18.133333333333333,{"$f":"1/N19","v":5.514705882352941E-2},{"$f":"Machine!F19","v":227000},{"$f":"Machine!G19","v":4},{"$f":"Machine!H19","v":230},{"$f":"Machine!B19","v":1},{"$f":"J19*O19*S19","v":2.8978221390351173},47.164169579866957,{"$f":"U19*O19*S19","v":2.6009652341838394},0.32497041590073528,0.32497041590073528,0.29897278262867644,6.4477009876491032,{"$f":"EquipmentSpecs!J19","v":0.18},{"$f":"EquipmentSpecs!K19","v":1.7},{"$f":"(C19*AA19*(((E19*D19)/1000)^AB19)/(E19*D19))*O19*S19","v":0.78934698895513089},{"$f":"IF(Q19=4,0.003,0.007)","v":3.0000000000000001E-3},2,0.26955882352941174,{"$f":"0.044*R19","v":10.119999999999999},{"$f":"AG19*O19*$AI$11*S19","v":0.89294117647058813},{"$f":"AH19*0.1","v":8.9294117647058815E-2},0.89294117647058813,{"$f":"EquipmentSpecs!L19","v":1.04},{"$f":"O19*S19*AK19","v":5.7352941176470586E-2},{"$f":"AL19*$AL$11","v":0.64980882352941172},null,{"$f":"EquipmentSpecs!F19","v":600},{"$f":"EquipmentSpecs!G19","v":8},{"$f":"EquipmentSpecs!H19","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A20","v":"Bedder, Hipper"},"Tandem Disk Harrow",{"$f":"Machine!C20","v":21000},{"$f":"EquipmentSpecs!B20","v":160},{"$f":"EquipmentSpecs!D20","v":8},{"$f":"EquipmentSpecs!E20","v":0.35},0.06,0.16103594264812895,2639.1406171469603,16.4946288571685,{"$f":"Machine!D20","v":38},{"$f":"Machine!E20","v":4.5},{"$f":"EquipmentSpecs!C20","v":0.8},16.581818181818182,6.0307017543859649E-2,{"$f":"Machine!F20","v":227000},{"$f":"Machine!G20","v":4},{"$f":"Machine!H20","v":230},{"$f":"Machine!B20","v":2},1.9894837437374289,47.164169579866957,5.6886608045892162,0.22778525904605268,0.22778525904605268,0.2095624383223684,9.0084104611555933,{"$f":"EquipmentSpecs!J20","v":0.18},{"$f":"EquipmentSpecs!K20","v":1.7},0.54192180449598326,3.0000000000000001E-3,2,0.58956140350877195,10.119999999999999,1.9529824561403508,0.19529824561403508,1.9529824561403508,{"$f":"EquipmentSpecs!L20","v":1.04},0.12543859649122807,1.421219298245614,null,{"$f":"EquipmentSpecs!F20","v":600},{"$f":"EquipmentSpecs!G20","v":8},{"$f":"EquipmentSpecs!H20","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A21","v":"Chisel Plow"},"Coulter Chisel Plow",{"$f":"Machine!C21","v":54200},{"$f":"EquipmentSpecs!B21","v":160},{"$f":"EquipmentSpecs!D21","v":8},{"$f":"EquipmentSpecs!E21","v":0.35},0.06,0.16103594264812895,6811.4962594935832,42.571851621834895,{"$f":"Machine!D21","v":32},{"$f":"Machine!E21","v":5},{"$f":"EquipmentSpecs!C21","v":0.85},16.484848484848484,6.0661764705882353E-2,{"$f":"Machine!F21","v":227000},{"$f":"Machine!G21","v":4},{"$f":"Machine!H21","v":230},{"$f":"Machine!B21","v":0},0,47.164169579866957,0,0,0,0,0,{"$f":"EquipmentSpecs!J21","v":0.28000000000000003},{"$f":"EquipmentSpecs!K21","v":1.4},0,3.0000000000000001E-3,2,0,10.119999999999999,0,0,0,{"$f":"EquipmentSpecs!L21","v":1.04},0,0,null,{"$f":"EquipmentSpecs!F21","v":600},{"$f":"EquipmentSpecs!G21","v":8},{"$f":"EquipmentSpecs!H21","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A22","v":"Harrow"},"Spring tooth harrow",{"$f":"Machine!C22","v":20200},{"$f":"EquipmentSpecs!B22","v":160},{"$f":"EquipmentSpecs!D22","v":8},{"$f":"EquipmentSpecs!E22","v":0.35},0.06,0.16103594264812895,2538.6019269699332,15.866262043562083,{"$f":"Machine!D22","v":40},{"$f":"Machine!E22","v":7},{"$f":"EquipmentSpecs!C22","v":0.85},{"$f":"(K22*L22*M22)/8.25","v":28.848484848484848},3.4663865546218489E-2,{"$f":"Machine!F22","v":189000},{"$f":"Machine!G22","v":4},{"$f":"Machine!H22","v":195},{"$f":"Machine!B22","v":0},0,39.268846037862801,0,0,0,0,0,{"$f":"EquipmentSpecs!J22","v":0.27},{"$f":"EquipmentSpecs!K22","v":1.4},0,3.0000000000000001E-3,2,0,8.58,0,0,0,{"$f":"EquipmentSpecs!L22","v":1.04},0,0,null,{"$f":"EquipmentSpecs!F22","v":600},{"$f":"EquipmentSpecs!G22","v":8},{"$f":"EquipmentSpecs!H22","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A23","v":"Roller"},"Roller-Packer",{"$f":"Machine!C23","v":23300},{"$f":"EquipmentSpecs!B23","v":120},{"$f":"EquipmentSpecs!D23","v":8},{"$f":"EquipmentSpecs!E23","v":0.34},0.06,0.16103594264812895,2951.730726042927,24.597756050357724,{"$f":"Machine!D23","v":38},{"$f":"Machine!E23","v":6},{"$f":"EquipmentSpecs!C23","v":0.85},{"$f":"(K23*L23*M23)/8.25","v":23.490909090909089},4.2569659442724464E-2,{"$f":"Machine!F23","v":227000},{"$f":"Machine!G23","v":4},{"$f":"Machine!H23","v":230},{"$f":"Machine!B23","v":0},0,47.164169579866957,0,0,0,0,0,{"$f":"EquipmentSpecs!J23","v":0.16},{"$f":"EquipmentSpecs!K23","v":1.3},0,3.0000000000000001E-3,2,0,10.119999999999999,0,0,0,{"$f":"EquipmentSpecs!L23","v":1.04},0,0,null,{"$f":"EquipmentSpecs!F23","v":600},{"$f":"EquipmentSpecs!G23","v":8},{"$f":"EquipmentSpecs!H23","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A24","v":"Bedder-Roller"},"Roller-Packer",{"$f":"Machine!C24","v":35700},{"$f":"EquipmentSpecs!B24","v":120},{"$f":"EquipmentSpecs!D24","v":8},{"$f":"EquipmentSpecs!E24","v":0.35},0.06,0.16103594264812895,{"$f":"((C24-(F24*C24))*H24)+(G24*(F24*C24))","v":4486.5390491498329},37.387825409581943,{"$f":"Machine!D24","v":38},{"$f":"Machine!E24","v":5},{"$f":"EquipmentSpecs!C24","v":0.85},{"$f":"(K24*L24*M24)/8.25","v":19.575757575757574},{"$f":"1/N24","v":5.1083591331269357E-2},{"$f":"Machine!F24","v":227000},{"$f":"Machine!G24","v":4},{"$f":"Machine!H24","v":230},{"$f":"Machine!B24","v":0},{"$f":"J24*O24*S24","v":0},47.164169579866957,{"$f":"U24*O24*S24","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J24","v":0.16},{"$f":"EquipmentSpecs!K24","v":1.3},{"$f":"(C24*AA24*(((E24*D24)/1000)^AB24)/(E24*D24))*O24*S24","v":0},{"$f":"IF(Q24=4,0.003,0.007)","v":3.0000000000000001E-3},2,0,{"$f":"0.044*R24","v":10.119999999999999},{"$f":"AG24*O24*$AI$11*S24","v":0},{"$f":"AH24*0.1","v":0},0,{"$f":"EquipmentSpecs!L24","v":1.04},{"$f":"O24*S24*AK24","v":0},{"$f":"AL24*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F24","v":600},{"$f":"EquipmentSpecs!G24","v":8},{"$f":"EquipmentSpecs!H24","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A25","v":"Ditcher"},"Coulter Chisel Plow",{"$f":"Machine!C25","v":6100},{"$f":"EquipmentSpecs!B25","v":50},{"$f":"EquipmentSpecs!D25","v":8},{"$f":"EquipmentSpecs!E25","v":0.35},0.06,0.16103594264812895,766.60751259983135,15.332150251996627,{"$f":"Machine!D25","v":1},{"$f":"Machine!E25","v":10},{"$f":"EquipmentSpecs!C25","v":0.95},{"$f":"((K25*L25*M25)/8.25)*((43560)^0.5)","v":240.33310217279686},4.1608916581162879E-3,{"$f":"Machine!F25","v":155000},{"$f":"Machine!G25","v":4},{"$f":"Machine!H25","v":175},{"$f":"Machine!B25","v":0},0,32.204609184490657,0,0,0,0,0,{"$f":"EquipmentSpecs!J25","v":0.28000000000000003},{"$f":"EquipmentSpecs!K25","v":1.4},0,3.0000000000000001E-3,2,0,7.6999999999999993,0,0,0,{"$f":"EquipmentSpecs!L25","v":1.04},0,0,null,{"$f":"EquipmentSpecs!F25","v":600},{"$f":"EquipmentSpecs!G25","v":8},{"$f":"EquipmentSpecs!H25","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A26","v":"Turbo Tiller"},"Rotary Hoe",{"$f":"Machine!C26","v":53800},{"$f":"EquipmentSpecs!B26","v":160},{"$f":"EquipmentSpecs!D26","v":8},{"$f":"EquipmentSpecs!E26","v":0.35},0.06,0.16103594264812895,{"$f":"((C26-(F26*C26))*H26)+(G26*(F26*C26))","v":6761.2269144050697},42.257668215031686,{"$f":"Machine!D26","v":30},{"$f":"Machine!E26","v":7},{"$f":"EquipmentSpecs!C26","v":0.8},{"$f":"(K26*L26*M26)/8.25","v":20.363636363636363},{"$f":"1/N26","v":4.9107142857142856E-2},{"$f":"Machine!F26","v":227000},{"$f":"Machine!G26","v":4},{"$f":"Machine!H26","v":230},{"$f":"Machine!B26","v":0},{"$f":"J26*O26*S26","v":0},47.164169579866957,{"$f":"U26*O26*S26","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J26","v":0.23},{"$f":"EquipmentSpecs!K26","v":1.4},{"$f":"(C26*AA26*(((E26*D26)/1000)^AB26)/(E26*D26))*O26*S26","v":0},{"$f":"IF(Q26=4,0.003,0.007)","v":3.0000000000000001E-3},2,0,{"$f":"0.044*R26","v":10.119999999999999},{"$f":"AG26*O26*$AI$11*S26","v":0},{"$f":"AH26*0.1","v":0},0,{"$f":"EquipmentSpecs!L26","v":1.04},{"$f":"O26*S26*AK26","v":0},{"$f":"AL26*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F26","v":600},{"$f":"EquipmentSpecs!G26","v":8},{"$f":"EquipmentSpecs!H26","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A27","v":"Rotary Harrow (ex. Phillips)"},"Rotary Harrow",{"$f":"Machine!C27","v":42000},{"$f":"EquipmentSpecs!B27","v":120},{"$f":"EquipmentSpecs!D27","v":8},{"$f":"EquipmentSpecs!E27","v":0.35},0.06,{"$f":"(G27*(1+G27)^E27)/((1+G27)^E27-1)","v":0.16103594264812895},{"$f":"((C27-(F27*C27))*H27)+(G27*(F27*C27))","v":5278.2812342939205},43.985676952449339,{"$f":"Machine!D27","v":45},{"$f":"Machine!E27","v":7},{"$f":"EquipmentSpecs!C27","v":0.8},{"$f":"(K27*L27*M27)/8.25","v":30.545454545454547},{"$f":"1/N27","v":3.273809523809524E-2},{"$f":"Machine!F27","v":227000},{"$f":"Machine!G27","v":4},{"$f":"Machine!H27","v":230},{"$f":"Machine!B27","v":0},{"$f":"J27*O27*S27","v":0},47.164169579866957,{"$f":"U27*O27*S27","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J27","v":0.23},{"$f":"EquipmentSpecs!K27","v":1.4},{"$f":"(C27*AA27*(((E27*D27)/1000)^AB27)/(E27*D27))*O27*S27","v":0},{"$f":"IF(Q27=4,0.003,0.007)","v":3.0000000000000001E-3},2,0,{"$f":"0.044*R27","v":10.119999999999999},{"$f":"AG27*O27*$AI$11*S27","v":0},{"$f":"AH27*0.1","v":0},0,{"$f":"EquipmentSpecs!L27","v":1.04},{"$f":"O27*S27*AK27","v":0},{"$f":"AL27*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F27","v":600},{"$f":"EquipmentSpecs!G27","v":8},{"$f":"EquipmentSpecs!H27","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A28","v":"Field Cultivator"},"Field Cultivator",{"$f":"Machine!C28","v":58400},{"$f":"EquipmentSpecs!B28","v":160},{"$f":"EquipmentSpecs!D28","v":8},{"$f":"EquipmentSpecs!E28","v":0.35},0.06,0.16103594264812895,7339.324382922975,45.870777393268597,{"$f":"Machine!D28","v":42},{"$f":"Machine!E28","v":7},{"$f":"EquipmentSpecs!C28","v":0.85},{"$f":"(K28*L28*M28)/8.25","v":30.290909090909093},3.3013205282112844E-2,{"$f":"Machine!F28","v":227000},{"$f":"Machine!G28","v":4},{"$f":"Machine!H28","v":230},{"$f":"Machine!B28","v":0},0,47.164169579866957,0,0,0,0,0,{"$f":"EquipmentSpecs!J28","v":0.27},{"$f":"EquipmentSpecs!K28","v":1.4},0,3.0000000000000001E-3,2,0,10.119999999999999,0,0,0,{"$f":"EquipmentSpecs!L28","v":1.04},0,0,null,{"$f":"EquipmentSpecs!F28","v":600},{"$f":"EquipmentSpecs!G28","v":8},{"$f":"EquipmentSpecs!H28","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A29","v":"Row Crop Cultivator, Irrigation Middles"},"Row Crop Cultivator",{"$f":"Machine!C29","v":27300},{"$f":"EquipmentSpecs!B29","v":120},{"$f":"EquipmentSpecs!D29","v":8},{"$f":"EquipmentSpecs!E29","v":0.35},0.06,0.16103594264812895,{"$f":"((C29-(F29*C29))*H29)+(G29*(F29*C29))","v":3430.8828022910484},28.590690019092069,{"$f":"Machine!D29","v":38},{"$f":"Machine!E29","v":7},{"$f":"EquipmentSpecs!C29","v":0.8},{"$f":"(K29*L29*M29)/8.25","v":25.793939393939397},{"$f":"1/N29","v":3.8768796992481196E-2},{"$f":"Machine!F29","v":227000},{"$f":"Machine!G29","v":4},{"$f":"Machine!H29","v":230},{"$f":"Machine!B29","v":0},{"$f":"J29*O29*S29","v":0},47.164169579866957,{"$f":"U29*O29*S29","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J29","v":0.17},{"$f":"EquipmentSpecs!K29","v":2.2000000000000002},{"$f":"(C29*AA29*(((E29*D29)/1000)^AB29)/(E29*D29))*O29*S29","v":0},{"$f":"IF(Q29=4,0.003,0.007)","v":3.0000000000000001E-3},2,0,{"$f":"0.044*R29","v":10.119999999999999},{"$f":"AG29*O29*$AI$11*S29","v":0},{"$f":"AH29*0.1","v":0},0,{"$f":"EquipmentSpecs!L29","v":1.04},{"$f":"O29*S29*AK29","v":0},{"$f":"AL29*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F29","v":600},{"$f":"EquipmentSpecs!G29","v":8},{"$f":"EquipmentSpecs!H29","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A30","v":"Sprayer, Tractor Mounted (ft)"},"Boom Type Sprayer",{"$f":"Machine!C30","v":15600},{"$f":"EquipmentSpecs!B30","v":120},{"$f":"EquipmentSpecs!D30","v":8},{"$f":"EquipmentSpecs!E30","v":0.44},0.06,0.16103594264812895,1818.6499949740544,15.155416624783786,{"$f":"Machine!D30","v":60},{"$f":"Machine!E30","v":12},{"$f":"EquipmentSpecs!C30","v":0.65},56.727272727272727,1.7628205128205128E-2,{"$f":"Machine!F30","v":155000},{"$f":"Machine!G30","v":4},{"$f":"Machine!H30","v":175},{"$f":"Machine!B30","v":0},0,32.204609184490657,0,0,0,0,0,{"$f":"EquipmentSpecs!J30","v":0.41},{"$f":"EquipmentSpecs!K30","v":1.3},0,3.0000000000000001E-3,2,0,7.6999999999999993,0,0,0,{"$f":"EquipmentSpecs!L30","v":1.04},0,0,null,{"$f":"EquipmentSpecs!F30","v":600},{"$f":"EquipmentSpecs!G30","v":8},{"$f":"EquipmentSpecs!H30","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A31","v":"Sprayer, Tractor Mounted (row)"},"Boom Type Sprayer",{"$f":"Machine!C31","v":14900},{"$f":"EquipmentSpecs!B31","v":120},{"$f":"EquipmentSpecs!D31","v":8},{"$f":"EquipmentSpecs!E31","v":0.44},0.06,{"$f":"(G31*(1+G31)^E31)/((1+G31)^E31-1)","v":0.16103594264812895},{"$f":"((C31-(F31*C31))*H31)+(G31*(F31*C31))","v":1737.0439054559879},14.475365878799899,{"$f":"Machine!D31","v":38},{"$f":"Machine!E31","v":12},{"$f":"EquipmentSpecs!C31","v":0.65},{"$f":"(K31*L31*M31)/8.25","v":35.927272727272729},{"$f":"1/N31","v":2.7834008097165991E-2},{"$f":"Machine!F31","v":155000},{"$f":"Machine!G31","v":4},{"$f":"Machine!H31","v":175},{"$f":"Machine!B31","v":0},{"$f":"J31*O31*S31","v":0},{"$f":"(((P31-(AQ31*P31))*AS31)+(AR31*(AQ31*P31)))/AO31","v":32.204609184490657},{"$f":"U31*O31*S31","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J31","v":0.41},{"$f":"EquipmentSpecs!K31","v":1.3},{"$f":"(C31*AA31*(((E31*D31)/1000)^AB31)/(E31*D31))*O31*S31","v":0},{"$f":"IF(Q31=4,0.003,0.007)","v":3.0000000000000001E-3},2,0,{"$f":"0.044*R31","v":7.6999999999999993},{"$f":"AG31*O31*$AI$11*S31","v":0},{"$f":"AH31*0.1","v":0},0,{"$f":"EquipmentSpecs!L31","v":1.04},{"$f":"O31*S31*AK31","v":0},{"$f":"AL31*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F31","v":600},{"$f":"EquipmentSpecs!G31","v":8},{"$f":"EquipmentSpecs!H31","v":0.36},0.06,{"$f":"(AR31*(1+AR31)^AP31)/((1+AR31)^AP31-1)","v":0.16103594264812895}]
[{"$f":"Machine!A32","v":"Land Plane"},"Roller-Packer",{"$f":"Machine!C32","v":10800},{"$f":"EquipmentSpecs!B32","v":160},{"$f":"EquipmentSpecs!D32","v":8},{"$f":"EquipmentSpecs!E32","v":0.34},0.06,0.16103594264812895,1368.1841991958631,8.5511512449741449,{"$f":"Machine!D32","v":17},{"$f":"Machine!E32","v":8.5},{"$f":"EquipmentSpecs!C32","v":0.85},14.887878787878789,6.7168736006513324E-2,{"$f":"Machine!F32","v":189000},{"$f":"Machine!G32","v":4},{"$f":"Machine!H32","v":195},{"$f":"Machine!B32","v":0},0,39.268846037862801,0,0,0,0,0,{"$f":"EquipmentSpecs!J32","v":0.16},{"$f":"EquipmentSpecs!K32","v":1.3},0,3.0000000000000001E-3,2,0,8.58,0,0,0,{"$f":"EquipmentSpecs!L32","v":1.04},0,0,null,{"$f":"EquipmentSpecs!F32","v":600},{"$f":"EquipmentSpecs!G32","v":8},{"$f":"EquipmentSpecs!H32","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A33","v":"Fertilizer, Broadcast Spreader"},"Fertilizer Spreader",{"$f":"Machine!C33","v":12900},{"$f":"EquipmentSpecs!B33","v":100},{"$f":"EquipmentSpecs!D33","v":8},{"$f":"EquipmentSpecs!E33","v":0.4},0.06,0.16103594264812895,1556.0181960965181,15.560181960965181,{"$f":"Machine!D33","v":30},{"$f":"Machine!E33","v":10},{"$f":"EquipmentSpecs!C33","v":0.7},25.454545454545453,3.9285714285714285E-2,{"$f":"Machine!F33","v":189000},{"$f":"Machine!G33","v":4},{"$f":"Machine!H33","v":195},{"$f":"Machine!B33","v":1},0.61129286275220351,39.268846037862801,1.5427046657731813,0.13052678571428572,0.13052678571428572,0.12008464285714285,2.5351357428110992,{"$f":"EquipmentSpecs!J33","v":0.63},{"$f":"EquipmentSpecs!K33","v":1.3},0.29860144817856743,3.0000000000000001E-3,2,0.16085142857142859,8.58,0.53931428571428575,5.3931428571428575E-2,0.53931428571428575,{"$f":"EquipmentSpecs!L33","v":1.33},5.2250000000000005E-2,0.59199250000000003,null,{"$f":"EquipmentSpecs!F33","v":600},{"$f":"EquipmentSpecs!G33","v":8},{"$f":"EquipmentSpecs!H33","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A34","v":"Do All, Seedbed Finisher"},"Field Cultivator",{"$f":"Machine!C34","v":25500},{"$f":"EquipmentSpecs!B34","v":160},{"$f":"EquipmentSpecs!D34","v":8},{"$f":"EquipmentSpecs!E34","v":0.34},0.06,0.16103594264812895,3230.43491476801,20.190218217300064,{"$f":"Machine!D34","v":38},{"$f":"Machine!E34","v":7},{"$f":"EquipmentSpecs!C34","v":0.85},27.406060606060606,3.648827952233525E-2,{"$f":"Machine!F34","v":227000},{"$f":"Machine!G34","v":4},{"$f":"Machine!H34","v":230},{"$f":"Machine!B34","v":1},0.73670632592979002,47.164169579866957,1.7209394030690066,0.14509735390866874,0.14509735390866874,0.13348956559597522,2.8813300024121093,{"$f":"EquipmentSpecs!J34","v":0.27},{"$f":"EquipmentSpecs!K34","v":1.4},0.27729454023201711,3.0000000000000001E-3,2,0.17835471030517472,10.119999999999999,0.59081822202565237,5.9081822202565241E-2,0.59081822202565237,{"$f":"EquipmentSpecs!L34","v":1.04},3.7947810703228661E-2,0.42994869526758073,null,{"$f":"EquipmentSpecs!F34","v":600},{"$f":"EquipmentSpecs!G34","v":8},{"$f":"EquipmentSpecs!H34","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A35","v":"Planter"},"Row Crop Planter",{"$f":"Machine!C35","v":80200},{"$f":"EquipmentSpecs!B35","v":160},{"$f":"EquipmentSpecs!D35","v":8},{"$f":"EquipmentSpecs!E35","v":0.44},0.06,0.16103594264812895,9349.7262562127671,58.435789101329796,{"$f":"Machine!D35","v":38},{"$f":"Machine!E35","v":6},{"$f":"EquipmentSpecs!C35","v":0.65},17.963636363636365,5.5668016194331982E-2,{"$f":"Machine!F35","v":189000},{"$f":"Machine!G35","v":4},{"$f":"Machine!H35","v":195},{"$f":"Machine!B35","v":0},0,39.268846037862801,0,0,0,0,0,{"$f":"EquipmentSpecs!J35","v":0.32},{"$f":"EquipmentSpecs!K35","v":2.1},0,3.0000000000000001E-3,2,0,8.58,0,0,0,{"$f":"EquipmentSpecs!L35","v":1.1599999999999999},0,0,null,{"$f":"EquipmentSpecs!F35","v":600},{"$f":"EquipmentSpecs!G35","v":8},{"$f":"EquipmentSpecs!H35","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A36","v":"Planter Twin Row"},"Row Crop Planter",{"$f":"Machine!C36","v":143000},{"$f":"EquipmentSpecs!B36","v":160},{"$f":"EquipmentSpecs!D36","v":8},{"$f":"EquipmentSpecs!E36","v":0.44},0.06,0.16103594264812895,16670.958287262165,104.19348929538853,{"$f":"Machine!D36","v":38},{"$f":"Machine!E36","v":6},{"$f":"EquipmentSpecs!C36","v":0.65},17.963636363636365,5.5668016194331982E-2,{"$f":"Machine!F36","v":227000},{"$f":"Machine!G36","v":4},{"$f":"Machine!H36","v":230},{"$f":"Machine!B36","v":1},5.800244849439645,47.164169579866957,2.6255357559642536,0.54569790612348179,0.54569790612348179,0.5020420736336032,10.019218491284466,{"$f":"EquipmentSpecs!J36","v":0.32},{"$f":"EquipmentSpecs!K36","v":2.1},3.342125294288306,3.0000000000000001E-3,2,0.27210526315789474,10.119999999999999,0.90137651821862341,9.0137651821862341E-2,0.90137651821862341,{"$f":"EquipmentSpecs!L36","v":1.1599999999999999},6.4574898785425092E-2,0.73163360323886628,null,{"$f":"EquipmentSpecs!F36","v":600},{"$f":"EquipmentSpecs!G36","v":8},{"$f":"EquipmentSpecs!H36","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A37","v":"Plant Grain Drill"},"Grain Drill",{"$f":"Machine!C37","v":63800},{"$f":"EquipmentSpecs!B37","v":160},{"$f":"EquipmentSpecs!D37","v":8},{"$f":"EquipmentSpecs!E37","v":0.44},0.06,0.16103594264812895,7437.8121589323509,46.486325993327192,{"$f":"Machine!D37","v":30},{"$f":"Machine!E37","v":5.5},{"$f":"EquipmentSpecs!C37","v":0.7},13.999999999999998,7.1428571428571438E-2,{"$f":"Machine!F37","v":227000},{"$f":"Machine!G37","v":4},{"$f":"Machine!H37","v":230},{"$f":"Machine!B37","v":0},0,47.164169579866957,0,0,0,0,0,{"$f":"EquipmentSpecs!J37","v":0.32},{"$f":"EquipmentSpecs!K37","v":2.1},0,3.0000000000000001E-3,2,0,10.119999999999999,0,0,0,{"$f":"EquipmentSpecs!L37","v":1.1100000000000001},0,0,null,{"$f":"EquipmentSpecs!F37","v":600},{"$f":"EquipmentSpecs!G37","v":8},{"$f":"EquipmentSpecs!H37","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A38","v":"Plant No-Till Air Drill"},"Boom Type Sprayer",{"$f":"Machine!C38","v":110700},{"$f":"EquipmentSpecs!B38","v":160},{"$f":"EquipmentSpecs!D38","v":8},{"$f":"EquipmentSpecs!E38","v":0.44},0.06,0.16103594264812895,{"$f":"((C38-(F38*C38))*H38)+(G38*(F38*C38))","v":12905.420156642809},80.658875979017552,{"$f":"Machine!D38","v":30},{"$f":"Machine!E38","v":7},{"$f":"EquipmentSpecs!C38","v":0.7},{"$f":"(K38*L38*M38)/8.25","v":17.818181818181817},{"$f":"1/N38","v":5.6122448979591844E-2},{"$f":"Machine!F38","v":227000},{"$f":"Machine!G38","v":4},{"$f":"Machine!H38","v":230},{"$f":"Machine!B38","v":0},{"$f":"J38*O38*S38","v":0},47.164169579866957,{"$f":"U38*O38*S38","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J38","v":0.32},{"$f":"EquipmentSpecs!K38","v":2.1},{"$f":"(C38*AA38*(((E38*D38)/1000)^AB38)/(E38*D38))*O38*S38","v":0},{"$f":"IF(Q38=4,0.003,0.007)","v":3.0000000000000001E-3},2,0,{"$f":"0.044*R38","v":10.119999999999999},{"$f":"AG38*O38*$AI$11*S38","v":0},{"$f":"AH38*0.1","v":0},0,{"$f":"EquipmentSpecs!L38","v":1.1100000000000001},{"$f":"O38*S38*AK38","v":0},{"$f":"AL38*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F38","v":600},{"$f":"EquipmentSpecs!G38","v":8},{"$f":"EquipmentSpecs!H38","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A39","v":"Liquid Fertilizer Applicator"},"Boom Type Sprayer",{"$f":"Machine!C39","v":19000},{"$f":"EquipmentSpecs!B39","v":120},{"$f":"EquipmentSpecs!D39","v":8},{"$f":"EquipmentSpecs!E39","v":0.35},0.06,0.16103594264812895,2387.7938917043925,19.898282430869937,{"$f":"Machine!D39","v":38},{"$f":"Machine!E39","v":10},{"$f":"EquipmentSpecs!C39","v":0.65},29.939393939393938,3.3400809716599193E-2,{"$f":"Machine!F39","v":227000},{"$f":"Machine!G39","v":4},{"$f":"Machine!H39","v":230},{"$f":"Machine!B39","v":0},0,47.164169579866957,0,0,0,0,0,{"$f":"EquipmentSpecs!J39","v":0.41},{"$f":"EquipmentSpecs!K39","v":1.3},0,3.0000000000000001E-3,2,0,10.119999999999999,0,0,0,{"$f":"EquipmentSpecs!L39","v":1.33},0,0,null,{"$f":"EquipmentSpecs!F39","v":600},{"$f":"EquipmentSpecs!G39","v":8},{"$f":"EquipmentSpecs!H39","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A40","v":"Fertilizer, Knife Rig 12 Row"},"Field Cultivator",{"$f":"Machine!C40","v":46000},{"$f":"EquipmentSpecs!B40","v":120},{"$f":"EquipmentSpecs!D40","v":8},{"$f":"EquipmentSpecs!E40","v":0.35},0.06,0.16103594264812895,5780.974685179056,48.174789043158803,{"$f":"Machine!D40","v":38},{"$f":"Machine!E40","v":7},{"$f":"EquipmentSpecs!C40","v":0.65},20.957575757575757,4.7715442452284561E-2,{"$f":"Machine!F40","v":227000},{"$f":"Machine!G40","v":4},{"$f":"Machine!H40","v":230},{"$f":"Machine!B40","v":0},0,47.164169579866957,0,0,0,0,0,{"$f":"EquipmentSpecs!J40","v":0.41},{"$f":"EquipmentSpecs!K40","v":1.3},0,3.0000000000000001E-3,2,0,10.119999999999999,0,0,0,{"$f":"EquipmentSpecs!L40","v":1.33},0,0,null,{"$f":"EquipmentSpecs!F40","v":600},{"$f":"EquipmentSpecs!G40","v":8},{"$f":"EquipmentSpecs!H40","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A41","v":"Polypipe; Roll Out, Punch, Take Up"},"Roller-Packer",{"$f":"Machine!C41","v":5400},{"$f":"EquipmentSpecs!B41","v":25},{"$f":"EquipmentSpecs!D41","v":8},{"$f":"EquipmentSpecs!E41","v":0.4},0.06,0.16103594264812895,651.35645417993783,26.054258167197514,{"$f":"Machine!D41","v":1},{"$f":"Machine!E41","v":2.5},{"$f":"EquipmentSpecs!C41","v":0.95},{"$f":"(((K41*L41*M41)/8.25)*((43560)^0.5))/(1*3)","v":20.027758514399739},4.9930699897395452E-2,{"$f":"Machine!F41","v":155000},{"$f":"Machine!G41","v":4},{"$f":"Machine!H41","v":175},{"$f":"Machine!B41","v":0},0,32.204609184490657,0,0,0,0,0,{"$f":"EquipmentSpecs!J41","v":0.16},{"$f":"EquipmentSpecs!K41","v":1.3},0,3.0000000000000001E-3,2,0,7.6999999999999993,0,0,0,{"$f":"EquipmentSpecs!L41","v":3.12},{"$f":"O41*S41*AK41","v":0},0,null,{"$f":"EquipmentSpecs!F41","v":600},{"$f":"EquipmentSpecs!G41","v":8},{"$f":"EquipmentSpecs!H41","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A42","v":"Hooded Sprayer"},"Boom Type Sprayer",{"$f":"Machine!C42","v":27100},{"$f":"EquipmentSpecs!B42","v":120},{"$f":"EquipmentSpecs!D42","v":8},{"$f":"EquipmentSpecs!E42","v":0.44},0.06,0.16103594264812895,3159.3214656280052,26.327678880233375,{"$f":"Machine!D42","v":38},{"$f":"Machine!E42","v":7},{"$f":"EquipmentSpecs!C42","v":0.65},{"$f":"(K42*L42*M42)/8.25","v":20.957575757575757},4.7715442452284561E-2,{"$f":"Machine!F42","v":155000},{"$f":"Machine!G42","v":4},{"$f":"Machine!H42","v":175},{"$f":"Machine!B42","v":0},0,32.204609184490657,0,0,0,0,0,{"$f":"EquipmentSpecs!J42","v":0.41},{"$f":"EquipmentSpecs!K42","v":1.3},0,3.0000000000000001E-3,2,0,7.6999999999999993,0,0,0,{"$f":"EquipmentSpecs!L42","v":1.04},0,0,null,{"$f":"EquipmentSpecs!F42","v":600},{"$f":"EquipmentSpecs!G42","v":8},{"$f":"EquipmentSpecs!H42","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A43","v":"Levee Pull"},"Coulter Chisel Plow",{"$f":"Machine!C43","v":8160},{"$f":"EquipmentSpecs!B43","v":100},{"$f":"EquipmentSpecs!D43","v":8},{"$f":"EquipmentSpecs!E43","v":0.35},0.06,0.16103594264812895,1025.4946398056759,10.254946398056759,{"$f":"Machine!D43","v":1},{"$f":"Machine!E43","v":2.5},{"$f":"EquipmentSpecs!C43","v":0.25},{"$f":"(((K43*L43*M43)/8.25)*((43560)^0.5)/(1*2))*(100/IF(Irrigation!$B$24=2,Irrigation!J25,Irrigation!J24))","v":79.056941504209476},1.2649110640673519E-2,{"$f":"Machine!F43","v":155000},{"$f":"Machine!G43","v":4},{"$f":"Machine!H43","v":175},{"$f":"Machine!B43","v":0},0,{"$f":"(((P43-(AQ43*P43))*AS43)+(AR43*(AQ43*P43)))/AO43","v":32.204609184490657},0,0,0,0,0,{"$f":"EquipmentSpecs!J43","v":0.28000000000000003},{"$f":"EquipmentSpecs!K43","v":1.4},0,3.0000000000000001E-3,2,0,7.6999999999999993,0,0,0,{"$f":"EquipmentSpecs!L43","v":1.04},0,0,null,{"$f":"EquipmentSpecs!F43","v":600},{"$f":"EquipmentSpecs!G43","v":8},{"$f":"EquipmentSpecs!H43","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A44","v":"Levee Pull, Planter/Incorporate"},"Coulter Chisel Plow",{"$f":"Machine!C44","v":9000},{"$f":"EquipmentSpecs!B44","v":100},{"$f":"EquipmentSpecs!D44","v":8},{"$f":"EquipmentSpecs!E44","v":0.35},0.06,0.16103594264812895,1131.0602644915543,11.310602644915543,{"$f":"Machine!D44","v":1},{"$f":"Machine!E44","v":2.5},{"$f":"EquipmentSpecs!C44","v":0.23},{"$f":"(((K44*L44*M44)/8.25)*((43560)^0.5)/(1*2))*(100/IF(Irrigation!$B$24=2,Irrigation!J25,Irrigation!J24))","v":72.732386183872734},1.3749033305079908E-2,{"$f":"Machine!F44","v":155000},{"$f":"Machine!G44","v":4},{"$f":"Machine!H44","v":175},{"$f":"Machine!B44","v":0},0,32.204609184490657,0,0,0,0,0,{"$f":"EquipmentSpecs!J44","v":0.28000000000000003},{"$f":"EquipmentSpecs!K44","v":1.4},0,3.0000000000000001E-3,2,0,7.6999999999999993,0,0,0,{"$f":"EquipmentSpecs!L44","v":1.04},0,0,null,{"$f":"EquipmentSpecs!F44","v":600},{"$f":"EquipmentSpecs!G44","v":8},{"$f":"EquipmentSpecs!H44","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A45","v":"Levee Roller-Packer-Shaper"},"Levee Roller-Packer-Shaper",{"$f":"Machine!C45","v":7000},{"$f":"EquipmentSpecs!B45","v":100},{"$f":"EquipmentSpecs!D45","v":8},{"$f":"EquipmentSpecs!E45","v":0.35},0.06,0.16103594264812895,{"$f":"((C45-(F45*C45))*H45)+(G45*(F45*C45))","v":879.71353904898672},8.797135390489867,{"$f":"Machine!D45","v":1},{"$f":"Machine!E45","v":2.5},{"$f":"EquipmentSpecs!C45","v":0.5},{"$f":"(((K45*L45*M45)/8.25)*((43560)^0.5)/(1*2))*(100/IF(Irrigation!$B$24=2,Irrigation!J25,Irrigation!J24))","v":158.11388300841895},{"$f":"1/N45","v":6.3245553203367597E-3},{"$f":"Machine!F45","v":155000},{"$f":"Machine!G45","v":4},{"$f":"Machine!H45","v":175},{"$f":"Machine!B45","v":0},{"$f":"J45*O45*S45","v":0},32.204609184490657,{"$f":"U45*O45*S45","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J45","v":0.28000000000000003},{"$f":"EquipmentSpecs!K45","v":1.4},{"$f":"(C45*AA45*(((E45*D45)/1000)^AB45)/(E45*D45))*O45*S45","v":0},{"$f":"IF(Q45=4,0.003,0.007)","v":3.0000000000000001E-3},2,0,{"$f":"0.044*R45","v":7.6999999999999993},{"$f":"AG45*O45*$AI$11*S45","v":0},{"$f":"AH45*0.1","v":0},0,{"$f":"EquipmentSpecs!L45","v":1.04},{"$f":"O45*S45*AK45","v":0},{"$f":"AL45*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F45","v":600},{"$f":"EquipmentSpecs!G45","v":8},{"$f":"EquipmentSpecs!H45","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A46","v":"Install Gates & Remove"},"Heavy-Duty Disk",{"$f":"Machine!C46","v":3830},{"$f":"EquipmentSpecs!B46","v":100},{"$f":"EquipmentSpecs!D46","v":8},{"$f":"EquipmentSpecs!E46","v":0.35},0.06,0.16103594264812895,481.32897922251703,4.8132897922251701,{"$f":"Machine!D46","v":1},{"$f":"Machine!E46","v":2.5},{"$f":"EquipmentSpecs!C46","v":0.25},{"$f":"(((K46*L46*M46)/8.25)*((43560)^0.5)/(1*3))*(100/IF(Irrigation!$B$24=2,Irrigation!J25,Irrigation!J24))","v":52.704627669472984},1.8973665961010279E-2,{"$f":"Machine!F46","v":155000},{"$f":"Machine!G46","v":4},{"$f":"Machine!H46","v":175},{"$f":"Machine!B46","v":0},0,32.204609184490657,0,0,0,0,0,{"$f":"EquipmentSpecs!J46","v":0.18},{"$f":"EquipmentSpecs!K46","v":1.7},0,3.0000000000000001E-3,2,0,7.6999999999999993,0,0,0,{"$f":"EquipmentSpecs!L46","v":3.12},{"$f":"O46*S46*AK46","v":0},0,null,{"$f":"EquipmentSpecs!F46","v":600},{"$f":"EquipmentSpecs!G46","v":8},{"$f":"EquipmentSpecs!H46","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A47","v":"Take Down Levees"},"Heavy-Duty Disk",{"$f":"Machine!C47","v":8160},{"$f":"EquipmentSpecs!B47","v":100},{"$f":"EquipmentSpecs!D47","v":8},{"$f":"EquipmentSpecs!E47","v":0.35},0.06,0.16103594264812895,1025.4946398056759,10.254946398056759,{"$f":"Machine!D47","v":1},{"$f":"Machine!E47","v":2.5},{"$f":"EquipmentSpecs!C47","v":0.25},{"$f":"(((K47*L47*M47)/8.25)*((43560)^0.5)/(1*2))*(100/IF(Irrigation!$B$24=2,Irrigation!J25,Irrigation!J24))","v":79.056941504209476},1.2649110640673519E-2,{"$f":"Machine!F47","v":155000},{"$f":"Machine!G47","v":4},{"$f":"Machine!H47","v":175},{"$f":"Machine!B47","v":0},0,32.204609184490657,0,0,0,0,0,{"$f":"EquipmentSpecs!J47","v":0.28000000000000003},{"$f":"EquipmentSpecs!K47","v":1.4},0,3.0000000000000001E-3,2,0,7.6999999999999993,0,0,0,{"$f":"EquipmentSpecs!L47","v":1.04},0,0,null,{"$f":"EquipmentSpecs!F47","v":600},{"$f":"EquipmentSpecs!G47","v":8},{"$f":"EquipmentSpecs!H47","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A48","v":"Peanut Digger/Inverter"},"Heavy-Duty Disk",{"$f":"Machine!C48","v":46500},{"$f":"EquipmentSpecs!B48","v":200},{"$f":"EquipmentSpecs!D48","v":8},{"$f":"EquipmentSpecs!E48","v":0.35},0.06,{"$f":"(G48*(1+G48)^E48)/((1+G48)^E48-1)","v":0.16103594264812895},{"$f":"((C48-(F48*C48))*H48)+(G48*(F48*C48))","v":5843.8113665396977},29.219056832698488,{"$f":"Machine!D48","v":19},{"$f":"Machine!E48","v":3},{"$f":"EquipmentSpecs!C48","v":0.65},{"$f":"(K48*L48*M48)/8.25","v":4.4909090909090912},{"$f":"1/N48","v":0.22267206477732793},{"$f":"Machine!F48","v":189000},{"$f":"Machine!G48","v":4},{"$f":"Machine!H48","v":195},{"$f":"Machine!B48","v":0},{"$f":"J48*O48*S48","v":0},{"$f":"(((P48-(AQ48*P48))*AS48)+(AR48*(AQ48*P48)))/AO48","v":39.268846037862801},{"$f":"U48*O48*S48","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J48","v":0.28000000000000003},{"$f":"EquipmentSpecs!K48","v":1.4},{"$f":"(C48*AA48*(((E48*D48)/1000)^AB48)/(E48*D48))*O48*S48","v":0},{"$f":"IF(Q48=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P48*AD48*(((AP48*AO48)/1000)^AE48)/(AP48*AO48))*O48*S48)+AI48","v":0},{"$f":"0.044*R48","v":8.58},{"$f":"AG48*O48*$AI$11*S48","v":0},{"$f":"AH48*0.1","v":0},{"$f":"AH48","v":0},{"$f":"EquipmentSpecs!L48","v":1.04},{"$f":"O48*S48*AK48","v":0},{"$f":"AL48*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F48","v":600},{"$f":"EquipmentSpecs!G48","v":8},{"$f":"EquipmentSpecs!H48","v":0.36},0.06,{"$f":"(AR48*(1+AR48)^AP48)/((1+AR48)^AP48-1)","v":0.16103594264812895}]
[{"$f":"Machine!A49","v":"Peanut Conditioner"},"Heavy-Duty Disk",{"$f":"Machine!C49","v":16900},{"$f":"EquipmentSpecs!B49","v":200},{"$f":"EquipmentSpecs!D49","v":8},{"$f":"EquipmentSpecs!E49","v":0.35},0.06,{"$f":"(G49*(1+G49)^E49)/((1+G49)^E49-1)","v":0.16103594264812895},{"$f":"((C49-(F49*C49))*H49)+(G49*(F49*C49))","v":2123.8798299896966},10.619399149948483,{"$f":"Machine!D49","v":19},{"$f":"Machine!E49","v":3},{"$f":"EquipmentSpecs!C49","v":0.65},{"$f":"(K49*L49*M49)/8.25","v":4.4909090909090912},{"$f":"1/N49","v":0.22267206477732793},{"$f":"Machine!F49","v":189000},{"$f":"Machine!G49","v":4},{"$f":"Machine!H49","v":195},{"$f":"Machine!B49","v":0},{"$f":"J49*O49*S49","v":0},{"$f":"(((P49-(AQ49*P49))*AS49)+(AR49*(AQ49*P49)))/AO49","v":39.268846037862801},{"$f":"U49*O49*S49","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J49","v":0.27},{"$f":"EquipmentSpecs!K49","v":1.4},{"$f":"(C49*AA49*(((E49*D49)/1000)^AB49)/(E49*D49))*O49*S49","v":0},{"$f":"IF(Q49=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P49*AD49*(((AP49*AO49)/1000)^AE49)/(AP49*AO49))*O49*S49)+AI49","v":0},{"$f":"0.044*R49","v":8.58},{"$f":"AG49*O49*$AI$11*S49","v":0},{"$f":"AH49*0.1","v":0},{"$f":"AH49","v":0},{"$f":"EquipmentSpecs!L49","v":1.04},{"$f":"O49*S49*AK49","v":0},{"$f":"AL49*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F49","v":600},{"$f":"EquipmentSpecs!G49","v":8},{"$f":"EquipmentSpecs!H49","v":0.36},0.06,{"$f":"(AR49*(1+AR49)^AP49)/((1+AR49)^AP49-1)","v":0.16103594264812895}]
[{"$f":"Machine!A50","v":"Peanut Conditioner & Lifter"},"Heavy-Duty Disk",{"$f":"Machine!C50","v":14400},{"$f":"EquipmentSpecs!B50","v":200},{"$f":"EquipmentSpecs!D50","v":8},{"$f":"EquipmentSpecs!E50","v":0.35},0.06,0.16103594264812895,1809.6964231864872,9.0484821159324369,{"$f":"Machine!D50","v":19},{"$f":"Machine!E50","v":3},{"$f":"EquipmentSpecs!C50","v":0.65},4.4909090909090912,0.22267206477732793,{"$f":"Machine!F50","v":189000},{"$f":"Machine!G50","v":4},{"$f":"Machine!H50","v":195},{"$f":"Machine!B50","v":0},0,39.268846037862801,0,0,0,0,0,{"$f":"EquipmentSpecs!J50","v":0.27},{"$f":"EquipmentSpecs!K50","v":1.4},0,3.0000000000000001E-3,2,0,8.58,0,0,0,{"$f":"EquipmentSpecs!L50","v":1.04},0,0,null,{"$f":"EquipmentSpecs!F50","v":600},{"$f":"EquipmentSpecs!G50","v":8},{"$f":"EquipmentSpecs!H50","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A51","v":"Mower, Stalk Shredder"},"Mower (Rotary)",{"$f":"Machine!C51","v":30100},{"$f":"EquipmentSpecs!B51","v":160},{"$f":"EquipmentSpecs!D51","v":8},{"$f":"EquipmentSpecs!E51","v":0.32},0.06,0.16103594264812895,3874.0036741219037,24.212522963261897,{"$f":"Machine!D51","v":20},{"$f":"Machine!E51","v":7},{"$f":"EquipmentSpecs!C51","v":0.8},{"$f":"(K51*L51*M51)/8.25","v":13.575757575757576},7.3660714285714288E-2,{"$f":"Machine!F51","v":189000},{"$f":"Machine!G51","v":4},{"$f":"Machine!H51","v":195},{"$f":"Machine!B51","v":0},0,39.268846037862801,0,0,0,0,0,{"$f":"EquipmentSpecs!J51","v":0.44},{"$f":"EquipmentSpecs!K51","v":2},0,3.0000000000000001E-3,2,0,8.58,0,0,0,{"$f":"EquipmentSpecs!L51","v":1.1000000000000001},0,0,null,{"$f":"EquipmentSpecs!F51","v":600},{"$f":"EquipmentSpecs!G51","v":8},{"$f":"EquipmentSpecs!H51","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A52","v":"Stubble Roller"},null,{"$f":"Machine!C52","v":23300},{"$f":"EquipmentSpecs!B52","v":120},{"$f":"EquipmentSpecs!D52","v":8},{"$f":"EquipmentSpecs!E52","v":0.34},0.06,{"$f":"(G52*(1+G52)^E52)/((1+G52)^E52-1)","v":0.16103594264812895},{"$f":"((C52-(F52*C52))*H52)+(G52*(F52*C52))","v":2951.730726042927},24.597756050357724,{"$f":"Machine!D52","v":32},{"$f":"Machine!E52","v":6},{"$f":"EquipmentSpecs!C52","v":0.85},{"$f":"(K52*L52*M52)/8.25","v":19.781818181818181},{"$f":"1/N52","v":5.0551470588235295E-2},{"$f":"Machine!F52","v":227000},{"$f":"Machine!G52","v":4},{"$f":"Machine!H52","v":230},{"$f":"Machine!B52","v":0},{"$f":"J52*O52*S52","v":0},{"$f":"(((P52-(AQ52*P52))*AS52)+(AR52*(AQ52*P52)))/AO52","v":47.164169579866957},{"$f":"U52*O52*S52","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J52","v":0.16},{"$f":"EquipmentSpecs!K52","v":1.3},{"$f":"(C52*AA52*(((E52*D52)/1000)^AB52)/(E52*D52))*O52*S52","v":0},{"$f":"IF(Q52=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P52*AD52*(((AP52*AO52)/1000)^AE52)/(AP52*AO52))*O52*S52)+AI52","v":0},{"$f":"0.044*R52","v":10.119999999999999},{"$f":"AG52*O52*$AI$11*S52","v":0},{"$f":"AH52*0.1","v":0},{"$f":"AH52","v":0},{"$f":"EquipmentSpecs!L52","v":1.04},{"$f":"O52*S52*AK52","v":0},{"$f":"AL52*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F52","v":600},{"$f":"EquipmentSpecs!G52","v":8},{"$f":"EquipmentSpecs!H52","v":0.36},0.06,{"$f":"(AR52*(1+AR52)^AP52)/((1+AR52)^AP52-1)","v":0.16103594264812895}]
[{"$f":"Machine!A53","v":"Other Equipment"},null,{"$f":"Machine!C53","v":0},{"$f":"EquipmentSpecs!B53","v":100},{"$f":"EquipmentSpecs!D53","v":8},{"$f":"EquipmentSpecs!E53","v":0.4},0.06,0.16103594264812895,0,0,{"$f":"Machine!D53","v":1},{"$f":"Machine!E53","v":1},{"$f":"EquipmentSpecs!C53","v":0.7},8.484848484848484E-2,11.785714285714286,{"$f":"Machine!F53","v":227000},{"$f":"Machine!G53","v":4},{"$f":"Machine!H53","v":230},{"$f":"Machine!B53","v":0},0,47.164169579866957,0,0,0,0,0,{"$f":"EquipmentSpecs!J53","v":0.63},{"$f":"EquipmentSpecs!K53","v":1.3},0,3.0000000000000001E-3,2,0,10.119999999999999,0,0,0,{"$f":"EquipmentSpecs!L53","v":1.33},0,0,null,{"$f":"EquipmentSpecs!F53","v":600},{"$f":"EquipmentSpecs!G53","v":8},{"$f":"EquipmentSpecs!H53","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A54","v":"Other Equipment"},null,{"$f":"Machine!C54","v":0},{"$f":"EquipmentSpecs!B54","v":100},{"$f":"EquipmentSpecs!D54","v":8},{"$f":"EquipmentSpecs!E54","v":0.4},0.06,0.16103594264812895,0,0,{"$f":"Machine!D54","v":1},{"$f":"Machine!E54","v":1},{"$f":"EquipmentSpecs!C54","v":0.7},8.484848484848484E-2,11.785714285714286,{"$f":"Machine!F54","v":227000},{"$f":"Machine!G54","v":4},{"$f":"Machine!H54","v":230},{"$f":"Machine!B54","v":0},0,47.164169579866957,0,0,0,0,0,{"$f":"EquipmentSpecs!J54","v":0.63},{"$f":"EquipmentSpecs!K54","v":1.3},0,3.0000000000000001E-3,2,0,10.119999999999999,0,0,0,{"$f":"EquipmentSpecs!L54","v":1.33},0,0,null,{"$f":"EquipmentSpecs!F54","v":600},{"$f":"EquipmentSpecs!G54","v":8},{"$f":"EquipmentSpecs!H54","v":0.36},0.06,0.16103594264812895]
[]
["Total Implements, Including Post-Harvest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T14:T54)","v":12.035549920894184},null,{"$f":"SUM(V14:V54)","v":14.178805863579498},null,{"$f":"Z56-(T56+V56)","v":4.6774399008386887},{"$f":"(Z56-(T56+V56))/(T56+V56)","v":0.1784304729551682},{"$f":"SUM(Z14:Z54)","v":30.891795685312371},null,null,{"$f":"SUM(AC14:AC54)","v":5.2492900761500048},null,null,{"$f":"SUM(AF14:AF54)","v":1.470431629072682},null,{"$f":"SUM(AH14:AH54)","v":4.8774326585695},{"$f":"SUM(AI14:AI54)","v":0.48774326585695005},null,null,{"$f":"SUM(AL14:AL54)","v":0.33756424715635241},{"$f":"SUM(AM14:AM54)","v":3.8246029202814729}]
[]
[{"$f":"Machine!A58","v":"Self-Propelled Sprayer"},"Self-Prolled Sprayer",{"$f":"Machine!C58","v":316000},{"$f":"EquipmentSpecs!B58","v":120},{"$f":"EquipmentSpecs!D58","v":8},{"$f":"EquipmentSpecs!E58","v":0.44},{"$f":"$I$8","v":0.06},{"$f":"(G58*(1+G58)^E58)/((1+G58)^E58-1)","v":0.16103594264812895},{"$f":"((C58-(F58*C58))*H58)+(G58*(F58*C58))","v":36839.320411012901},{"$f":"IF(D58>0,I58/D58,0)","v":306.99433675844085},{"$f":"Machine!D58","v":90},{"$f":"Machine!E58","v":12},{"$f":"EquipmentSpecs!C58","v":0.65},{"$f":"(K58*L58*M58)/8.25","v":85.090909090909093},{"$f":"1/N58","v":1.1752136752136752E-2},null,null,{"$f":"Machine!H58","v":250},{"$f":"Machine!B58","v":5},{"$f":"J58*O58*S58","v":18.039197138583596},null,null,{"$f":"IF($T58>0,((((($C58+($C58*$F58)+($C58/$E58))/2)*W$12)/$D58)*$O58),0)+IF($V58>0,((((($P58+($P58*$AQ58)+($P58/$AP58))/2)*W$12)/$AO58)*$O58),0)","v":0.24216257122507126},0.24216257122507126,0.2227895655270655,{"$f":"T58+V58+(SUM(W58:Y58)*S58)","v":21.574770678469637},{"$f":"EquipmentSpecs!J58","v":0.11},{"$f":"EquipmentSpecs!K58","v":1.8},{"$f":"((C58*AA58*(((E58*D58)/1000)^AB58)/(E58*D58))*O58*S58)+AI58","v":2.0803137669089402},null,null,null,{"$f":"0.044*R58","v":11},{"$f":"AG58*O58*$AI$11*S58","v":1.0341880341880341},{"$f":"AH58*0.1","v":0.10341880341880341},{"$f":"AH58","v":1.0341880341880341},{"$f":"EquipmentSpecs!L58","v":1.25},{"$f":"O58*S58*AK58","v":7.3450854700854704E-2},{"$f":"AL58*$AL$11","v":0.83219818376068377}]
[{"$f":"Machine!A59","v":"ATV with  Spot, Levee Sprayer"},"ATV Spot or Levee Spray, Includes Boom",{"$f":"Machine!C59","v":17490},{"$f":"EquipmentSpecs!B59","v":80},{"$f":"EquipmentSpecs!D59","v":8},{"$f":"EquipmentSpecs!E59","v":0.28999999999999998},{"$f":"$I$8","v":0.06},{"$f":"(G59*(1+G59)^E59)/((1+G59)^E59-1)","v":0.16103594264812895},{"$f":"((C59-(F59*C59))*H59)+(G59*(F59*C59))","v":2304.0542322102006},28.800677902627505,{"$f":"Machine!D59","v":1},{"$f":"Machine!E59","v":2.5},{"$f":"EquipmentSpecs!C59","v":0.25},{"$f":"(((K59*L59*M59)/8.25)*((43560)^0.5)/(1*2))*(100/IF(Irrigation!$B$24=2,Irrigation!J25,Irrigation!J24))","v":79.056941504209476},{"$f":"1/N59","v":1.2649110640673519E-2},null,null,{"$f":"Machine!H59","v":50},{"$f":"Machine!B59","v":0},{"$f":"J59*O59*S59","v":0},null,null,0,0,0,0,{"$f":"EquipmentSpecs!J59","v":0.28000000000000003},{"$f":"EquipmentSpecs!K59","v":1.4},{"$f":"((C59*AA59*(((E59*D59)/1000)^AB59)/(E59*D59))*O59*S59)+AI59","v":0},null,null,null,{"$f":"0.044*R59","v":2.1999999999999997},{"$f":"AG59*O59*$AI$11*S59","v":0},{"$f":"AH59*0.1","v":0},{"$f":"AH59","v":0},{"$f":"EquipmentSpecs!L59","v":1.04},{"$f":"O59*S59*AK59","v":0},{"$f":"AL59*$AL$11","v":0}]
[{"$f":"Machine!A60","v":"Dry Box Spreader"},"Self-Prolled Sprayer",{"$f":"Machine!C60","v":344000},{"$f":"EquipmentSpecs!B60","v":120},{"$f":"EquipmentSpecs!D60","v":8},{"$f":"EquipmentSpecs!E60","v":0.44},{"$f":"$I$8","v":0.06},{"$f":"(G60*(1+G60)^E60)/((1+G60)^E60-1)","v":0.16103594264812895},{"$f":"((C60-(F60*C60))*H60)+(G60*(F60*C60))","v":40103.563991735566},334.19636659779638,{"$f":"Machine!D60","v":80},{"$f":"Machine!E60","v":12},{"$f":"EquipmentSpecs!C60","v":0.65},{"$f":"(K60*L60*M60)/8.25","v":75.63636363636364},{"$f":"1/N60","v":1.3221153846153846E-2},null,null,{"$f":"Machine!H60","v":250},{"$f":"Machine!B60","v":0},{"$f":"J60*O60*S60","v":0},null,null,0,0,0,0,{"$f":"EquipmentSpecs!J60","v":0.11},{"$f":"EquipmentSpecs!K60","v":1.8},{"$f":"((C60*AA60*(((E60*D60)/1000)^AB60)/(E60*D60))*O60*S60)+AI60","v":0},null,null,null,{"$f":"0.044*R60","v":11},{"$f":"AG60*O60*$AI$11*S60","v":0},{"$f":"AH60*0.1","v":0},{"$f":"AH60","v":0},{"$f":"EquipmentSpecs!L60","v":1.25},{"$f":"O60*S60*AK60","v":0},{"$f":"AL60*$AL$11","v":0}]
[]
["Total Self-Propelled Pre-Harvest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T58:T60)","v":18.039197138583596},null,{"$f":"SUM(V58:V60)","v":0},null,{"$f":"Z62-(T62+V62)","v":3.5355735398860411},{"$f":"(Z62-(T62+V62))/(T62+V62)","v":0.19599395209911474},{"$f":"SUM(Z58:Z60)","v":21.574770678469637},null,null,{"$f":"SUM(AC58:AC60)","v":2.0803137669089402},null,null,{"$f":"SUM(AF58:AF60)","v":0},null,{"$f":"SUM(AH58:AH60)","v":1.0341880341880341},{"$f":"SUM(AI58:AI60)","v":0.10341880341880341},null,null,{"$f":"SUM(AL58:AL60)","v":7.3450854700854704E-2},{"$f":"SUM(AM58:AM60)","v":0.83219818376068377}]
[]
[{"$f":"Machine!A64","v":"Cotton Picker"},"Cotton Picker",{"$f":"Machine!C64","v":465000},{"$f":"EquipmentSpecs!B64","v":200},{"$f":"EquipmentSpecs!D64","v":8},{"$f":"EquipmentSpecs!E64","v":0.28000000000000003},{"$f":"$I$8","v":0.06},{"$f":"(G64*(1+G64)^E64)/((1+G64)^E64-1)","v":0.16103594264812895},{"$f":"((C64-(F64*C64))*H64)+(G64*(F64*C64))","v":61726.833598593577},{"$f":"IF(D64>0,I64/D64,0)","v":308.63416799296789},{"$f":"Machine!D64","v":19},{"$f":"Machine!E64","v":3.5},{"$f":"EquipmentSpecs!C64","v":0.7},{"$f":"(K64*L64*M64)/8.25","v":5.6424242424242417},{"$f":"1/N64","v":0.17722878625134267},null,null,{"$f":"Machine!H64","v":355},{"$f":"Machine!B64","v":0},{"$f":"J64*O64*S64","v":0},null,null,{"$f":"IF($T64>0,((((($C64+($C64*$F64)+($C64/$E64))/2)*W$12)/$D64)*$O64),0)+IF($V64>0,((((($P64+($P64*$AQ64)+($P64/$AP64))/2)*W$12)/$AO64)*$O64),0)","v":0},0,0,{"$f":"T64+V64+(SUM(W64:Y64)*S64)","v":0},{"$f":"EquipmentSpecs!J64","v":0.11},{"$f":"EquipmentSpecs!K64","v":1.8},{"$f":"((C64*AA64*(((E64*D64)/1000)^AB64)/(E64*D64))*O64*S64)+AI64","v":0},null,null,null,{"$f":"0.044*R64","v":15.62},{"$f":"AG64*O64*$AJ$11*S64","v":0},{"$f":"AH64*0.1","v":0},{"$f":"AH64","v":0},{"$f":"EquipmentSpecs!L64","v":1.1100000000000001},{"$f":"O64*S64*AK64","v":0},{"$f":"AL64*$AL$11","v":0}]
[{"$f":"Machine!A65","v":"Boll Buggy with Tractor"},"Boll Buggy",{"$f":"Machine!C65","v":30500},{"$f":"EquipmentSpecs!B65","v":200},{"$f":"EquipmentSpecs!D65","v":8},{"$f":"EquipmentSpecs!E65","v":0.4},0.06,0.16103594264812895,3678.9577504607601,18.3947887523038,{"$f":"Machine!D65","v":19},{"$f":"Machine!E65","v":3.5},{"$f":"EquipmentSpecs!C65","v":0.7},5.6424242424242417,0.17722878625134267,{"$f":"Machine!F65","v":189000},{"$f":"Machine!G65","v":4},{"$f":"Machine!H65","v":195},{"$f":"Machine!B65","v":0},0,{"$f":"(((P65-(AQ65*P65))*AS65)+(AR65*(AQ65*P65)))/AO65","v":39.268846037862801},{"$f":"U65*O65*S65","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J65","v":0.19},{"$f":"EquipmentSpecs!K65","v":1.3},{"$f":"((C65*AA65*(((E65*D65)/1000)^AB65)/(E65*D65))*O65*S65)","v":0},{"$f":"IF(Q65=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P65*AD65*(((AP65*AO65)/1000)^AE65)/(AP65*AO65))*O65*S65)+AI65","v":0},8.58,0,0,0,{"$f":"EquipmentSpecs!L65","v":1.1100000000000001},0,0,null,{"$f":"EquipmentSpecs!F65","v":600},{"$f":"EquipmentSpecs!G65","v":8},{"$f":"EquipmentSpecs!H65","v":0.36},{"$f":"$I$8","v":0.06},{"$f":"(AR65*(1+AR65)^AP65)/((1+AR65)^AP65-1)","v":0.16103594264812895}]
[{"$f":"Machine!A66","v":"Module Builder with Tractor"},"Module Builder",{"$f":"Machine!C66","v":34700},{"$f":"EquipmentSpecs!B66","v":200},{"$f":"EquipmentSpecs!D66","v":8},{"$f":"EquipmentSpecs!E66","v":0.4},0.06,0.16103594264812895,4185.5683259340449,20.927841629670226,{"$f":"Machine!D66","v":19},{"$f":"Machine!E66","v":3.5},{"$f":"EquipmentSpecs!C66","v":0.7},5.6424242424242417,0.17722878625134267,{"$f":"Machine!F66","v":189000},{"$f":"Machine!G66","v":4},{"$f":"Machine!H66","v":195},{"$f":"Machine!B66","v":0},0,39.268846037862801,{"$f":"U66*O66*S66","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J66","v":0.19},{"$f":"EquipmentSpecs!K66","v":1.3},{"$f":"((C66*AA66*(((E66*D66)/1000)^AB66)/(E66*D66))*O66*S66)","v":0},{"$f":"IF(Q66=4,0.003,0.007)","v":3.0000000000000001E-3},2,0,8.58,0,0,0,{"$f":"EquipmentSpecs!L66","v":3.33},0,0,null,{"$f":"EquipmentSpecs!F66","v":600},{"$f":"EquipmentSpecs!G66","v":8},{"$f":"EquipmentSpecs!H66","v":0.36},{"$f":"$I$8","v":0.06},0.16103594264812895]
[{"$f":"Machine!A67","v":"Cotton Picker: Module-Building"},"Cotton Picker",{"$f":"IF(Machine!J67+Machine!J68=1,Machine!C67,1/0)","v":808000},{"$f":"EquipmentSpecs!B67","v":200},{"$f":"EquipmentSpecs!D67","v":8},{"$f":"EquipmentSpecs!E67","v":0.28000000000000003},0.06,{"$f":"(G67*(1+G67)^E67)/((1+G67)^E67-1)","v":0.16103594264812895},{"$f":"((C67-(F67*C67))*H67)+(G67*(F67*C67))","v":107258.6699949755},536.29334997487751,{"$f":"Machine!D67","v":19},{"$f":"Machine!E67","v":3.7},{"$f":"EquipmentSpecs!C67","v":0.85},{"$f":"(K67*L67*M67)/8.25","v":7.2430303030303023},{"$f":"1/N67","v":0.13806376035478204},null,null,{"$f":"Machine!H67","v":500},{"$f":"IF(AND(C67>0,(SUM(Machine!B64:B66)>0),Machine!B64+Machine!B67>1),1/0,Machine!B67)","v":0},{"$f":"J67*O67*S67","v":0},null,null,0,0,0,0,{"$f":"EquipmentSpecs!J67","v":0.11},{"$f":"EquipmentSpecs!K67","v":1.8},{"$f":"((C67*AA67*(((E67*D67)/1000)^AB67)/(E67*D67))*O67*S67)+AI67","v":0},null,null,null,22,0,0,{"$f":"AH67","v":0},{"$f":"EquipmentSpecs!L67","v":1.1100000000000001},{"$f":"O67*S67*AK67","v":0},{"$f":"AL67*$AL$11","v":0}]
[{"$f":"Machine!A68","v":"Module Handler with Tractor"},"Module Handler",{"$f":"IF(Machine!J67+Machine!J68=1,Machine!C68,1/0)","v":13750},{"$f":"EquipmentSpecs!B68","v":10},{"$f":"EquipmentSpecs!D68","v":8},{"$f":"EquipmentSpecs!E68","v":0.4},0.06,{"$f":"(G68*(1+G68)^E68)/((1+G68)^E68-1)","v":0.16103594264812895},{"$f":"((C68-(F68*C68))*H68)+(G68*(F68*C68))","v":1658.5465268470639},165.85465268470639,{"$f":"Machine!D68","v":1},{"$f":"Machine!E68","v":3.7},{"$f":"EquipmentSpecs!C68","v":0.9},{"$f":"IF(D68>0,(N67)*(D67/D68),0)","v":144.86060606060605},{"$f":"1/N68","v":6.9031880177391021E-3},{"$f":"Machine!F68","v":189000},{"$f":"Machine!G68","v":4},{"$f":"Machine!H68","v":195},{"$f":"Machine!B68","v":0},{"$f":"J68*O68*S68","v":0},39.268846037862801,{"$f":"U68*O68*S68","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J68","v":0.19},{"$f":"EquipmentSpecs!K68","v":1.3},{"$f":"((C68*AA68*(((E68*D68)/1000)^AB68)/(E68*D68))*O68*S68)","v":0},{"$f":"IF(Q68=4,0.003,0.007)","v":3.0000000000000001E-3},2,0,8.58,0,0,{"$f":"AH68","v":0},{"$f":"EquipmentSpecs!L68","v":1.1100000000000001},{"$f":"O68*S68*AK68","v":0},{"$f":"AL68*$AL$11","v":0},null,{"$f":"EquipmentSpecs!F68","v":600},{"$f":"EquipmentSpecs!G68","v":8},{"$f":"EquipmentSpecs!H68","v":0.36},{"$f":"$I$8","v":0.06},{"$f":"(AR68*(1+AR68)^AP68)/((1+AR68)^AP68-1)","v":0.16103594264812895}]
[{"$f":"Machine!A69","v":"Combine"},"Combine",{"$f":"Machine!C69","v":383000},{"$f":"EquipmentSpecs!B69","v":300},{"$f":"EquipmentSpecs!D69","v":8},{"$f":"EquipmentSpecs!E69","v":0.28000000000000003},0.06,0.16103594264812895,50841.671544648045,169.47223848216015,{"$f":"Machine!D69","v":38},{"$f":"Machine!E69","v":3.5},{"$f":"EquipmentSpecs!C69","v":0.7},11.284848484848483,8.8614393125671334E-2,null,null,{"$f":"Machine!H69","v":325},{"$f":"Machine!B69","v":1},15.017679564745665,null,null,0.79474556928034401,0.79474556928034401,0.73116592373791633,17.338336627044271,{"$f":"EquipmentSpecs!J69","v":0.04},{"$f":"EquipmentSpecs!K69","v":2.1},{"$f":"((C69*AA69*(((E69*D69)/1000)^AB69)/(E69*D69))*O69*S69)+AI69","v":3.7590252390250316},null,null,null,14.299999999999999,2.0274973147153599,0.20274973147153599,2.0274973147153599,{"$f":"EquipmentSpecs!L69","v":1.1100000000000001},9.8361976369495188E-2,1.1144411922663804]
[{"$f":"Machine!A70","v":"Corn Head"},"Corn Head",{"$f":"Machine!C70","v":67000},{"$f":"EquipmentSpecs!B70","v":300},{"$f":"EquipmentSpecs!D70","v":8},{"$f":"EquipmentSpecs!E70","v":0.28000000000000003},0.06,0.16103594264812895,8893.9738733457398,29.646579577819132,{"$f":"Machine!D70","v":38},{"$f":"Machine!E70","v":3.5},{"$f":"EquipmentSpecs!C70","v":0.7},11.284848484848483,8.8614393125671334E-2,null,null,null,{"$f":"Machine!B70","v":0},0,null,null,0,0,0,0,{"$f":"EquipmentSpecs!J70","v":0.12},{"$f":"EquipmentSpecs!K70","v":2.2999999999999998},{"$f":"((C70*AA70*(((E70*D70)/1000)^AB70)/(E70*D70))*O70*S70)","v":0},null,null,null,null,null,null,null,null,0,0]
[{"$f":"Machine!A71","v":"Soybean Head"},"Soybean Head",{"$f":"Machine!C71","v":42400},{"$f":"EquipmentSpecs!B71","v":300},{"$f":"EquipmentSpecs!D71","v":8},{"$f":"EquipmentSpecs!E71","v":0.28000000000000003},0.06,0.16103594264812895,5628.42525716208,18.7614175238736,{"$f":"Machine!D71","v":30},{"$f":"Machine!E71","v":4.5},{"$f":"EquipmentSpecs!C71","v":0.7},11.454545454545455,8.7301587301587297E-2,null,null,null,{"$f":"Machine!B71","v":1},1.6379015298619808,null,null,8.667883597883598E-2,8.667883597883598E-2,7.9744529100529093E-2,1.8910037309201817,{"$f":"EquipmentSpecs!J71","v":0.12},{"$f":"EquipmentSpecs!K71","v":2.2999999999999998},{"$f":"((C71*AA71*(((E71*D71)/1000)^AB71)/(E71*D71))*O71*S71)","v":1.3862573343387006},null,null,null,null,null,null,null,null,0,0]
[{"$f":"Machine!A72","v":"Rice Head"},"Rice Head",{"$f":"Machine!C72","v":71500},{"$f":"EquipmentSpecs!B72","v":300},{"$f":"EquipmentSpecs!D72","v":8},{"$f":"EquipmentSpecs!E72","v":0.28000000000000003},0.06,0.16103594264812895,9491.3303275256785,31.637767758418928,{"$f":"Machine!D72","v":30},{"$f":"Machine!E72","v":2.5},{"$f":"EquipmentSpecs!C72","v":0.7},6.3636363636363633,0.15714285714285714,null,null,null,{"$f":"Machine!B72","v":0},0,null,null,0,0,0,0,{"$f":"EquipmentSpecs!J72","v":0.12},{"$f":"EquipmentSpecs!K72","v":2.2999999999999998},{"$f":"((C72*AA72*(((E72*D72)/1000)^AB72)/(E72*D72))*O72*S72)","v":0},null,null,null,null,null,null,null,null,0,0]
[{"$f":"Machine!A73","v":"Wheat/Sorghum Head"},"Wheat/Sorghum Head",{"$f":"Machine!C73","v":25700},{"$f":"EquipmentSpecs!B73","v":300},{"$f":"EquipmentSpecs!D73","v":8},{"$f":"EquipmentSpecs!E73","v":0.28000000000000003},0.06,0.16103594264812895,3411.5690827609783,11.371896942536594,{"$f":"Machine!D73","v":30},{"$f":"Machine!E73","v":3.5},{"$f":"EquipmentSpecs!C73","v":0.7},8.9090909090909083,0.11224489795918369,null,null,null,{"$f":"Machine!B73","v":0},0,null,null,0,0,0,0,{"$f":"EquipmentSpecs!J73","v":0.12},{"$f":"EquipmentSpecs!K73","v":2.2999999999999998},{"$f":"((C73*AA73*(((E73*D73)/1000)^AB73)/(E73*D73))*O73*S73)","v":0},null,null,null,null,null,null,null,null,0,0]
[{"$f":"Machine!A74","v":"Grain Cart with Tractor"},"Grain Cart",{"$f":"Machine!C74","v":37300},{"$f":"EquipmentSpecs!B74","v":300},{"$f":"EquipmentSpecs!D74","v":8},{"$f":"EquipmentSpecs!E74","v":0.4},0.06,0.16103594264812895,4499.1843964651262,14.997281321550421,{"$f":"Machine!D74","v":38},{"$f":"Machine!E74","v":3.5},{"$f":"EquipmentSpecs!C74","v":0.7},11.284848484848483,8.8614393125671334E-2,{"$f":"Machine!F74","v":189000},{"$f":"Machine!G74","v":4},{"$f":"Machine!H74","v":195},{"$f":"Machine!B74","v":1},1.3289749828441568,{"$f":"(((P74-(AQ74*P74))*AS74)+(AR74*(AQ74*P74)))/AO74","v":39.268846037862801},{"$f":"U74*O74*S74","v":3.4797849603906355},0.29126812567132121,0.29126812567132121,0.2679666756176155,5.6592628701950503,{"$f":"EquipmentSpecs!J74","v":0.19},{"$f":"EquipmentSpecs!K74","v":1.3},{"$f":"((C74*AA74*(((E74*D74)/1000)^AB74)/(E74*D74))*O74*S74)","v":0.81663891779239306},{"$f":"IF(Q74=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P74*AD74*(((AP74*AO74)/1000)^AE74)/(AP74*AO74))*O74*S74)+AI74","v":0.36282277121374873},{"$f":"0.044*R74","v":8.58},{"$f":"AG74*O74*$AJ$11*S74","v":1.2164983888292162},{"$f":"AH74*0.1","v":0.12164983888292163},{"$f":"AH74","v":1.2164983888292162},{"$f":"EquipmentSpecs!L74","v":1.1100000000000001},9.8361976369495188E-2,1.1144411922663804,null,{"$f":"EquipmentSpecs!F74","v":600},{"$f":"EquipmentSpecs!G74","v":8},{"$f":"EquipmentSpecs!H74","v":0.36},{"$f":"$I$8","v":0.06},0.16103594264812895]
[{"$f":"Machine!A75","v":"Other Harvest"},"Combine",{"$f":"Machine!C75","v":0},{"$f":"EquipmentSpecs!B75","v":200},{"$f":"EquipmentSpecs!D75","v":8},{"$f":"EquipmentSpecs!E75","v":0.28000000000000003},0.06,{"$f":"(G75*(1+G75)^E75)/((1+G75)^E75-1)","v":0.16103594264812895},{"$f":"((C75-(F75*C75))*H75)+(G75*(F75*C75))","v":0},0,{"$f":"Machine!D75","v":19},{"$f":"Machine!E75","v":2.5},{"$f":"EquipmentSpecs!C75","v":0.65},{"$f":"(K75*L75*M75)/8.25","v":3.7424242424242422},{"$f":"1/N75","v":0.26720647773279355},null,null,{"$f":"Machine!H75","v":230},{"$f":"Machine!B75","v":0},{"$f":"J75*O75*S75","v":0},null,null,0,0,0,0,{"$f":"EquipmentSpecs!J75","v":0.04},{"$f":"EquipmentSpecs!K75","v":2.1},{"$f":"((C75*AA75*(((E75*D75)/1000)^AB75)/(E75*D75))*O75*S75)+AI75","v":0},null,null,null,{"$f":"0.044*R75","v":10.119999999999999},{"$f":"AG75*O75*$AJ$11*S75","v":0},{"$f":"AH75*0.1","v":0},{"$f":"AH75","v":0},{"$f":"EquipmentSpecs!L75","v":1.1100000000000001},{"$f":"O75*S75*AK75","v":0},{"$f":"AL75*$AL$11","v":0}]
[{"$f":"Machine!A76","v":"Peanut Harvester, with Tractor"},"Combine",{"$f":"Machine!C76","v":150000},{"$f":"EquipmentSpecs!B76","v":200},{"$f":"EquipmentSpecs!D76","v":8},{"$f":"EquipmentSpecs!E76","v":0.28000000000000003},0.06,0.16103594264812895,19911.881805997928,99.559409029989638,{"$f":"Machine!D76","v":19},{"$f":"Machine!E76","v":2},{"$f":"EquipmentSpecs!C76","v":0.65},2.9939393939393937,0.33400809716599195,{"$f":"Machine!F76","v":227000},{"$f":"Machine!G76","v":4},{"$f":"Machine!H76","v":230},{"$f":"Machine!B76","v":0},0,{"$f":"(((P76-(AQ76*P76))*AS76)+(AR76*(AQ76*P76)))/AO76","v":47.164169579866957},{"$f":"U76*O76*S76","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J76","v":0.04},{"$f":"EquipmentSpecs!K76","v":2.1},{"$f":"((C76*AA76*(((E76*D76)/1000)^AB76)/(E76*D76))*O76*S76)","v":0},{"$f":"IF(Q76=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P76*AD76*(((AP76*AO76)/1000)^AE76)/(AP76*AO76))*O76*S76)+AI76","v":0},10.119999999999999,{"$f":"AG76*O76*$AJ$11*S76","v":0},0,0,{"$f":"EquipmentSpecs!L76","v":1.1100000000000001},0,0,null,{"$f":"EquipmentSpecs!F76","v":600},{"$f":"EquipmentSpecs!G76","v":8},{"$f":"EquipmentSpecs!H76","v":0.36},{"$f":"$I$8","v":0.06},{"$f":"(AR76*(1+AR76)^AP76)/((1+AR76)^AP76-1)","v":0.16103594264812895}]
[{"$f":"Machine!A77","v":"Peanut Dump Cart with Tractor"},"Grain Cart",{"$f":"Machine!C77","v":52400},{"$f":"EquipmentSpecs!B77","v":200},{"$f":"EquipmentSpecs!D77","v":8},{"$f":"EquipmentSpecs!E77","v":0.4},0.06,0.16103594264812895,6320.5700368571743,31.60285018428587,{"$f":"Machine!D77","v":19},{"$f":"Machine!E77","v":2},{"$f":"EquipmentSpecs!C77","v":0.65},2.9939393939393937,0.33400809716599195,{"$f":"Machine!F77","v":189000},{"$f":"Machine!G77","v":4},{"$f":"Machine!H77","v":195},{"$f":"Machine!B77","v":0},0,39.268846037862801,0,0,0,0,0,{"$f":"EquipmentSpecs!J77","v":0.19},{"$f":"EquipmentSpecs!K77","v":1.3},0,3.0000000000000001E-3,2,0,8.58,{"$f":"AG77*O77*$AJ$11*S77","v":0},0,0,{"$f":"EquipmentSpecs!L77","v":1.1100000000000001},0,0,null,{"$f":"EquipmentSpecs!F77","v":600},{"$f":"EquipmentSpecs!G77","v":8},{"$f":"EquipmentSpecs!H77","v":0.36},{"$f":"$I$8","v":0.06},0.16103594264812895]
[{"$f":"Machine!A78","v":"Peanut Wagon, 28 ft., with Tractor"},"Grain Cart",{"$f":"Machine!C78","v":6500},{"$f":"EquipmentSpecs!B78","v":200},{"$f":"EquipmentSpecs!D78","v":8},{"$f":"EquipmentSpecs!E78","v":0.4},0.06,0.16103594264812895,784.04017632770297,3.920200881638515,{"$f":"Machine!D78","v":19},{"$f":"Machine!E78","v":2},{"$f":"EquipmentSpecs!C78","v":0.65},2.9939393939393937,0.33400809716599195,{"$f":"Machine!F78","v":189000},{"$f":"Machine!G78","v":4},{"$f":"Machine!H78","v":195},{"$f":"Machine!B78","v":0},0,39.268846037862801,0,0,0,0,0,{"$f":"EquipmentSpecs!J78","v":0.19},{"$f":"EquipmentSpecs!K78","v":1.3},0,3.0000000000000001E-3,2,0,8.58,{"$f":"AG78*O78*$AJ$11*S78","v":0},0,0,{"$f":"EquipmentSpecs!L78","v":1.1100000000000001},0,0,null,{"$f":"EquipmentSpecs!F78","v":600},{"$f":"EquipmentSpecs!G78","v":8},{"$f":"EquipmentSpecs!H78","v":0.36},{"$f":"$I$8","v":0.06},0.16103594264812895]
[{"$f":"Machine!A79","v":"Other Harvest"},null,{"$f":"Machine!C79","v":0},{"$f":"EquipmentSpecs!B79","v":200},{"$f":"EquipmentSpecs!D79","v":8},{"$f":"EquipmentSpecs!E79","v":0.28000000000000003},0.06,0.16103594264812895,0,0,{"$f":"Machine!D79","v":1},{"$f":"Machine!E79","v":1},{"$f":"EquipmentSpecs!C79","v":0.7},8.484848484848484E-2,11.785714285714286,null,null,{"$f":"Machine!H79","v":325},{"$f":"Machine!B79","v":0},0,null,null,0,0,0,0,{"$f":"EquipmentSpecs!J79","v":0.11},{"$f":"EquipmentSpecs!K79","v":1.8},{"$f":"((C79*AA79*(((E79*D79)/1000)^AB79)/(E79*D79))*O79*S79)+AI79","v":0},null,null,null,14.299999999999999,{"$f":"AG79*O79*$AJ$11*S79","v":0},0,0,{"$f":"EquipmentSpecs!L79","v":1.1100000000000001},0,0]
[{"$f":"Machine!A80","v":"Other Harvest"},null,{"$f":"Machine!C80","v":0},{"$f":"EquipmentSpecs!B80","v":200},{"$f":"EquipmentSpecs!D80","v":8},{"$f":"EquipmentSpecs!E80","v":0.4},0.06,0.16103594264812895,0,0,{"$f":"Machine!D80","v":1},{"$f":"Machine!E80","v":1},{"$f":"EquipmentSpecs!C80","v":0.7},8.484848484848484E-2,11.785714285714286,{"$f":"Machine!F80","v":189000},{"$f":"Machine!G80","v":4},{"$f":"Machine!H80","v":195},{"$f":"Machine!B80","v":0},0,{"$f":"(((P80-(AQ80*P80))*AS80)+(AR80*(AQ80*P80)))/AO80","v":39.268846037862801},{"$f":"U80*O80*S80","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J80","v":0.19},{"$f":"EquipmentSpecs!K80","v":1.3},{"$f":"((C80*AA80*(((E80*D80)/1000)^AB80)/(E80*D80))*O80*S80)","v":0},{"$f":"IF(Q80=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P80*AD80*(((AP80*AO80)/1000)^AE80)/(AP80*AO80))*O80*S80)+AI80","v":0},8.58,0,0,0,{"$f":"EquipmentSpecs!L80","v":1.1100000000000001},0,0,null,{"$f":"EquipmentSpecs!F80","v":600},{"$f":"EquipmentSpecs!G80","v":8},{"$f":"EquipmentSpecs!H80","v":0.36},{"$f":"$I$8","v":0.06},{"$f":"(AR80*(1+AR80)^AP80)/((1+AR80)^AP80-1)","v":0.16103594264812895}]
[{"$f":"Machine!A81","v":"Other Harvest"},null,{"$f":"Machine!C81","v":0},{"$f":"EquipmentSpecs!B81","v":200},{"$f":"EquipmentSpecs!D81","v":8},{"$f":"EquipmentSpecs!E81","v":0.4},0.06,0.16103594264812895,0,0,{"$f":"Machine!D81","v":1},{"$f":"Machine!E81","v":1},{"$f":"EquipmentSpecs!C81","v":0.7},8.484848484848484E-2,11.785714285714286,{"$f":"Machine!F81","v":189000},{"$f":"Machine!G81","v":4},{"$f":"Machine!H81","v":195},{"$f":"Machine!B81","v":0},0,39.268846037862801,{"$f":"U81*O81*S81","v":0},0,0,0,0,{"$f":"EquipmentSpecs!J81","v":0.19},{"$f":"EquipmentSpecs!K81","v":1.3},{"$f":"((C81*AA81*(((E81*D81)/1000)^AB81)/(E81*D81))*O81*S81)","v":0},{"$f":"IF(Q81=4,0.003,0.007)","v":3.0000000000000001E-3},2,0,8.58,0,0,0,{"$f":"EquipmentSpecs!L81","v":1.1100000000000001},0,0,null,{"$f":"EquipmentSpecs!F81","v":600},{"$f":"EquipmentSpecs!G81","v":8},{"$f":"EquipmentSpecs!H81","v":0.36},{"$f":"$I$8","v":0.06},0.16103594264812895]
[]
["Total Harvest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T64:T81)","v":17.984556077451799},null,{"$f":"SUM(V64:V81)","v":3.4797849603906355},null,{"$f":"Z83-(T83+V83)","v":3.4242621903170694},{"$f":"(Z83-(T83+V83))/(T83+V83)","v":0.1595326026678372},{"$f":"SUM(Z64:Z81)","v":24.888603228159504},null,null,{"$f":"SUM(AC64:AC81)","v":5.9619214911561258},null,null,{"$f":"SUM(AF64:AF81)","v":0.36282277121374873},null,{"$f":"SUM(AH64:AH81)","v":3.2439957035445763},{"$f":"SUM(AI64:AI81)","v":0.32439957035445766},null,null,{"$f":"SUM(AL64:AL81)","v":0.19672395273899038},{"$f":"SUM(AM64:AM81)","v":2.2288823845327608}]

{"sheet":"Program_Variables","index":11,"n_rows":73,"n_cols":8,"rows_kept":73,"cut":false,"hidden":true,"merged":[[48,1,48,3],[48,4,48,6]]}
[]
[null,"Planting: Cell A6","For Other Crop Only "]
[null,"in Budget Sheet","Seed/Plants"]
[]
[null,"Names for Fertilizers",null,"Unit","Price","Boron, $","Zinc Sulfate, $"]
[null,"Budget!A7","Nitrogen 100%","Lbs"]
[null,"Budget!A8","Phosphate (0-46-0)","Lbs",{"$f":"(355/2000)","v":0.17749999999999999}]
[null,"Budget!A9","Potash (0-0-60)","Lbs",{"$f":"(295/2000)","v":0.14749999999999999}]
[null,"Budget!A10","Ammonium Sulfate (21-0-0-24)","Lbs",{"$f":"345/2000","v":0.17249999999999999}]
[null,"Budget!A11",{"$f":"IF(A2_Budget_Look_Up!B8=1,\"Zinc Sulfate\",\"Boron 15%\")","v":"Boron 15%"},"Lbs",{"$f":"IF(A2_Budget_Look_Up!B8=1,G10,F10)","v":0.55000000000000004},{"$f":"0.55","v":0.55000000000000004},{"$f":"0.6","v":0.6}]
[null,"Budget!A12",{"$f":"IF(A2_Budget_Look_Up!B10>0,\"Agrotain, Other Nutrients\",\"Other Nutrients, Including Poultry Litter\")","v":"Other Nutrients, Including Poultry Litter"},{"$f":"IF(A2_Budget_Look_Up!B10>0,\"Qts\",\"Lbs\")","v":"Lbs"}]
[null,"Budget!A12","DAP (18-46-0)","Lbs",{"$f":"420/2000","v":0.21}]
[null,"Budget!A12","Other Nutrients","Lbs"]
[]
[null,"Names for Other Chemical Detail"]
[null,"Budget!A15","Fungicide"]
[null,"Budget!A16","Other Chemical"]
[null,"Budget!A17","Other Chemical"]
[]
[null,"Alternative Name for Other Crop Custom Operations"]
[null,"Budget!A18","Pre-Harvest Custom Operations"]
[]
[null,"Names for Custom Applications, Skip Leading 3 Spaces",null,"Unit"]
[null,"Budget!A19","   Ground Application: Fertilizer & Chemical","Acre"]
[null,"Budget!A20","   Air Application: Fertilizer & Chemical","Acre"]
[null,"Budget!A21","   Air Application: Lbs.","Lbs"]
[null,"Budget!A22","   Other Custom Hire, Air Seeding","Acre"]
[]
[null,"Names for Other Inputs",null,"Unit"]
[null,"Budget!A31",{"$f":"IF(AND(Machine!B67>0,Machine!J67=1),\"Round Module Cover\",\"Other Inputs\")","v":"Other Inputs"},"Acre"]
[null,"Budget!A34","Other Expenses","Acre"]
[]
[null,"Interest Rate Months Applied",null,"Ex. 6/12"]
[null,"Budget!A36","Interest, Annual Rate Applied for 6 Months",{"$f":"6/12","v":0.5}]
[]
[null,"Cotton Bale, lbs.",500]
[]
[null,null,"Enter Line Title for Other Crop",null,"Per Acre"]
[null,null,"Skip Leading 3 Spaces","Unit","Quantity"]
[null,"Budget Line 39","    Expense","Units",{"$f":"Budget!D3","v":60},"=Budget!D3"]
[null,"Budget Line 40","    Expense","Units",0]
[null,"Budget Line 41","    Expense","Units",0]
[null,null,null,null,null,"Price/Unit"]
[null,"Budget Line 42","    Expense","Units",0,0,{"$f":"IF(A2_Budget_Look_Up!B14>0,F44,0)","v":0}]
[]
[null,"Peanuts Only","Budget Line 38            Peanut Hauling $/Ton",0,null,null,null,"$/Ton"]
[null,"Peanuts Only","Budget Line 42            1 if NPB Assessment",1,"Price/Unit",0.01,"Loan Rate",355]
[]
[null,"Amount Added to Miscellaneous Overhead - An Example is Annual Amortized Value of Established Crop/Orchard",null,null,"Miscellaneous Overhead Percent Applied to                     Pre & Post-Harvest and Harvest Machinery",null,null,"Irrigation Overhead"]
[null,"Per Acre $",0,null,null,0.05,null,0]
[]
[null,"Misc. Overhead","Insurance Premium, Percent of Value","Base","Factor","Note: For annual insurance"]
[null,"Well",0,0,2,"premium, purchase price is "]
[null,"Pump",0,0,2,"divided by factor, and the result"]
[null,"Power Unit",0.01,0.01,2,"is multiplied by cell C51:C54."]
[null,"Pivot System",{"$f":"IF(Irrigation!I21=0,IF(Irrigation!I19=1,0.01,IF(Irrigation!I20>0,0.028,0)),0)","v":0.01},0.01,{"$f":"IF(Irrigation!I19+Irrigation!I20>1,0,IF(Irrigation!I20=1,1,2))","v":2},{"$f":"IF(E56=0,\"Error, irrigation insurance selection.\",\" \")","v":" "}]
[]
[null,"Primary Note 1"]
[null,"Note 1: Yield and inputs are based on Extension research data. Enter expected farm yield and inputs."]
[null,"Primary Note 3"]
[null,"Note 3: Estimate based on machinery and equipment."]
[null,"Alternative Note 2 Example for Other Crop with Revised Miscellaneous Overhead in Other!C50"]
[null,"Note 2: Estimate based on machinery and equipment plus annualized value of established crop."]
[null,"Cotton Note 2"]
[null,"Note 3: Technology fees vary by geographical location."]
[null,"Cotton Note 3"]
[null,"Note 3: Boll weevil eradication fee is $3 in Arkansas."]
[null,"Cotton Note 4"]
[null,"Note 4: Cottonseed value deducted from post-harvest expenses for calculating operating expenses."]
[null,"Cotton Note 5"]
[null,"Note 5: Estimate based on machinery and equipment."]
[null,"Primary Note 2"]
[null,"Note 2: All price estimates do NOT include rebates, bulk deals, or discounts available through suppliers. "]

{"sheet":"CostReport_Verification","index":12,"n_rows":16,"n_cols":8,"rows_kept":16,"cut":false,"hidden":true,"merged":[]}
["Table 2. Operating Costs, Total Costs, and Returns"]
[null,"Operating","Operating Costs","Returns to","Total","Total","Returns to","Total Costs"]
["Field","Costs",{"$f":"IF(A2_Budget_Look_Up!B7=1,\"per Pound\",'C1_Messages_Indicators'!C26)","v":"per Bushel"},"Operating Costs","Fixed Costs","Costs","Total Costs",{"$f":"IF(A2_Budget_Look_Up!B7=1,\"per Pound\",'C1_Messages_Indicators'!C26)","v":"per Bushel"}]
["Field 1",{"$f":"SummaryReport_Verification!B26","v":305.40724263203396},{"$f":"SummaryReport_Verification!B31","v":5.090120710533899},{"$f":"SummaryReport_Verification!B27","v":294.59275736796604},{"$f":"SummaryReport_Verification!B28","v":158.48488392354275},{"$f":"SummaryReport_Verification!B29","v":463.89212655557674},{"$f":"SummaryReport_Verification!B30","v":136.10787344442326},{"$f":"SummaryReport_Verification!B32","v":7.7315354425929455}]
[]
[]
[]
[]
["Average",{"$f":"AVERAGE(B4:B8)","v":305.40724263203396},5.090120710533899,294.59275736796604,158.48488392354275,463.89212655557674,136.10787344442326,7.7315354425929455]
[]
[]
[]
[]
[]
["Check",{"$f":"B9-SummaryReport_Verification!G26","v":0},{"$f":"C9-SummaryReport_Verification!G31","v":0},{"$f":"D9-SummaryReport_Verification!G27","v":0},{"$f":"E9-SummaryReport_Verification!G28","v":0},{"$f":"F9-SummaryReport_Verification!G29","v":0},{"$f":"G9-SummaryReport_Verification!G30","v":0},{"$f":"H9-SummaryReport_Verification!G32","v":0}]
["Table 1 & Table 2"]

{"sheet":"SummaryReport_Verification","index":13,"n_rows":34,"n_cols":8,"rows_kept":34,"cut":false,"hidden":true,"merged":[]}
["Table 3. Summary of Revenue and Expenses per Acre"]
[null,"Field"]
["Revenue","Field 1",null,null,null,null,"Average"]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Yield (lb)\",'C1_Messages_Indicators'!D26)","v":"Yield (bu.)"},{"$f":"Budget!D3","v":60},null,null,null,null,{"$f":"AVERAGE(B4:F4)","v":60}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Price ($/lb)\",'C1_Messages_Indicators'!E26)","v":"Price ($/bu.)"},{"$f":"Budget!E3","v":10},null,null,null,null,{"$f":"AVERAGE(B5:F5)","v":10}]
["Total Crop Revenue",{"$f":"Budget!F3","v":600},null,null,null,null,{"$f":"AVERAGE(B6:F6)","v":600}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Cottonseed Value\",\" \")","v":" "},{"$f":"IF(A2_Budget_Look_Up!B7=1,Budget!F4,\" \")","v":" "},null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!B7=1,AVERAGE(SummaryReport_Verification!B7:F7),\" \")","v":" "}]
["Expenses"]
["Seed",{"$f":"Budget!F6","v":46.5},null,null,null,null,{"$f":"AVERAGE(B9:F9)","v":46.5},{"$f":"G9/G$22","v":0.16501225396432495}]
["Fertilizers & Nutrients",{"$f":"SUM(Budget!F7:F12)","v":30.725000000000001},null,null,null,null,30.725000000000001,{"$f":"G10/G$22","v":0.10903229038825558}]
["Herbicides",{"$f":"Budget!F13","v":63.039687499999999},null,null,null,null,63.039687499999999]
["Insecticides",{"$f":"Budget!F14","v":17.37},null,null,null,null,17.37]
["Other Chemicals",{"$f":"SUM(Budget!F15:F17)","v":23.3},null,null,null,null,23.3]
["Custom Applications",{"$f":"SUM(Budget!F19:F22)","v":14},null,null,null,null,14]
["Other Inputs",{"$f":"Budget!F30+Budget!F31","v":0},null,null,null,null,{"$f":"AVERAGE(B15:F15)","v":0}]
["Diesel Fuel",{"$f":"Budget!F24+Budget!F26","v":9.1556163963021095},null,null,null,null,9.1556163963021095]
["Irrigation Energy Costs",{"$f":"Budget!F28","v":34.447855639097753},null,null,null,null,{"$f":"AVERAGE(B17:F17)","v":34.447855639097753}]
["Input Costs",{"$f":"SUM(Budget!F6:F17)+SUM(Budget!F19:F22)+Budget!F24+Budget!F26+Budget!F28+Budget!F30+Budget!F31","v":238.53815953539987},null,null,null,null,{"$f":"AVERAGE(B18:F18)","v":238.53815953539987}]
["Fees",{"$f":"SUM(Budget!F33:F35)","v":11.3},null,null,null,null,11.3]
["Repairs & Maintenance1",{"$f":"Budget!F25+Budget!F27+Budget!F29","v":23.985730712424292},null,null,null,null,23.985730712424292]
["Labor, Field Activities",{"$f":"Budget!F32","v":7.9733634885749174},null,null,null,null,7.9733634885749174]
["Production Expenses",{"$f":"SUM(Budget!F6:F17)+SUM(Budget!F19:F22)+SUM(Budget!F24:F35)","v":281.79725373639906},null,null,null,null,281.79725373639906]
["Interest",{"$f":"Budget!F36","v":6.2699888956348806},null,null,null,null,6.2699888956348806]
["Post-harvest Expenses",{"$f":"SUM(Budget!F38:F42)","v":17.340000000000003},null,null,null,null,17.340000000000003]
["Custom Harvest",{"$f":"Budget!F37","v":0},null,null,null,null,0]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Operating Expenses\",\"Total Operating Expenses\")","v":"Total Operating Expenses"},{"$f":"SUM(B9:B17)+SUM(B19:B21)+SUM(B23:B25)-IF(A2_Budget_Look_Up!B7=1,B7,0)","v":305.40724263203396},null,null,null,null,305.40724263203396]
["Returns to Operating Expenses",{"$f":"B6-B26","v":294.59275736796604},null,null,null,null,294.59275736796604]
["Capital Recovery & Fixed Costs",{"$f":"Budget!F50","v":158.48488392354275},null,null,null,null,{"$f":"AVERAGE(B28:F28)","v":158.48488392354275}]
["Total Specified Expenses2",{"$f":"B26+B28","v":463.89212655557674},null,null,null,null,{"$f":"AVERAGE(B29:F29)","v":463.89212655557674}]
[{"$f":"IF(OR(Budget!B3<1,Budget!E43>0),\"Returns to Specified Expenses\",\"Returns to Specified Expenses\")","v":"Returns to Specified Expenses"},{"$f":"B6-B29","v":136.10787344442326},null,null,null,null,{"$f":"AVERAGE(B30:F30)","v":136.10787344442326}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Operating Expenses/lb\",'C1_Messages_Indicators'!F26)","v":"Operating Expenses/bu."},{"$f":"B26/B4","v":5.090120710533899},null,null,null,null,{"$f":"AVERAGE(B31:F31)","v":5.090120710533899}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Total Expenses/lb\",'C1_Messages_Indicators'!H26)","v":"Total Specified Expenses/bu."},{"$f":"B29/B4","v":7.7315354425929455},null,null,null,null,{"$f":"AVERAGE(B32:F32)","v":7.7315354425929455}]
["1Includes employee labor allocated to repairs and maintenance."]
["2Does not include land costs, management, or other expenses and fees not associated with production."]

{"sheet":"Field_Activities","index":14,"n_rows":20,"n_cols":5,"rows_kept":20,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,3]]}
["Return to Budget Worksheet",null,"Return to Fertilizer Worksheet","Return to Machine Worksheet"]
["Table A-24. Soybean Field Activities, Conventional, Center Pivot Irrigation"]
["Field Trip","Width","Activity","Conventional","Estimated Cost Per Acre*"]
["Disk","32 ft.","Fall Tillage",null,{"$f":"Trips!G9","v":6.4477009876491032}]
["Hipper","12 Row","Fall Tillage",null,{"$f":"Trips!G10","v":4.5042052305777966}]
["Self-Propelled Sprayer","90 ft.","Herbicide ( Burndown)","32 oz Glyphosate, 32 oz 2,4-D ",{"$f":"Trips!G48+Seed_Chemical!F12+Seed_Chemical!F13","v":12.064954135693927}]
["Hipper","12 Row","Tillage",null,{"$f":"E5","v":4.5042052305777966}]
["Fertilizer Spreader","30 ft.","Fertilizer","90 lbs Phosphate and 100 lbs Potash",{"$f":"Trips!G23+(Fertilizer!D4*Fertilizer!E4)+(Fertilizer!D5*Fertilizer!E5)","v":33.260135742811102}]
["Do All (Seedbed Finisher)","12 Row","Tillage",null,{"$f":"Trips!G24","v":2.8813300024121093}]
["Planter (Twin Row)","12 Row","Plant","150,000 seed",{"$f":"Trips!G26+Seed_Chemical!F4","v":56.519218491284462}]
["Self-Propelled Sprayer","90 ft.","Herbicide","1 qt Boundary, 32 oz Gramoxone",{"$f":"Trips!G48+Seed_Chemical!F14+Seed_Chemical!F19","v":26.189954135693927}]
["Self-Propelled Sprayer","90 ft.","Herbicide","1 pt Select Max, 3.5 oz Zidua SC",{"$f":"Trips!G48+Seed_Chemical!F15+Seed_Chemical!F16","v":21.729016635693927}]
["Self-Propelled Sprayer","90 ft.","Herbicide","0.3 oz First Rate, 0.125 oz Python",{"$f":"Trips!G48+Seed_Chemical!F20+Seed_Chemical!F21","v":6.6299541356939269}]
["Self-Propelled Sprayer","90 ft.","Herbicide","1.5 pt Flexstar, 12.8 oz Outlook",{"$f":"Trips!G48+Seed_Chemical!F17+Seed_Chemical!F18","v":18.000579135693929}]
["Custom Aerial Application",null,"Insecticide","9 oz Besiege",{"$f":"(Budget!F20/Budget!D20)+Seed_Chemical!F30","v":24.37}]
["Custom Aerial Application",null,"Fungicide","10 oz Quadris Top",{"$f":"(Budget!F20/Budget!D20)+Seed_Chemical!F44","v":30.3}]
["Combine","325 hp","Harvest",null,{"$f":"Trips!G59","v":17.338336627044271}]
["Head","30 ft Flex","Harvest",null,{"$f":"Trips!G61","v":1.8910037309201817}]
["Grain Wagon (700 bu)",null,"Harvest",null,{"$f":"Trips!G64","v":5.6592628701950503}]
["*Costs per acre include costs associated with the field trip and inputs."]

{"sheet":"Guide","index":15,"n_rows":51,"n_cols":3,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,"Click for Budget Worksheet"]
[null,null,"Crops Planted in 2021"]
[]
[]
[]
[]
[]
["Crop Enterprise Budget Calculator, University of Arkansas System Division of Agriculture,"]
["Cooperative Extension Service"]
["Worksheets to the right of this \"Guide\" worksheet are for developing customized budgets."]
["The \"Field Activities\" worksheet is the production program that corresponds to this budget."]
["Worksheets to the left of this \"Guide\" worksheet are for report writing."]
[]
["Print the \"Print_Budget\" worksheet. "]
["Print the \"Print_Summary\" worksheet. "]
["Print the \"Print_Land_Capitalization\" worksheet. "]
[]
["In the \"Budget\" worksheet, enter data in white cells only. All other cells are automatically updated."]
[]
["Fertilizers entered in the white cells of columns A,B,C, and D in the \"Fertilizer\" worksheet are transferred to the"]
["\"Budget\" worksheet."]
[]
["Go to \"Seed_Chemical\" worksheet. Enter seed and chemical data in the white cells only. Verify that units for "]
["quantity and price correspond. Enter chemical or brand name. You can enter a chemical on a separate line for"]
["each time it is applied during the season. For example, a particular herbicide brand may be applied once prior to"]
["planting and a second time later during the season. Entries in the \"Information\" column will assist in record keeping"]
["for chemical applications."]
[]
["Go to \"Irrigation\" worksheet. Enter irrigation type, power unit type, and levy type in the appropriate white cell. Enter"]
["a 3 in irrigation type if no irrigation water is applied. In cases of no irrigation, any entry in power unit type and levy"]
["type will not affect the budget calculations. Enter energy prices in the appropriate white cell. Prices for irrigation"]
["equipment should represent new purchases expressed in current dollars. Equipment prices should be consistent"]
["with irrigation system specifications."]
[]
["Go to \"Machine\" worksheet. Enter number of trips through the field in the first column of white cells. For example, if"]
["a field is disked in the fall and again in the spring, the entry for disk should be 2. For building levees, each round-trip"]
["represents a field trip. If three round-trips are made to build a rice levee, the entry for levee pull should be 3. If one"]
["round-trip is made to build a soybean levy, each time levees are constructed is a field trip. If soybean levees are"]
["constructed four times during the season, the entry next to levee pull should be 4. For installing levee gates, field"]
["trips should be set equal to the number of times levees are constructed during the season. Rice entries for these"]
["activities will always be 1. Soybean entries will vary based on the number of times levees are constructed during "]
["the season. Other entries in the white cells for new purchase price, width, ground speed, drive type, and horse-"]
["power are based on a typical situation with 12-row equipment. These can be changed for alternative machinery"]
["selections. Prices for machinery should represent new purchases expressed in current dollars."]
[]
["The worksheet \"Trips\" is a summary of all costs related to machinery activites entered in the \"Machine\" worksheet. "]
[]
["This budget calculator is adapted by Breana Watkins from its development by Archie Flanders."]
["Cooperative Extension Service"]
["Jonesboro, AR 72401"]
["870-933-4565 or bjwatkins@uaex.edu"]

{"sheet":"Print_Budget","index":16,"n_rows":58,"n_cols":9,"rows_kept":58,"cut":false,"hidden":false,"merged":[[77,0,77,1],[3,8,3,9],[4,8,4,10],[1,8,1,10]]}
[{"$f":"Budget!A1","v":"Table 24. 2021 Soybean Enterprise Budget, Conventional, Center Pivot Irrigation"}]
[{"$f":"Budget!A2","v":"CROP VALUE"},{"$f":"Budget!B2","v":"Grower %"},{"$f":"Budget!C2","v":"Unit"},"1Yield",{"$f":"Budget!E2","v":"Price/Unit"},{"$f":"Budget!F2","v":"Revenue"},null,null,"Return to Budget Worksheet"]
[{"$f":"Budget!A3","v":"Crop Value, Enter Expected Farm Yield & Price"},{"$f":"Budget!B3","v":1},{"$f":"Budget!C3","v":"Bu."},{"$f":"Budget!D3","v":60},{"$f":"Budget!E3","v":10},{"$f":"Budget!F3","v":600}]
[{"$f":"Budget!A4","v":" "},{"$f":"Budget!B4","v":" "},{"$f":"Budget!C4","v":" "},{"$f":"Budget!D4","v":" "},{"$f":"Budget!E4","v":" "},{"$f":"Budget!F4","v":" "},null,null,"Goto Print_Summary"]
[{"$f":"Budget!A5","v":"OPERATING EXPENSES"},null,{"$f":"Budget!C5","v":"Unit"},{"$f":"Budget!D5","v":"Quantity"},"2Price/Unit",{"$f":"Budget!F5","v":"Costs"},null,null,"Goto Print_Land_Capitalization"]
[{"$f":"Budget!A6","v":"Seed, Includes Applicable Fees"},{"$f":"Budget!B6","v":1},{"$f":"Budget!C6","v":"Acre"},{"$f":"Budget!D6","v":1},{"$f":"Budget!E6","v":46.5},{"$f":"Budget!F6","v":46.5}]
[{"$f":"Budget!A7","v":"Nitrogen 100%"},{"$f":"Budget!B7","v":1},{"$f":"Budget!C7","v":"Lbs"},{"$f":"Budget!D7","v":0},{"$f":"Budget!E7","v":0},{"$f":"Budget!F7","v":0}]
[{"$f":"Budget!A8","v":"Phosphate (0-46-0)"},{"$f":"Budget!B8","v":1},{"$f":"Budget!C8","v":"Lbs"},{"$f":"Budget!D8","v":90},{"$f":"Budget!E8","v":0.17749999999999999},{"$f":"Budget!F8","v":15.975}]
[{"$f":"Budget!A9","v":"Potash (0-0-60)"},{"$f":"Budget!B9","v":1},{"$f":"Budget!C9","v":"Lbs"},{"$f":"Budget!D9","v":100},{"$f":"Budget!E9","v":0.14749999999999999},{"$f":"Budget!F9","v":14.75}]
[{"$f":"Budget!A10","v":"Ammonium Sulfate (21-0-0-24)"},{"$f":"Budget!B10","v":1},{"$f":"Budget!C10","v":"Lbs"},{"$f":"Budget!D10","v":0},{"$f":"Budget!E10","v":0.17249999999999999},{"$f":"Budget!F10","v":0}]
[{"$f":"Budget!A11","v":"Boron 15%"},{"$f":"Budget!B11","v":1},{"$f":"Budget!C11","v":"Lbs"},{"$f":"Budget!D11","v":0},{"$f":"Budget!E11","v":0.55000000000000004},{"$f":"Budget!F11","v":0}]
[{"$f":"Budget!A12","v":"Other Nutrients, Including Poultry Litter"},{"$f":"Budget!B12","v":1},{"$f":"Budget!C12","v":"Acre"},{"$f":"Budget!D12","v":1},{"$f":"Budget!E12","v":0},{"$f":"Budget!F12","v":0}]
[{"$f":"Budget!A13","v":"Herbicide"},{"$f":"Budget!B13","v":1},{"$f":"Budget!C13","v":"Acre"},{"$f":"Budget!D13","v":1},{"$f":"Budget!E13","v":63.039687499999999},{"$f":"Budget!F13","v":63.039687499999999}]
[{"$f":"Budget!A14","v":"Insecticide"},{"$f":"Budget!B14","v":1},{"$f":"Budget!C14","v":"Acre"},{"$f":"Budget!D14","v":1},{"$f":"Budget!E14","v":17.37},{"$f":"Budget!F14","v":17.37}]
[{"$f":"Budget!A15","v":"Fungicide"},{"$f":"Budget!B15","v":1},{"$f":"Budget!C15","v":"Acre"},{"$f":"Budget!D15","v":1},{"$f":"Budget!E15","v":23.3},{"$f":"Budget!F15","v":23.3}]
[{"$f":"Budget!A16","v":"Other Chemical"},{"$f":"Budget!B16","v":1},{"$f":"Budget!C16","v":"Acre"},{"$f":"Budget!D16","v":1},{"$f":"Budget!E16","v":0},{"$f":"Budget!F16","v":0}]
[{"$f":"Budget!A17","v":"Other Chemical"},{"$f":"Budget!B17","v":1},{"$f":"Budget!C17","v":"Acre"},{"$f":"Budget!D17","v":1},{"$f":"Budget!E17","v":0},{"$f":"Budget!F17","v":0}]
[{"$f":"Budget!A18","v":"Custom Chemical & Fertilizer Applications"}]
[{"$f":"Budget!A19","v":"   Ground Application: Fertilizer & Chemical"},{"$f":"Budget!B19","v":1},{"$f":"Budget!C19","v":"Acre"},{"$f":"Budget!D19","v":0},{"$f":"Budget!E19","v":7},{"$f":"Budget!F19","v":0}]
[{"$f":"Budget!A20","v":"   Air Application: Fertilizer & Chemical"},{"$f":"Budget!B20","v":1},{"$f":"Budget!C20","v":"Acre"},{"$f":"Budget!D20","v":2},{"$f":"Budget!E20","v":7},{"$f":"Budget!F20","v":14}]
[{"$f":"Budget!A21","v":"   Air Application: Lbs."},{"$f":"Budget!B21","v":1},{"$f":"Budget!C21","v":"Lbs"},{"$f":"Budget!D21","v":0},{"$f":"Budget!E21","v":7.4999999999999997E-2},{"$f":"Budget!F21","v":0}]
[{"$f":"Budget!A22","v":"   Other Custom Hire, Air Seeding"},{"$f":"Budget!B22","v":1},{"$f":"Budget!C22","v":"Acre"},{"$f":"Budget!D22","v":0},{"$f":"Budget!E22","v":7.5},{"$f":"Budget!F22","v":0}]
[{"$f":"Budget!A23","v":"Machinery and Equipment"}]
[{"$f":"Budget!A24","v":"   Diesel Fuel, Pre-Post Harvest"},{"$f":"Budget!B24","v":1},{"$f":"Budget!C24","v":"Gallons"},{"$f":"Budget!D24","v":3.6947629329734588},{"$f":"Budget!E24","v":1.6},{"$f":"Budget!F24","v":5.9116206927575341}]
[{"$f":"Budget!A25","v":"   Repairs and Maintenance, Pre-Post Harvest"},{"$f":"Budget!B25","v":1},{"$f":"Budget!C25","v":"Acre"},{"$f":"Budget!D25","v":1},{"$f":"Budget!E25","v":7.6460633731313425},{"$f":"Budget!F25","v":7.6460633731313425}]
[{"$f":"Budget!A26","v":"   Diesel Fuel, Harvest"},{"$f":"Budget!B26","v":1},{"$f":"Budget!C26","v":"Gallons"},{"$f":"Budget!D26","v":2.0274973147153599},{"$f":"Budget!E26","v":1.6},{"$f":"Budget!F26","v":3.2439957035445759}]
[{"$f":"Budget!A27","v":"   Repairs and Maintenance, Harvest"},{"$f":"Budget!B27","v":1},{"$f":"Budget!C27","v":"Acre"},{"$f":"Budget!D27","v":1},{"$f":"Budget!E27","v":6.3247442623698742},{"$f":"Budget!F27","v":6.3247442623698742}]
[{"$f":"Budget!A28","v":"Irrigation Energy Cost"},{"$f":"Budget!B28","v":1},{"$f":"Budget!C28","v":"Ac-In"},{"$f":"Budget!D28","v":12},{"$f":"Budget!E28","v":2.8706546365914791},{"$f":"Budget!F28","v":34.447855639097753}]
[{"$f":"Budget!A29","v":"Irrigation System Repairs & Maintenance"},null,{"$f":"Budget!C29","v":"Ac-In"},{"$f":"Budget!D29","v":12},{"$f":"Budget!E29","v":0.83457692307692311},{"$f":"Budget!F29","v":10.014923076923077}]
[{"$f":"Budget!A30","v":"Supplies (ex. polypipe)"},{"$f":"Budget!B30","v":1},{"$f":"Budget!C30","v":"Acre"},{"$f":"Budget!D30","v":1},{"$f":"Budget!E30","v":0},{"$f":"Budget!F30","v":0}]
[{"$f":"Budget!A31","v":"Levee Gates"},{"$f":"Budget!B31","v":1},{"$f":"Budget!C31","v":"Acre"},{"$f":"Budget!D31","v":1},{"$f":"Budget!E31","v":0},{"$f":"Budget!F31","v":0}]
[{"$f":"Budget!A32","v":"Labor, Field Activities"},{"$f":"Budget!B32","v":1},{"$f":"Budget!C32","v":"Hrs"},{"$f":"Budget!D32","v":0.70373905459619746},{"$f":"Budget!E32","v":11.33},{"$f":"Budget!F32","v":7.9733634885749174}]
[{"$f":"Budget!A33","v":"Scouting/Consultant Fee"},{"$f":"Budget!B33","v":1},{"$f":"Budget!C33","v":"Acre"},{"$f":"Budget!D33","v":1},{"$f":"Budget!E33","v":6.5},{"$f":"Budget!F33","v":6.5}]
[{"$f":"Budget!A34","v":"Other Expenses"},{"$f":"Budget!B34","v":1},{"$f":"Budget!C34","v":"Acre"},{"$f":"Budget!D34","v":1},{"$f":"Budget!E34","v":0},{"$f":"Budget!F34","v":0}]
[{"$f":"Budget!A35","v":"Crop Insurance"},{"$f":"Budget!B35","v":1},{"$f":"Budget!C35","v":"Acre"},{"$f":"Budget!D35","v":1},{"$f":"Budget!E35","v":4.8},{"$f":"Budget!F35","v":4.8}]
[{"$f":"Budget!A36","v":"Interest, Annual Rate Applied for 6 Months"},{"$f":"Budget!B36","v":1},{"$f":"Budget!C36","v":"Rate %"},{"$f":"Budget!D36","v":4.45},{"$f":"Budget!E36","v":281.79725373639911},{"$f":"Budget!F36","v":6.2699888956348806}]
[{"$f":"Budget!A37","v":"Custom Harvest"},{"$f":"Budget!B37","v":1},{"$f":"Budget!C37","v":"Acre"},{"$f":"Budget!D37","v":0},{"$f":"Budget!E37","v":0},{"$f":"Budget!F37","v":0}]
[{"$f":"Budget!A38","v":"Post-Harvest Expenses"},{"$f":"Budget!B38","v":" "},{"$f":"Budget!C38","v":" "},{"$f":"Budget!D38","v":" "},{"$f":"IF(A2_Budget_Look_Up!B13>0,Budget!E38,\" \")","v":" "},{"$f":"Budget!F38","v":" "}]
[{"$f":"Budget!A39","v":"   Drying"},{"$f":"Budget!B39","v":1},{"$f":"Budget!C39","v":"Bu."},{"$f":"Budget!D39","v":60},{"$f":"Budget!E39","v":0},{"$f":"Budget!F39","v":0}]
[{"$f":"Budget!A40","v":"   Hauling"},{"$f":"Budget!B40","v":1},{"$f":"Budget!C40","v":"Bu."},{"$f":"Budget!D40","v":60},{"$f":"Budget!E40","v":0.27},{"$f":"Budget!F40","v":16.200000000000003}]
[{"$f":"Budget!A41","v":"   Check Off, Boards"},{"$f":"Budget!B41","v":1},{"$f":"Budget!C41","v":"Bu."},{"$f":"Budget!D41","v":60},{"$f":"Budget!E41","v":1.9E-2},{"$f":"Budget!F41","v":1.1399999999999999}]
[{"$f":"Budget!A42","v":" "},{"$f":"Budget!B42","v":" "},{"$f":"Budget!C42","v":" "},{"$f":"Budget!D42","v":" "},{"$f":"Budget!E42","v":" "},{"$f":"Budget!F42","v":" "}]
[{"$f":"Budget!A43","v":"Cash Land Rent"},null,{"$f":"Budget!C43","v":"Acre"},{"$f":"Budget!D43","v":1},{"$f":"Budget!E43","v":0},{"$f":"Budget!F43","v":0}]
[{"$f":"Budget!A44","v":"Total Operating Expenses"},null,null,null,null,{"$f":"SUM(F6:F43)-IF(A2_Budget_Look_Up!B7=1,F4,0)","v":305.40724263203396}]
[{"$f":"Budget!A45","v":"Returns to Operating Expenses"},null,null,null,null,{"$f":"F3-F44","v":294.59275736796604}]
[{"$f":"Budget!A46","v":"CAPITAL RECOVERY & FIXED COSTS"}]
[{"$f":"Budget!A47","v":"Machinery and Equipment"},null,{"$f":"Budget!C47","v":"Acre"},{"$f":"Budget!D47","v":1},{"$f":"Budget!E47","v":77.355169591941518},{"$f":"Budget!F47","v":77.355169591941518}]
[{"$f":"Budget!A48","v":"Irrigation Equipment"},null,{"$f":"Budget!C48","v":"Acre"},{"$f":"Budget!D48","v":1},{"$f":"Budget!E48","v":77.261955852004164},{"$f":"Budget!F48","v":77.261955852004164}]
[{"$f":"Budget!A49","v":"Farm Overhead; See Note 3 "},null,{"$f":"Budget!C49","v":"Acre"},{"$f":"Budget!D49","v":1},{"$f":"Budget!E49","v":3.8677584795970761},{"$f":"Budget!F49","v":3.8677584795970761}]
[{"$f":"Budget!A50","v":"Total Capital Recovery & Fixed Costs"},null,null,null,null,{"$f":"SUM(F47:F49)","v":158.48488392354275}]
[{"$f":"Budget!A51","v":"TOTAL SPECIFIED EXPENSES"},null,null,null,null,{"$f":"F44+F50","v":463.89212655557674}]
[{"$f":"Budget!A52","v":"NET RETURNS"},null,null,null,null,{"$f":"F3-F51","v":136.10787344442326}]
[]
[{"$f":"Budget!A54","v":"Note 1: Yield and inputs are based on Extension research data. Enter expected farm yield and inputs."}]
[{"$f":"Budget!A55","v":"Note 2: All price estimates do NOT include rebates, bulk deals, or discounts available through suppliers. "}]
[{"$f":"Budget!A56","v":"Note 3: Estimate based on machinery and equipment."}]
[{"$f":"Budget!A57","v":" "}]
[{"$f":"Budget!A58","v":" "}]

{"sheet":"Print_Summary","index":17,"n_rows":40,"n_cols":9,"rows_kept":40,"cut":false,"hidden":false,"merged":[[6,6,6,7],[7,6,7,8],[4,6,4,8]]}
["Field or Farm ID:",null,null,null,null,null,{"$f":"A2_Budget_Look_Up!D7","v":"Soybeans, Conventional, Pivot"}]
[{"$f":"Print_Summary!G1","v":"Soybeans, Conventional, Pivot"},null,null,null,null,null,"Farm Acres",null,{"$f":"IF(A2_Budget_Look_Up!B13>0,300,IF(OR(A2_Budget_Look_Up!B11>0,A2_Budget_Look_Up!B12>0,A2_Budget_Look_Up!B14>0),500,1000))","v":1000}]
["Summary of Revenue and Expenses",null,null,null,null,null,"Production Expenses, $",null,{"$f":"(SUM(Budget!F6:F17)+SUM(Budget!F19:F22)+SUM(Budget!F24:F35))*I2","v":281797.25373639906}]
["Revenue","Acre",null,"Farm",null,"Per Acre"]
["Acres",1,null,{"$f":"Print_Summary!I2","v":1000},"Farm",null,"Return to Budget Worksheet"]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Yield (lb.)\",'C1_Messages_Indicators'!D26)","v":"Yield (bu.)"},{"$f":"Budget!D3","v":60},null,{"$f":"B6*Print_Summary!$I$2","v":60000},"APH Yield",{"$f":"B6*0.9","v":54}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Price ($/lb.)\",'C1_Messages_Indicators'!E26)","v":"Price ($/bu.)"},{"$f":"Budget!E3","v":10},null,{"$f":"B7","v":10},"Projected Price",{"$f":"B7","v":10},"Goto Print_Budget"]
["Grower Share",{"$f":"Budget!B3","v":1},null,{"$f":"B8","v":1},null,null,"Goto Print_Land_Capitalization"]
["Total Crop Revenue",{"$f":"Budget!F3","v":600},null,{"$f":"B9*Print_Summary!$I$2","v":600000},"Revenue",{"$f":"F6*F7","v":540}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Cottonseed Value\",\" \")","v":" "},{"$f":"IF(A2_Budget_Look_Up!B7=1,Budget!F4,\" \")","v":" "},null,{"$f":"IF(A2_Budget_Look_Up!B7=1,B10*Print_Summary!$I$2,\" \")","v":" "}]
[]
["Expense","$/Acre",{"$f":"IF(A2_Budget_Look_Up!B7=1,\"$/lb\",'C1_Messages_Indicators'!G26)","v":"$/bu."},"$/Farm","Percent of Revenue"]
["Seed",{"$f":"Budget!F6","v":46.5},{"$f":"B13/$B$6","v":0.77500000000000002},{"$f":"B13*Print_Summary!$I$2","v":46500},null,{"$f":"B13/$F$9","v":8.611111111111111E-2}]
["Fertilizers & Nutrients",{"$f":"SUM(Budget!F7:F12)","v":30.725000000000001},{"$f":"B14/$B$6","v":0.51208333333333333},{"$f":"B14*Print_Summary!$I$2","v":30725},null,{"$f":"B14/$F$9","v":5.6898148148148149E-2}]
["Chemicals",{"$f":"SUM(Budget!F13:'Budget'!F17)","v":103.7096875},1.7284947916666666,{"$f":"B15*Print_Summary!$I$2","v":103709.6875},null,0.19205497685185186]
["Custom Applications",{"$f":"SUM(Budget!F19:F22)","v":14},0.23333333333333334,{"$f":"B16*Print_Summary!$I$2","v":14000},null,2.5925925925925925E-2]
["Diesel Fuel, Field Activities",{"$f":"Budget!F24+Budget!F26","v":9.1556163963021095},0.15259360660503515,{"$f":"B17*Print_Summary!$I$2","v":9155.6163963021099},null,1.695484517833724E-2]
["Irrigation Energy Costs",{"$f":"Budget!F28","v":34.447855639097753},0.57413092731829585,{"$f":"B18*Print_Summary!$I$2","v":34447.855639097754},null,6.3792325257588434E-2]
["Other Inputs",{"$f":"Budget!F30+Budget!F31","v":0},0,{"$f":"B19*Print_Summary!$I$2","v":0},null,0]
["Input Costs",{"$f":"SUM(Budget!F6:F17)+SUM(Budget!F19:F22)+Budget!F24+Budget!F26+Budget!F28+Budget!F30+Budget!F31","v":238.53815953539987},3.9756359922566644,{"$f":"B20*Print_Summary!$I$2","v":238538.15953539987},null,{"$f":"B20/$F$9","v":0.44173733247296271}]
["Fees",{"$f":"Budget!F33+Budget!F34","v":6.5},0.10833333333333334,{"$f":"B21*Print_Summary!$I$2","v":6500},null,{"$f":"B21/$F$9","v":1.2037037037037037E-2}]
["Crop Insurance",{"$f":"Budget!F35","v":4.8},0.08,{"$f":"B22*Print_Summary!$I$2","v":4800},null,8.8888888888888889E-3]
["Repairs & Maintenance, Includes Employee Labor",{"$f":"Budget!F25+Budget!F27+Budget!F29","v":23.985730712424292},0.39976217854040486,{"$f":"B23*Print_Summary!$I$2","v":23985.730712424291},null,4.4418019837822766E-2]
["Labor, Field Activities",{"$f":"Budget!F32","v":7.9733634885749174},0.13288939147624862,{"$f":"B24*Print_Summary!$I$2","v":7973.363488574917},null,1.4765487941805402E-2]
["Production Expenses",{"$f":"SUM(Budget!F6:F17)+SUM(Budget!F19:F22)+SUM(Budget!F24:F35)","v":281.79725373639906},4.6966208956066513,{"$f":"B25*Print_Summary!$I$2","v":281797.25373639906},null,{"$f":"B25/$F$9","v":0.52184676617851677}]
["Interest",{"$f":"Budget!F36","v":6.2699888956348806},0.10449981492724801,{"$f":"B26*Print_Summary!$I$2","v":6269.9888956348805},null,{"$f":"B26/$F$9","v":1.1611090547472001E-2}]
["Post-harvest Expenses",{"$f":"SUM(Budget!F38:F42)","v":17.340000000000003},0.28900000000000003,{"$f":"B27*Print_Summary!$I$2","v":17340.000000000004},null,3.2111111111111118E-2]
["Custom Harvest",{"$f":"Budget!F37","v":0},0,{"$f":"B28*Print_Summary!$I$2","v":0},null,0]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Operating Expenses\",\"Total Operating Expenses\")","v":"Total Operating Expenses"},{"$f":"SUM(B13:B19)+SUM(B21:B24)+SUM(B26:B28)-IF(A2_Budget_Look_Up!B7=1,B10,0)","v":305.40724263203396},5.090120710533899,{"$f":"B29*Print_Summary!$I$2","v":305407.24263203394}]
["Returns to Operating Expenses",{"$f":"B9-B29-B31","v":294.59275736796604},4.909879289466101,{"$f":"B30*Print_Summary!$I$2","v":294592.75736796606}]
["Cash Land Rent",{"$f":"Budget!F43","v":0},0,{"$f":"B31*Print_Summary!$I$2","v":0},null,{"$f":"B31/$F$9","v":0}]
["Capital Recovery & Fixed Costs",{"$f":"Budget!F50","v":158.48488392354275},2.641414732059046,{"$f":"B32*Print_Summary!$I$2","v":158484.88392354274},null,0.29349052578433843]
["Total Specified Expenses",{"$f":"B29+B32","v":463.89212655557674},7.7315354425929455,{"$f":"B33*Print_Summary!$I$2","v":463892.12655557675}]
[{"$f":"IF(OR(Budget!B3<1,Budget!E43>0),\"Returns to Specified Expenses\",\"Returns to Specified Expenses\")","v":"Returns to Specified Expenses"},{"$f":"B9-B33-B31","v":136.10787344442326},2.2684645574070545,{"$f":"B34*Print_Summary!$I$2","v":136107.87344442325}]
[]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Operating Expenses/lb.\",'C1_Messages_Indicators'!F26)","v":"Operating Expenses/bu."},{"$f":"B29/B6","v":5.090120710533899},null,{"$f":"D29/D6","v":5.090120710533899}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Total Specified Expenses/lb.\",'C1_Messages_Indicators'!H26)","v":"Total Specified Expenses/bu."},{"$f":"B33/B6","v":7.7315354425929455},null,{"$f":"D33/D6","v":7.7315354425929455}]
[]
["Land Cost/acre",{"$f":"MAX((1-B8)*B6*B7,B31)","v":0},null,{"$f":"B39*Print_Summary!$I$2","v":0}]
["Land Cost/yield unit",{"$f":"MAX((1-B8)*B6*B7,B31)/B6","v":0},null,{"$f":"MAX((1-D8)*D6*D7,D31)/D6","v":0}]

{"sheet":"Print_Land_Capitalization","index":18,"n_rows":42,"n_cols":7,"rows_kept":42,"cut":false,"hidden":false,"merged":[[4,6,4,8],[6,6,6,7],[7,6,7,7]]}
["Field or Farm ID:"]
[{"$f":"Print_Summary!G1","v":"Soybeans, Conventional, Pivot"}]
["Summary of Revenue and Expenses","Grower",null,null,"Land Owner"]
["Revenue","Per Acre","Farm",null,"Per Acre","Farm"]
["Acres",1,{"$f":"Print_Summary!I2","v":1000},null,{"$f":"B5","v":1},1000,"Return to Budget Worksheet"]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Yield (lb.)\",'C1_Messages_Indicators'!D26)","v":"Yield (bu.)"},{"$f":"Budget!D3","v":60},{"$f":"B6*Print_Summary!$I$2","v":60000},null,60,60000]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Price ($/lb.)\",'C1_Messages_Indicators'!E26)","v":"Price ($/bu.)"},{"$f":"Budget!E3","v":10},{"$f":"B7","v":10},null,10,10,"Goto Print_Budget"]
["Share",{"$f":"Budget!B3","v":1},{"$f":"B8","v":1},null,{"$f":"1-B8","v":0},{"$f":"E8","v":0},"Goto Print_Summary"]
["Total Crop Revenue",{"$f":"Budget!F3","v":600},{"$f":"B9*Print_Summary!$I$2","v":600000},null,{"$f":"(E6*E7)-B9","v":0},{"$f":"E9*Print_Summary!$I$2","v":0}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Cottonseed Value\",\" \")","v":" "},{"$f":"IF(A2_Budget_Look_Up!B7=1,Budget!F4,\" \")","v":" "},{"$f":"IF(A2_Budget_Look_Up!B7=1,B10*Print_Summary!$I$2,\" \")","v":" "},null,{"$f":"IF(A2_Budget_Look_Up!B7=1,IF(A2_Budget_Look_Up!B7=1,Budget!D4*Budget!E4,0)*(1-Budget!B4),\" \")","v":" "},{"$f":"IF(A2_Budget_Look_Up!B7=1,E10*Print_Summary!$I$2,\" \")","v":" "}]
[]
["Expenses"]
["Seed",{"$f":"Budget!F6","v":46.5},{"$f":"B13*Print_Summary!$I$2","v":46500},null,{"$f":"(Budget!D6*Budget!E6)-B13","v":0},{"$f":"E13*Print_Summary!$I$2","v":0}]
["Fertilizers & Nutrients",{"$f":"SUM(Budget!F7:F12)","v":30.725000000000001},{"$f":"B14*Print_Summary!$I$2","v":30725},null,{"$f":"(Fertilizer!D3*Fertilizer!E3)+(Fertilizer!D4*Fertilizer!E4)+(Fertilizer!D5*Fertilizer!E5)+(Fertilizer!D6*Fertilizer!E6)+(Fertilizer!D7*Fertilizer!E7)+(Fertilizer!D8*Fertilizer!E8)-B14","v":0},{"$f":"E14*Print_Summary!$I$2","v":0}]
["Chemicals",{"$f":"SUM(Budget!F13:F17)","v":103.7096875},{"$f":"B15*Print_Summary!$I$2","v":103709.6875},null,{"$f":"(Budget!D13*Budget!E13)+(Budget!D14*Budget!E14)+(Budget!D15*Budget!E15)+(Budget!D16*Budget!E16)+(Budget!D17*Budget!E17)-B15","v":0},{"$f":"E15*Print_Summary!$I$2","v":0}]
["Custom Applications",{"$f":"SUM(Budget!F19:F22)","v":14},{"$f":"B16*Print_Summary!$I$2","v":14000},null,{"$f":"(Budget!D19*Budget!E19)+(Budget!D20*Budget!E20)+(Budget!D21*Budget!E21)+(Budget!D22*Budget!E22)-B16","v":0},{"$f":"E16*Print_Summary!$I$2","v":0}]
["Diesel Fuel",{"$f":"Budget!F24+Budget!F26","v":9.1556163963021095},{"$f":"B17*Print_Summary!$I$2","v":9155.6163963021099},null,{"$f":"(Budget!D24*Budget!E24)+(Budget!D26*Budget!E26)-B17","v":0},{"$f":"E17*Print_Summary!$I$2","v":0}]
["Irrigation Energy Costs",{"$f":"Budget!F28","v":34.447855639097753},{"$f":"B18*Print_Summary!$I$2","v":34447.855639097754},null,{"$f":"(Budget!D28*Budget!E28)-B18","v":0},{"$f":"E18*Print_Summary!$I$2","v":0}]
["Other Inputs ",{"$f":"Budget!F30+Budget!F31","v":0},{"$f":"B19*Print_Summary!$I$2","v":0},null,{"$f":"(Budget!D30*Budget!E30)+(Budget!D31*Budget!E31)-B19","v":0},{"$f":"E19*Print_Summary!$I$2","v":0}]
["Input Costs",{"$f":"SUM(Budget!F6:F17)+SUM(Budget!F19:F22)+Budget!F24+Budget!F26+Budget!F28+Budget!F30+Budget!F31","v":238.53815953539987},{"$f":"B20*Print_Summary!$I$2","v":238538.15953539987},null,{"$f":"SUM(E13:E19)","v":0},{"$f":"E20*Print_Summary!$I$2","v":0}]
["Fees",{"$f":"Budget!F33+Budget!F34","v":6.5},{"$f":"B21*Print_Summary!$I$2","v":6500},null,{"$f":"(Budget!D33*Budget!E33)+(Budget!D34*Budget!E34)-B21","v":0},{"$f":"E21*Print_Summary!$I$2","v":0}]
["Crop Insurance",{"$f":"Budget!F35","v":4.8},{"$f":"B22*Print_Summary!$I$2","v":4800},null,{"$f":"(Budget!D35*Budget!E35)-B22","v":0},{"$f":"E22*Print_Summary!$I$2","v":0}]
["Repairs & Maintenance1,2",{"$f":"Budget!F25+Budget!F27+Budget!F29","v":23.985730712424292},{"$f":"B23*Print_Summary!$I$2","v":23985.730712424291},null,{"$f":"'C2_Irrigation_Calculations'!I76","v":0},{"$f":"E23*Print_Summary!$I$2","v":0}]
["Labor, Field Activities",{"$f":"Budget!F32","v":7.9733634885749174},{"$f":"B24*Print_Summary!$I$2","v":7973.363488574917},null,{"$f":"(Budget!D32*Budget!E32)-B24","v":0},{"$f":"E24*Print_Summary!$I$2","v":0}]
["Production Expenses",{"$f":"SUM(Budget!F6:F17)+SUM(Budget!F19:F22)+SUM(Budget!F24:F35)","v":281.79725373639906},{"$f":"B25*Print_Summary!$I$2","v":281797.25373639906},null,{"$f":"SUM(E13:E19)+SUM(E23:E24)","v":0},{"$f":"E25*Print_Summary!$I$2","v":0}]
["Interest",{"$f":"Budget!F36","v":6.2699888956348806},{"$f":"B26*Print_Summary!$I$2","v":6269.9888956348805},null,{"$f":"((Budget!D36/100)*Program_Variables!D34)*(E20+E25)","v":0},{"$f":"E26*Print_Summary!$I$2","v":0}]
["Post-harvest Expenses",{"$f":"SUM(Budget!F38:F42)","v":17.340000000000003},{"$f":"B27*Print_Summary!$I$2","v":17340.000000000004},null,{"$f":"IF(B27>0,(Budget!D39*Budget!E39*(1-Budget!B39))+(Budget!D40*Budget!E40*(1-Budget!B40))+(Budget!D41*Budget!E41*(1-Budget!B41))+(0),0)","v":0},{"$f":"E27*Print_Summary!$I$2","v":0}]
["Custom Harvest",{"$f":"Budget!F37","v":0},{"$f":"B28*Print_Summary!$I$2","v":0},null,{"$f":"(Budget!D37*Budget!E37)-B28","v":0},{"$f":"E28*Print_Summary!$I$2","v":0}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Operating Expenses\",\"Total Operating Expenses\")","v":"Total Operating Expenses"},{"$f":"SUM(B13:B19)+SUM(B21:B24)+SUM(B26:B28)-IF(A2_Budget_Look_Up!B7=1,B10,0)","v":305.40724263203396},{"$f":"B29*Print_Summary!$I$2","v":305407.24263203394},null,{"$f":"SUM(E13:E19)+SUM(E21:E24)+SUM(E26:E28)-IF(A2_Budget_Look_Up!B7=1,E10,0)","v":0},{"$f":"E29*Print_Summary!$I$2","v":0}]
["Returns to Operating Expenses",{"$f":"B9-B29-B31","v":294.59275736796604},{"$f":"B30*Print_Summary!$I$2","v":294592.75736796606},null,{"$f":"E9+E31-E29","v":0},{"$f":"E30*Print_Summary!$I$2","v":0}]
["Cash Land Rent",{"$f":"Budget!F43","v":0},{"$f":"B31*Print_Summary!$I$2","v":0},null,{"$f":"Budget!F43","v":0},{"$f":"E31*Print_Summary!$I$2","v":0}]
["Capital Recovery & Fixed Costs",{"$f":"Budget!F50+(('C2_Irrigation_Calculations'!H53+'C2_Irrigation_Calculations'!L69)*Program_Variables!H50)","v":158.48488392354275},{"$f":"B32*Print_Summary!$I$2","v":158484.88392354274},null,{"$f":"'C2_Irrigation_Calculations'!H53+'C2_Irrigation_Calculations'!L69","v":0},{"$f":"E32*Print_Summary!$I$2","v":0}]
["Total Specified Expenses",{"$f":"B29+B32","v":463.89212655557674},{"$f":"B33*Print_Summary!$I$2","v":463892.12655557675},null,{"$f":"E29+E32","v":0},{"$f":"E33*Print_Summary!$I$2","v":0}]
[{"$f":"IF(OR(Budget!B3<1,Budget!E43>0),\"Returns to Specified Expenses\",\"Returns to Specified Expenses\")","v":"Returns to Specified Expenses"},{"$f":"B9-B33-B31","v":136.10787344442326},{"$f":"B34*Print_Summary!$I$2","v":136107.87344442325},null,{"$f":"E9+E31-E33","v":0},{"$f":"E34*Print_Summary!$I$2","v":0}]
[]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Operating Expenses/lb.\",'C1_Messages_Indicators'!F26)","v":"Operating Expenses/bu."},{"$f":"B29/B6","v":5.090120710533899},{"$f":"C29/C6","v":5.090120710533899},null,{"$f":"MAX(E29,0)/E6","v":0},{"$f":"MAX(F29,0)/F6","v":0}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Total Specified Expenses/lb.\",'C1_Messages_Indicators'!H26)","v":"Total Specified Expenses/bu."},{"$f":"B33/B6","v":7.7315354425929455},{"$f":"C33/C6","v":7.7315354425929455},null,{"$f":"MAX(E33,0)/E6","v":0},{"$f":"MAX(F33,0)/F6","v":0}]
["Land Value per Acre, $/Acre","Enter Price for Farm",null,4500]
["Land Capitalization Rate, Percent",{"$f":"IF(AND(Budget!B3=1,Budget!F43=0),(B34-0)/$D$38,\" \")","v":3.0246194098760726E-2},null,null,{"$f":"IF(OR(Budget!B3<1,Budget!F43>0),(E34-0)/$D$38,\" \")","v":" "}]
[]
["1Includes employee labor allocated to repairs and maintenance for grower. "]
["2Includes irrigation system above ground for grower, below ground for land owner."]

{"sheet":"C2_Irrigation_Calculations","index":19,"n_rows":84,"n_cols":13,"rows_kept":84,"cut":false,"hidden":true,"merged":[]}
["Irrigation"]
[null,null,null,null,"Amoritazation","Amoritazation","Annual",null,null,null,"Ac-Inch","Repairs","Percent"]
["Item","Purchase $","Years","Salvage %","%","Factor","Acre-Inches","$/Acre",null,null,"Cost","Percent","Applied"]
["Electric Construction",{"$f":"IF(Irrigation!B2<3,H12*Irrigation!I4,0)","v":0},{"$f":"Irrigation!J4","v":40},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},{"$f":"(E4*(1+E4)^C4)/((1+E4)^C4-1)","v":6.6461535920675496E-2},{"$f":"160*12","v":1920},{"$f":"((B4*F4)/G4)*12","v":0},null,null,{"$f":"((B4*M4)/G4)*Irrigation!L4","v":0},0,{"$f":"L4*IF(Irrigation!M4>0,1,0)","v":0}]
["Well",{"$f":"IF(Irrigation!B2<3,A12*Irrigation!I5,0)","v":9850},{"$f":"Irrigation!J5","v":40},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},{"$f":"(E5*(1+E5)^C5)/((1+E5)^C5-1)","v":6.6461535920675496E-2},{"$f":"160*12","v":1920},{"$f":"((B5*F5)/G5)*12","v":4.0915383051165861},null,null,{"$f":"((B5*M5)/G5)*Irrigation!L5","v":0},5.0000000000000001E-3,{"$f":"L5*IF(Irrigation!M5>0,1,0)","v":0}]
["Pump",{"$f":"IF(Irrigation!B2<3,B12*Irrigation!I6,0)","v":12000},{"$f":"Irrigation!J6","v":15},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},{"$f":"(E6*(1+E6)^C6)/((1+E6)^C6-1)","v":0.10296276395531262},{"$f":"IF(Irrigation!$B$2=2,Irrigation!$J$15,Irrigation!$J$14)*IF(Irrigation!$B$2=2,Irrigation!$I$15,Irrigation!$I$14)","v":1560},{"$f":"((B6*F6)/G6)*Budget!$D$28","v":9.5042551343365496},null,null,{"$f":"((B6*M6)/G6)*Irrigation!L6","v":0.15384615384615385},0.02,{"$f":"L6*IF(Irrigation!M6>0,1,0)","v":0.02}]
["Power Unit, Furrow",{"$f":"IF(Irrigation!B2=1,C12*Irrigation!I7,0)","v":0},{"$f":"Irrigation!J7","v":15},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},0.10296276395531262,{"$f":"IF(Irrigation!$B$2=2,Irrigation!$J$15,Irrigation!$J$14)*IF(Irrigation!$B$2=2,Irrigation!$I$15,Irrigation!$I$14)","v":1560},{"$f":"((B7*F7)/G7)*Budget!$D$28","v":0},null,null,{"$f":"((B7*M7)/G7)*Irrigation!L7","v":0},0.02,{"$f":"L7*IF(Irrigation!M7>0,1,0)","v":0.02}]
["Power Unit, Pivot",{"$f":"IF(Irrigation!B2=2,(D12+F12)*Irrigation!I8,0)","v":19800},{"$f":"Irrigation!J8","v":15},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},0.10296276395531262,{"$f":"IF(Irrigation!$B$2=2,Irrigation!$J$15,Irrigation!$J$14)*IF(Irrigation!$B$2=2,Irrigation!$I$15,Irrigation!$I$14)","v":1560},{"$f":"((B8*F8)/G8)*Budget!$D$28","v":15.682020971655309},null,null,{"$f":"((B8*M8)/G8)*Irrigation!L8","v":0.25384615384615383},0.02,{"$f":"L8*IF(Irrigation!M8>0,1,0)","v":0.02}]
["Center Pivot Towers",{"$f":"IF(Irrigation!B2=2,D14*Irrigation!I9,0)","v":66594},{"$f":"Irrigation!J9","v":20},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},8.7184556976851402E-2,{"$f":"IF(Irrigation!$B$2=2,Irrigation!$J$15,Irrigation!$J$14)*IF(Irrigation!$B$2=2,Irrigation!$I$15,Irrigation!$I$14)","v":1560},{"$f":"((B9*F9)/G9)*Budget!$D$28","v":44.661295287049555},null,null,{"$f":"((B9*M9)/G9)*Irrigation!L9","v":0.42688461538461542},0.01,{"$f":"L9*IF(Irrigation!M9>0,1,0)","v":0.01}]
["Total",null,null,null,null,null,null,{"$f":"SUM(H5:H9)","v":73.939109698158006},null,null,{"$f":"SUM(K4:K9)","v":0.83457692307692311}]
["Well","Pump","PU Furrow","PU Pivot",null,"PU Pivot, generator if not electric",null,"Electric Construction"]
[{"$f":"IF(Irrigation!B20=1,Irrigation!E9,0)","v":9850},{"$f":"IF(Irrigation!B20=1,Irrigation!E10,Irrigation!E11)","v":12000},{"$f":"IF(Irrigation!B2=1,IF(OR(Irrigation!B7=1,Irrigation!B7>3),Irrigation!E12,0),0)","v":0},{"$f":"IF(Irrigation!B2=2,IF(OR(Irrigation!B7=1,Irrigation!B7>3),Irrigation!E13,0),0)","v":13700},null,{"$f":"IF(Irrigation!B2=2,IF(OR(Irrigation!B7=1,Irrigation!B7>3),Irrigation!E16,0),0)","v":6100},null,{"$f":"IF(AND(Irrigation!B2<3,'C1_Messages_Indicators'!D34=2),Irrigation!E14,0)","v":0}]
["Pivot ft.",null,"Pivot $/ft","Total $"]
[{"$f":"Irrigation!D6","v":1320},null,{"$f":"Irrigation!E15","v":50.45},{"$f":"A14*C14","v":66594}]
[null,null,null,null,null,null,null,null,null,null,"Ac-Inch","Repairs","Percent"]
[null,null,null,null,null,null,null,null,null,null,"Cost","Percent","Applied"]
["Other Fixed Costs",{"$f":"Irrigation!E31","v":0},{"$f":"Irrigation!F31","v":0},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},{"$f":"IF(C17>0,(E17*(1+E17)^C17)/((1+E17)^C17-1),0)","v":0},{"$f":"IF(Irrigation!$B$2=2,Irrigation!$J$15,Irrigation!$J$14)*IF(Irrigation!$B$2=2,Irrigation!$I$15,Irrigation!$I$14)","v":1560},{"$f":"((B17*F17)/G17)*Budget!$D$28","v":0},null,null,{"$f":"(B17*M17)/G17","v":0},0.01,{"$f":"L17*IF(Irrigation!G31>0,1,0)","v":0}]
["Other Fixed Costs",{"$f":"Irrigation!E32","v":0},{"$f":"Irrigation!F32","v":0},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},{"$f":"IF(C18>0,(E18*(1+E18)^C18)/((1+E18)^C18-1),0)","v":0},{"$f":"IF(Irrigation!$B$2=2,Irrigation!$J$15,Irrigation!$J$14)*IF(Irrigation!$B$2=2,Irrigation!$I$15,Irrigation!$I$14)","v":1560},{"$f":"((B18*F18)/G18)*Budget!$D$28","v":0},null,null,{"$f":"(B18*M18)/G18","v":0},0.01,{"$f":"L18*IF(Irrigation!G32>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K17:K18)","v":0}]
[null,"Diesel ","Electrical, Vertical Line Shaft Pump","Electrical, Submersible Pump","Natural Gas","Liquid Petroleum (LP. Propane)","Gasoline"]
["Head",{"$f":"$D$38","v":189.3},189.3,189.3,189.3,189.3,189.3,"ft."]
["Fuel Price",{"$f":"Irrigation!B14","v":1.6},{"$f":"Irrigation!B15","v":7.4999999999999997E-2},{"$f":"Irrigation!B15","v":7.4999999999999997E-2},{"$f":"Irrigation!B16","v":0.505},{"$f":"Irrigation!B17","v":1.71},{"$f":"Irrigation!B18","v":1.9},"$/unit of energy"]
["Engine Power Output",18,1.1499999999999999,1.05,10,11,12,"hp-hr/unit of energy"]
["Pump Efficiency",0.7,0.7,0.7,0.7,0.7,0.7,null,null,null,"Insurance"]
["Gear Head Efficiency",0.95,1,null,0.95,0.95,0.95,null,"Energy Price",null,"Field","per Acre"]
["Energy Cost",{"$f":"B22*((0.11345/(B23*B24*B25))*B21)","v":2.8706546365914791},{"$f":"C22*((0.11345/(C23*C24*C25))*C21)","v":2.0008774844720496},{"$f":"D22*((0.11345/(D23*D24))*D21)","v":2.1914372448979593},{"$f":"E22*((0.11345/(E23*E24*E25))*E21)","v":1.6308906654135342},{"$f":"F22*((0.11345/(F23*F24*F25))*F21)","v":5.0203835064935074},{"$f":"G22*((0.11345/(G23*G24*G25))*G21)","v":5.1133535714285721},"$/ac-in",{"$f":"SUM(B34:G34)","v":2.8706546365914791},null,{"$f":"((B5/Program_Variables!E53)*Program_Variables!C53)+((B6/Program_Variables!E54)*Program_Variables!C54)+((B7/Program_Variables!E55)*Program_Variables!C55)+((B8/Program_Variables!E55)*Program_Variables!C55)+((B9/Program_Variables!E56)*Program_Variables!C56*Irrigation!I22)","v":431.97},{"$f":"K26/IF(Irrigation!B2=2,Irrigation!I15,Irrigation!I14)","v":3.3228461538461542}]
["Energy Cost",{"$f":"B26*Budget!D28","v":34.447855639097753},{"$f":"C26*Budget!D28","v":24.010529813664597},{"$f":"D26*Budget!D28","v":26.297246938775512},{"$f":"E26*Budget!D28","v":19.570687984962412},{"$f":"F26*Budget!D28","v":60.244602077922089},{"$f":"G26*Budget!D28","v":61.360242857142865},"$/ac"]
["Routine Maintenance",0.1,0.03,7.0000000000000007E-2,0.12,0.12,0.15]
["Maintenance/ Acre-In",{"$f":"$K10+$K19","v":0.83457692307692311},0.83457692307692311,0.83457692307692311,0.83457692307692311,0.83457692307692311,0.83457692307692311]
["Operating Cost",{"$f":"(1+(B28*1))*B26","v":3.1577201002506272},{"$f":"(1+C28)*C26","v":2.0609038090062111},{"$f":"(1+D28)*D26","v":2.3448378520408166},{"$f":"(1+E28)*E26","v":1.8265975452631584},{"$f":"(1+F28)*F26","v":5.6228295272727289},{"$f":"(1+G28)*G26","v":5.8803566071428577}]
[null,{"$f":"B30*12","v":37.892641203007528},24.730845708074533,28.1380542244898,21.9191705431579,67.47395432727275,70.564279285714292]
["Desired Energy Cost",3.5,{"$f":"B32","v":3.5},{"$f":"B32","v":3.5},{"$f":"B32","v":3.5},{"$f":"B32","v":3.5},{"$f":"B32","v":3.5},null,"Repairs"]
["Repairs by Type",{"$f":"IF(Irrigation!$B$7=1,B29*Budget!$D$28,0)","v":10.014923076923077},{"$f":"IF(Irrigation!$B$7=2,C29*Budget!$D$28,0)","v":0},{"$f":"IF(Irrigation!$B$7=3,D29*Budget!$D$28,0)","v":0},{"$f":"IF(Irrigation!$B$7=4,E29*Budget!$D$28,0)","v":0},{"$f":"IF(Irrigation!$B$7=5,F29*Budget!$D$28,0)","v":0},{"$f":"IF(Irrigation!$B$7=6,G29*Budget!$D$28,0)","v":0},"$/ac",{"$f":"SUM(B33:G33)*'C1_Messages_Indicators'!B34","v":10.014923076923077}]
["Energy Cost",{"$f":"IF(Irrigation!$B$7=1,B26,0)","v":2.8706546365914791},{"$f":"IF(Irrigation!$B$7=2,C26,0)","v":0},{"$f":"IF(Irrigation!$B$7=3,D26,0)","v":0},{"$f":"IF(Irrigation!$B$7=4,E26,0)","v":0},{"$f":"IF(Irrigation!$B$7=5,F26,0)","v":0},{"$f":"IF(Irrigation!$B$7=6,G26,0)","v":0},"$/ac-in"]
[]
["Discharge PSI (lbs.) at Pump",null,"Pivot is low pressure drizzle nozzle",null,null,null,null,null,null,null,"Irrigation Labor per Ac-Inch"]
["Furrow, Flood","Pivot","Well Depth","Head",null,null,null,null,null,null,"Furrow, Flood",null,{"$f":"IF(AND(Irrigation!B2=1,A2_Budget_Look_Up!B10=0),0.0033,0)","v":0}]
[{"$f":"Irrigation!B29","v":2},{"$f":"Irrigation!B30","v":30},{"$f":"IF(Irrigation!B20=1,Irrigation!D4,Irrigation!F5)","v":120},{"$f":"IF(B41>0,C38+(B41*2.31),0)","v":189.3},null,null,null,null,null,null,"Flood Rice",null,{"$f":"IF(AND(Irrigation!B2=1,A2_Budget_Look_Up!B10>0),0.0021,0)","v":0}]
[null,{"$f":"IF(Irrigation!B2=1,2,0)","v":0},null,null,null,null,null,null,null,null,"Center Pivot",null,{"$f":"IF(Irrigation!B2=2,0.008,0)","v":8.0000000000000002E-3}]
[null,{"$f":"IF(Irrigation!B2=2,30,0)","v":30},null,null,null,null,null,null,null,null,"Irrigation Labor",null,{"$f":"SUM(M37:M39)","v":8.0000000000000002E-3}]
[null,{"$f":"SUM(B39:B40)","v":30},null,null,null,null,null,null,"Labor, Application Hours/Acre",null,null,null,{"$f":"'C2_Irrigation_Calculations'!M40*Budget!D28","v":9.6000000000000002E-2}]
[]
["Calculates Irrigation Costs for Land Owner when not the Grower"]
["Irrigation"]
[null,null,null,null,"Amoritazation","Amoritazation","Annual",null,null,null,"Ac-Inch","Repairs","Percent"]
["Item","Purchase $","Years","Salvage %","%","Factor","Acre-Inches","$/Acre",null,null,"Cost","Percent","Applied"]
["Electric Construction",{"$f":"IF(Irrigation!B2<3,H55*(1-Irrigation!I4),0)","v":0},{"$f":"Irrigation!J4","v":40},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},{"$f":"(E47*(1+E47)^C47)/((1+E47)^C47-1)","v":6.6461535920675496E-2},{"$f":"160*12","v":1920},{"$f":"((B47*F47)/G47)*12","v":0},null,null,{"$f":"((B47*M47)/G47)*(1-Irrigation!L4)","v":0},0,{"$f":"L47*IF(Irrigation!M4>0,1,0)","v":0}]
["Well",{"$f":"IF(Irrigation!B2<3,A55*(1-Irrigation!I5),0)","v":0},{"$f":"Irrigation!J5","v":40},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},6.6461535920675496E-2,{"$f":"160*12","v":1920},{"$f":"((B48*F48)/G48)*12","v":0},null,null,{"$f":"((B48*M48)/G48)*(1-Irrigation!L5)","v":0},5.0000000000000001E-3,{"$f":"L48*IF(Irrigation!M5>0,1,0)","v":0}]
["Pump",{"$f":"IF(Irrigation!B2<3,B55*(1-Irrigation!I6),0)","v":0},{"$f":"Irrigation!J6","v":15},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},0.10296276395531262,{"$f":"IF(Irrigation!$B$2=2,Irrigation!$J$15,Irrigation!$J$14)*IF(Irrigation!$B$2=2,Irrigation!$I$15,Irrigation!$I$14)","v":1560},{"$f":"IF(Irrigation!B20=1,((B49*F49)/G49)*Budget!$D$28,0)","v":0},null,null,{"$f":"((B49*M49)/G49)*(1-Irrigation!L6)","v":0},0.02,{"$f":"L49*IF(Irrigation!M6>0,1,0)","v":0.02}]
["Power Unit, Furrow",{"$f":"IF(Irrigation!B2<3,'C2_Irrigation_Calculations'!C55*(1-Irrigation!I7),0)","v":0},{"$f":"Irrigation!J7","v":15},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},0.10296276395531262,{"$f":"IF(Irrigation!$B$2=2,Irrigation!$J$15,Irrigation!$J$14)*IF(Irrigation!$B$2=2,Irrigation!$I$15,Irrigation!$I$14)","v":1560},{"$f":"((B50*F50)/G50)*Budget!$D$28","v":0},null,null,{"$f":"((B50*M50)/G50)*(1-Irrigation!L7)","v":0},0.02,{"$f":"L50*IF(Irrigation!M7>0,1,0)","v":0.02}]
["Power Unit, Pivot",{"$f":"IF(Irrigation!B2<3,'C2_Irrigation_Calculations'!D55*(1-Irrigation!I8),0)","v":0},{"$f":"Irrigation!J8","v":15},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},0.10296276395531262,{"$f":"IF(Irrigation!$B$2=2,Irrigation!$J$15,Irrigation!$J$14)*IF(Irrigation!$B$2=2,Irrigation!$I$15,Irrigation!$I$14)","v":1560},{"$f":"((B51*F51)/G51)*Budget!$D$28","v":0},null,null,{"$f":"((B51*M51)/G51)*(1-Irrigation!L8)","v":0},0.02,{"$f":"L51*IF(Irrigation!M8>0,1,0)","v":0.02}]
["Center Pivot Towers",{"$f":"IF(Irrigation!B2=2,D57*(1-Irrigation!I9),0)","v":0},{"$f":"Irrigation!J9","v":20},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},8.7184556976851402E-2,{"$f":"IF(Irrigation!$B$2=2,Irrigation!$J$15,Irrigation!$J$14)*IF(Irrigation!$B$2=2,Irrigation!$I$15,Irrigation!$I$14)","v":1560},{"$f":"((B52*F52)/G52)*Budget!$D$28","v":0},null,null,{"$f":"((B52*M52)/G52)*(1-Irrigation!L9)","v":0},0.01,{"$f":"L52*IF(Irrigation!M9>0,1,0)","v":0.01}]
["Total",null,null,null,null,null,null,{"$f":"SUM(H48:H52)","v":0},null,null,{"$f":"SUM(K47:K52)","v":0}]
["Well","Pump","PU Furrow","PU Pivot",null,"PU Pivot, generator if not electric",null,"Electric Construction"]
[{"$f":"IF(Irrigation!B20=1,Irrigation!E9,0)","v":9850},{"$f":"IF(Irrigation!B20=1,Irrigation!E10,Irrigation!E11)","v":12000},{"$f":"IF(Irrigation!B2=1,IF(OR(Irrigation!B7=1,Irrigation!B7>3),Irrigation!E12,0),0)","v":0},{"$f":"IF(Irrigation!B2=2,IF(OR(Irrigation!B7=1,Irrigation!B7>3),Irrigation!E13,0),0)","v":13700},null,{"$f":"IF(Irrigation!B2=2,IF(OR(Irrigation!B7=1,Irrigation!B7>3),Irrigation!E16,0),0)","v":6100},null,{"$f":"IF(AND(Irrigation!B2<3,'C1_Messages_Indicators'!D34=2),Irrigation!E14,0)","v":0}]
["Pivot ft.",null,"Pivot $/ft","Total $"]
[{"$f":"Irrigation!D6","v":1320},null,{"$f":"Irrigation!E15","v":50.45},{"$f":"A57*C57","v":66594}]
[null,null,null,null,null,null,null,null,null,null,"Ac-Inch","Repairs","Percent"]
[null,null,null,null,null,null,null,null,null,null,"Cost","Percent","Applied"]
["Other Fixed Costs",{"$f":"Irrigation!E31","v":0},{"$f":"Irrigation!F31","v":0},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},{"$f":"IF(C60>0,(E60*(1+E60)^C60)/((1+E60)^C60-1),0)","v":0},{"$f":"IF(Irrigation!$B$2=2,Irrigation!$J$15,Irrigation!$J$14)*IF(Irrigation!$B$2=2,Irrigation!$I$15,Irrigation!$I$14)","v":1560},{"$f":"((B60*F60)/G60)*Budget!$D$28","v":0},null,null,{"$f":"(B60*M60)/G60","v":0},0.01,{"$f":"L60*IF(Irrigation!G31>0,1,0)","v":0}]
["Other Fixed Costs",{"$f":"Irrigation!E32","v":0},{"$f":"Irrigation!F32","v":0},0,{"$f":"Z1_Equipment_Calculations!$I$8","v":0.06},{"$f":"IF(C61>0,(E61*(1+E61)^C61)/((1+E61)^C61-1),0)","v":0},{"$f":"IF(Irrigation!$B$2=2,Irrigation!$J$15,Irrigation!$J$14)*IF(Irrigation!$B$2=2,Irrigation!$I$15,Irrigation!$I$14)","v":1560},{"$f":"((B61*F61)/G61)*Budget!$D$28","v":0},null,null,{"$f":"(B61*M61)/G61","v":0},0.01,{"$f":"L61*IF(Irrigation!G32>0,1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K60:K61)","v":0}]
[null,"Diesel ","Electrical, Vertical Line Shaft Pump","Electrical, Submersible Pump","Natural Gas","Liquid Petroleum (LP. Propane)","Gasoline"]
["Head",{"$f":"$D$81","v":189.3},189.3,189.3,189.3,189.3,189.3,"ft."]
["Fuel Price",{"$f":"Irrigation!B14","v":1.6},{"$f":"Irrigation!B15","v":7.4999999999999997E-2},{"$f":"Irrigation!B15","v":7.4999999999999997E-2},{"$f":"Irrigation!B16","v":0.505},{"$f":"Irrigation!B17","v":1.71},{"$f":"Irrigation!B18","v":1.9},"$/unit of energy"]
["Engine Power Output",18,1.1499999999999999,1.05,10,11,12,"hp-hr/unit of energy"]
["Pump Efficiency",0.7,0.7,0.7,0.7,0.7,0.7,null,null,null,"Insurance"]
["Gear Head Efficiency",0.95,1,null,0.95,0.95,0.95,null,"Energy Price",null,"Field","per Acre"]
["Energy Cost",{"$f":"B65*((0.11345/(B66*B67*B68))*B64)","v":2.8706546365914791},{"$f":"C65*((0.11345/(C66*C67*C68))*C64)","v":2.0008774844720496},{"$f":"D65*((0.11345/(D66*D67))*D64)","v":2.1914372448979593},{"$f":"E65*((0.11345/(E66*E67*E68))*E64)","v":1.6308906654135342},{"$f":"F65*((0.11345/(F66*F67*F68))*F64)","v":5.0203835064935074},{"$f":"G65*((0.11345/(G66*G67*G68))*G64)","v":5.1133535714285721},"$/ac-in",{"$f":"SUM(B77:G77)","v":2.8706546365914791},null,{"$f":"((B48/Program_Variables!E53)*Program_Variables!C53)+((B49/Program_Variables!E54)*Program_Variables!C54)+((B50/Program_Variables!E55)*Program_Variables!C55)+((B51/Program_Variables!E55)*Program_Variables!C55)+((B52/Program_Variables!E56)*Program_Variables!C56*(1-Irrigation!I22))","v":0},{"$f":"K69/IF(Irrigation!B2=2,Irrigation!I15,Irrigation!I14)","v":0}]
["Energy Cost",{"$f":"B69*Budget!D28","v":34.447855639097753},{"$f":"C69*Budget!D28","v":24.010529813664597},{"$f":"D69*Budget!D28","v":26.297246938775512},{"$f":"E69*Budget!D28","v":19.570687984962412},{"$f":"F69*Budget!D28","v":60.244602077922089},{"$f":"G69*Budget!D28","v":61.360242857142865},"$/ac"]
["Routine Maintenance",0.1,0.03,7.0000000000000007E-2,0.12,0.12,0.15]
["Maintenance/ Acre-In",{"$f":"$K53+$K62","v":0},0,0,0,0,0]
["Operating Cost",{"$f":"(1+(B71*1))*B69","v":3.1577201002506272},{"$f":"(1+C71)*C69","v":2.0609038090062111},{"$f":"(1+D71)*D69","v":2.3448378520408166},{"$f":"(1+E71)*E69","v":1.8265975452631584},{"$f":"(1+F71)*F69","v":5.6228295272727289},{"$f":"(1+G71)*G69","v":5.8803566071428577}]
[null,{"$f":"B73*12","v":37.892641203007528},24.730845708074533,28.1380542244898,21.9191705431579,67.47395432727275,70.564279285714292]
["Desired Energy Cost",3.5,{"$f":"B75","v":3.5},{"$f":"B75","v":3.5},{"$f":"B75","v":3.5},{"$f":"B75","v":3.5},{"$f":"B75","v":3.5},null,"Repairs"]
["Repairs by Type",{"$f":"IF(Irrigation!$B$7=1,B72*Budget!$D$28,0)","v":0},{"$f":"IF(Irrigation!$B$7=2,C72*Budget!$D$28,0)","v":0},{"$f":"IF(Irrigation!$B$7=3,D72*Budget!$D$28,0)","v":0},{"$f":"IF(Irrigation!$B$7=4,E72*Budget!$D$28,0)","v":0},{"$f":"IF(Irrigation!$B$7=5,F72*Budget!$D$28,0)","v":0},{"$f":"IF(Irrigation!$B$7=6,G72*Budget!$D$28,0)","v":0},"$/ac",{"$f":"SUM(B76:G76)*'C1_Messages_Indicators'!B34","v":0}]
["Energy Cost",{"$f":"IF(Irrigation!$B$7=1,B69,0)","v":2.8706546365914791},{"$f":"IF(Irrigation!$B$7=2,C69,0)","v":0},{"$f":"IF(Irrigation!$B$7=3,D69,0)","v":0},{"$f":"IF(Irrigation!$B$7=4,E69,0)","v":0},{"$f":"IF(Irrigation!$B$7=5,F69,0)","v":0},{"$f":"IF(Irrigation!$B$7=6,G69,0)","v":0},"$/ac-in"]
[]
["Discharge PSI (lbs.) at Pump",null,"Pivot is low pressure drizzle nozzle",null,null,null,null,null,null,null,"Irrigation Labor per Ac-Inch"]
["Furrow, Flood","Pivot","Well Depth","Head",null,null,null,null,null,null,"Furrow, Flood",null,{"$f":"IF(AND(Irrigation!B2=1,A2_Budget_Look_Up!B10=0),0.0033,0)","v":0}]
[{"$f":"Irrigation!B29","v":2},{"$f":"Irrigation!B30","v":30},{"$f":"IF(Irrigation!B20=1,Irrigation!D4,Irrigation!F5)","v":120},{"$f":"IF(B84>0,C81+(B84*2.31),0)","v":189.3},null,null,null,null,null,null,"Flood Rice",null,{"$f":"IF(AND(Irrigation!B2=1,A2_Budget_Look_Up!B10>0),0.0021,0)","v":0}]
[null,{"$f":"IF(Irrigation!B2=1,2,0)","v":0},null,null,null,null,null,null,null,null,"Center Pivot",null,{"$f":"IF(Irrigation!B2=2,0.008,0)","v":8.0000000000000002E-3}]
[null,{"$f":"IF(Irrigation!B2=2,30,0)","v":30},null,null,null,null,null,null,null,null,"Irrigation Labor",null,{"$f":"SUM(M80:M82)","v":8.0000000000000002E-3}]
[null,{"$f":"SUM(B82:B83)","v":30},null,null,null,null,null,null,"Labor, Application Hours/Acre",null,null,null,{"$f":"'C2_Irrigation_Calculations'!M83*Budget!D28","v":9.6000000000000002E-2}]

{"sheet":"Budget","index":20,"n_rows":58,"n_cols":10,"rows_kept":58,"cut":false,"hidden":false,"merged":[[4,7,4,8],[1,7,1,8],[14,8,14,10],[24,8,24,10]]}
[{"$f":"A2_Budget_Look_Up!D3","v":"Table 24. 2021 Soybean Enterprise Budget, Conventional, Center Pivot Irrigation"},null,null,null,null,null,null,"Goto the User's Guide",null,"Links"]
["CROP VALUE","Grower %","Unit","1Yield","Price/Unit","Revenue",null,"Goto to Inputs and Production Practice"]
["Crop Value, Enter Expected Farm Yield & Price",1,{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Lbs\",'C1_Messages_Indicators'!B25)","v":"Bu."},60,10,{"$f":"IF('C1_Messages_Indicators'!B3=1,(D3*E3*B3),\"Error\")","v":600},null,"Goto Print_Budget"]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Cottonseed Value\",\" \")","v":" "},{"$f":"IF(A2_Budget_Look_Up!B7=1,Seed_Chemical!I5,\" \")","v":" "},{"$f":"IF(A2_Budget_Look_Up!B7=1,'C1_Messages_Indicators'!B14,\" \")","v":" "},{"$f":"IF(A2_Budget_Look_Up!B7=1,'C1_Messages_Indicators'!B15,\" \")","v":" "},{"$f":"IF(AND(A2_Budget_Look_Up!B7=1,Seed_Chemical!I7=0,Seed_Chemical!I8=0,D3>0),SUM(F39:F41)/D4,'C1_Messages_Indicators'!B18)","v":" "},{"$f":"IF(A2_Budget_Look_Up!B7=1,D4*E4*B4,\" \")","v":" "}]
["OPERATING EXPENSES",null,"Unit","Quantity","2Price/Unit","Costs",null,"Goto Land Capitalization"]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Seed, Includes Applicable Fees; \",'C1_Messages_Indicators'!B21)","v":"Seed, Includes Applicable Fees"},1,{"$f":"IF(A2_Budget_Look_Up!B14<1,\"Acre\",Seed_Chemical!C4)","v":"Acre"},{"$f":"IF(A2_Budget_Look_Up!B14<1,1,Seed_Chemical!E4)","v":1},{"$f":"IF(A2_Budget_Look_Up!B14<1,Seed_Chemical!F8,Seed_Chemical!D4)","v":46.5},{"$f":"D6*E6*B6","v":46.5},null,"Goto Seed Worksheet, Cottonseed Worksheet"]
[{"$f":"Fertilizer!B3","v":"Nitrogen 100%"},1,{"$f":"Fertilizer!C3","v":"Lbs"},{"$f":"Fertilizer!D3","v":0},{"$f":"Fertilizer!E3","v":0},{"$f":"D7*E7*B7","v":0},null,"Goto Fertilizer Worksheet"]
[{"$f":"Fertilizer!B4","v":"Phosphate (0-46-0)"},1,{"$f":"Fertilizer!C4","v":"Lbs"},{"$f":"Fertilizer!D4","v":90},{"$f":"Fertilizer!E4","v":0.17749999999999999},15.975]
[{"$f":"Fertilizer!B5","v":"Potash (0-0-60)"},1,{"$f":"Fertilizer!C5","v":"Lbs"},{"$f":"Fertilizer!D5","v":100},{"$f":"Fertilizer!E5","v":0.14749999999999999},14.75]
[{"$f":"Fertilizer!B6","v":"Ammonium Sulfate (21-0-0-24)"},1,{"$f":"Fertilizer!C6","v":"Lbs"},{"$f":"Fertilizer!D6","v":0},{"$f":"Fertilizer!E6","v":0.17249999999999999},0]
[{"$f":"Fertilizer!B7","v":"Boron 15%"},1,{"$f":"Fertilizer!C7","v":"Lbs"},{"$f":"Fertilizer!D7","v":0},{"$f":"Fertilizer!E7","v":0.55000000000000004},0]
[{"$f":"Fertilizer!B8","v":"Other Nutrients, Including Poultry Litter"},1,"Acre",1,{"$f":"(Fertilizer!D8*Fertilizer!E8)+(Fertilizer!D9*Fertilizer!E9)+(Fertilizer!D10*Fertilizer!E10)","v":0},{"$f":"D12*E12*B12","v":0}]
["Herbicide",1,"Acre",1,{"$f":"Seed_Chemical!F26","v":63.039687499999999},63.039687499999999,null,"Goto Chemical Worksheet"]
["Insecticide",1,"Acre",1,{"$f":"Seed_Chemical!F40","v":17.37},17.37]
[{"$f":"IF(OR(A2_Budget_Look_Up!B7=1,A2_Budget_Look_Up!B13=1),\"Nematicide\",Program_Variables!C16)","v":"Fungicide"},1,"Acre",1,{"$f":"Seed_Chemical!F46","v":23.3},23.3]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Growth Regulator\", IF(A2_Budget_Look_Up!B13=1,\"Fungicide\",Program_Variables!C17))","v":"Other Chemical"},1,"Acre",1,{"$f":"Seed_Chemical!F57","v":0},0]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Defoliant\",Program_Variables!C18)","v":"Other Chemical"},1,"Acre",1,{"$f":"Seed_Chemical!F68","v":0},0]
[{"$f":"IF(A2_Budget_Look_Up!B14<1,\"Custom Chemical & Fertilizer Applications\",Program_Variables!C21)","v":"Custom Chemical & Fertilizer Applications"}]
[{"$f":"Program_Variables!C24","v":"   Ground Application: Fertilizer & Chemical"},1,{"$f":"Program_Variables!D24","v":"Acre"},{"$f":"A3_Production_Look_Up!B22","v":0},7,{"$f":"D19*E19*B19","v":0}]
[{"$f":"Program_Variables!C25","v":"   Air Application: Fertilizer & Chemical"},1,{"$f":"Program_Variables!D25","v":"Acre"},{"$f":"A3_Production_Look_Up!B23","v":2},7,{"$f":"D20*E20*B20","v":14}]
[{"$f":"Program_Variables!C26","v":"   Air Application: Lbs."},1,{"$f":"Program_Variables!D26","v":"Lbs"},{"$f":"A3_Production_Look_Up!B24","v":0},7.4999999999999997E-2,{"$f":"D21*E21*B21","v":0}]
[{"$f":"Program_Variables!C27","v":"   Other Custom Hire, Air Seeding"},1,{"$f":"Program_Variables!D27","v":"Acre"},{"$f":"A3_Production_Look_Up!B25","v":0},7.5,{"$f":"D22*E22*B22","v":0}]
["Machinery and Equipment"]
["   Diesel Fuel, Pre-Post Harvest",1,"Gallons",{"$f":"(Z1_Equipment_Calculations!AH56+Z1_Equipment_Calculations!AH62)/Z1_Equipment_Calculations!AI11","v":3.6947629329734588},1.6,{"$f":"D24*E24*B24","v":5.9116206927575341}]
["   Repairs and Maintenance, Pre-Post Harvest",1,"Acre",1,{"$f":"[1]Z1_Equipment_Calculations!AC56+[1]Z1_Equipment_Calculations!AF56+[1]Z1_Equipment_Calculations!AC62","v":7.6460633731313425},7.6460633731313425]
["   Diesel Fuel, Harvest",1,"Gallons",{"$f":"Z1_Equipment_Calculations!AH83/Z1_Equipment_Calculations!AJ11","v":2.0274973147153599},1.6,3.2439957035445759]
["   Repairs and Maintenance, Harvest",1,"Acre",1,{"$f":"Z1_Equipment_Calculations!AC83+Z1_Equipment_Calculations!AF83","v":6.3247442623698742},6.3247442623698742]
["Irrigation Energy Cost",1,"Ac-In",{"$f":"A3_Production_Look_Up!B27","v":12},{"$f":"'C2_Irrigation_Calculations'!I26*'C1_Messages_Indicators'!B34","v":2.8706546365914791},34.447855639097753,null,"Goto Irrigation Worksheet"]
["Irrigation System Repairs & Maintenance",null,"Ac-In",{"$f":"D28","v":12},{"$f":"IF(D28>0,('C2_Irrigation_Calculations'!I33/D28),0)","v":0.83457692307692311},{"$f":"D29*E29","v":10.014923076923077}]
["Supplies (ex. polypipe)",1,"Acre",1,{"$f":"A3_Production_Look_Up!B29","v":0},0]
[{"$f":"IF(OR(A2_Budget_Look_Up!B9=1,A2_Budget_Look_Up!B10=1),\"Levee Gates\",Program_Variables!C30)","v":"Levee Gates"},1,{"$f":"Program_Variables!D30","v":"Acre"},1,{"$f":"IF(A2_Budget_Look_Up!B7=1,(A3_Production_Look_Up!B30/(A3_Production_Look_Up!G4/500))*(Budget!D3/500),A3_Production_Look_Up!B30)","v":0},0]
["Labor, Field Activities",1,"Hrs",{"$f":"Z1_Equipment_Calculations!AL56+Z1_Equipment_Calculations!AL62+Z1_Equipment_Calculations!AL83+'C2_Irrigation_Calculations'!M41","v":0.70373905459619746},11.33,7.9733634885749174]
["Scouting/Consultant Fee",1,"Acre",1,{"$f":"A3_Production_Look_Up!B32","v":6.5},6.5]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Boll Weevil Eradication Fee; See Note 3\",Program_Variables!C31)","v":"Other Expenses"},1,{"$f":"Program_Variables!D31","v":"Acre"},1,{"$f":"A3_Production_Look_Up!B33","v":0},0]
["Crop Insurance",1,"Acre",1,{"$f":"A3_Production_Look_Up!B34","v":4.8},4.8]
[{"$f":"Program_Variables!C34","v":"Interest, Annual Rate Applied for 6 Months"},1,"Rate %",4.45,{"$f":"SUM(F6:F35)","v":281.79725373639911},{"$f":"((D36/100)*Program_Variables!D34)*SUM(F6:F35)*B36","v":6.2699888956348806}]
["Custom Harvest",1,"Acre",0,0,{"$f":"D37*E37*B37","v":0}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Post-Harvest Expenses; See Note 4\",'C1_Messages_Indicators'!D24)","v":"Post-Harvest Expenses"},{"$f":"IF(A2_Budget_Look_Up!B13>0,1,\" \")","v":" "},{"$f":"IF(A2_Budget_Look_Up!B13=1,\"Tons\",\" \")","v":" "},{"$f":"IF(A2_Budget_Look_Up!B13=1,D3,\" \")","v":" "},{"$f":"IF(A2_Budget_Look_Up!B13>0,Program_Variables!D46,\" \")","v":" "},{"$f":"IF(A2_Budget_Look_Up!B13>0,D38*E38*B38,\" \")","v":" "}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"   Hauling, Ginning\",'C1_Messages_Indicators'!B27)","v":"   Drying"},1,{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Lbs\",'C1_Messages_Indicators'!B25)","v":"Bu."},{"$f":"IF(A2_Budget_Look_Up!B13<1,Program_Variables!E40,D3)","v":60},{"$f":"A3_Production_Look_Up!B36","v":0},{"$f":"D39*E39*B39","v":0}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"   Storage and Warehousing\",'C1_Messages_Indicators'!B28)","v":"   Hauling"},1,{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Bale\",'C1_Messages_Indicators'!I25)","v":"Bu."},{"$f":"IF(A2_Budget_Look_Up!B7=1,D39/Program_Variables!C36,'C1_Messages_Indicators'!B30)","v":60},{"$f":"A3_Production_Look_Up!B37","v":0.27},{"$f":"D40*E40*B40","v":16.200000000000003}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"   Promotions, Boards, Classing\",'C1_Messages_Indicators'!B29)","v":"   Check Off, Boards"},1,{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Bale\",'C1_Messages_Indicators'!I26)","v":"Bu."},{"$f":"IF(AND(A2_Budget_Look_Up!B13<1,A2_Budget_Look_Up!B14<1),'C1_Messages_Indicators'!B24,'C1_Messages_Indicators'!B31)","v":60},{"$f":"A3_Production_Look_Up!B38","v":1.9E-2},{"$f":"D41*E41*B41","v":1.1399999999999999}]
[{"$f":"IF(A2_Budget_Look_Up!B13>0,\"   NPB Check Off\",IF(A2_Budget_Look_Up!B14>0,Program_Variables!C44,\" \"))","v":" "},{"$f":"IF(OR(A2_Budget_Look_Up!B13>0,A2_Budget_Look_Up!B14>0),1,\" \")","v":" "},{"$f":"IF(A2_Budget_Look_Up!B13>0,\"Dollars\",IF(A2_Budget_Look_Up!B14>0,Program_Variables!D44,\" \"))","v":" "},{"$f":"IF(A2_Budget_Look_Up!B13>0,Program_Variables!H47*Budget!D3,IF(A2_Budget_Look_Up!B14>0,Program_Variables!E44,\" \"))","v":" "},{"$f":"IF(A2_Budget_Look_Up!B13>0,IF(Program_Variables!D47>0,Program_Variables!F47,0),IF(A2_Budget_Look_Up!B14>0,Program_Variables!G44,\" \"))","v":" "},{"$f":"IF(OR(A2_Budget_Look_Up!B13>0,A2_Budget_Look_Up!B14>0),D42*E42*B42,\" \")","v":" "}]
["Cash Land Rent",null,"Acre",1,0,{"$f":"D43*E43","v":0}]
["Total Operating Expenses",null,null,null,null,{"$f":"SUM(F6:F42)-IF(A2_Budget_Look_Up!B7=1,F4,0)","v":305.40724263203396}]
["Returns to Operating Expenses",null,null,null,null,{"$f":"F3-F43-F44","v":294.59275736796604}]
["CAPITAL RECOVERY & FIXED COSTS"]
["Machinery and Equipment",null,"Acre",1,{"$f":"Z1_Equipment_Calculations!Z56+Z1_Equipment_Calculations!Z62+Z1_Equipment_Calculations!Z83","v":77.355169591941518},{"$f":"D47*E47","v":77.355169591941518},null,"Goto Machine Worksheet"]
["Irrigation Equipment",null,"Acre",1,{"$f":"'C2_Irrigation_Calculations'!H10+'C2_Irrigation_Calculations'!H17+'C2_Irrigation_Calculations'!H18+'C2_Irrigation_Calculations'!L26","v":77.261955852004164},{"$f":"D48*E48","v":77.261955852004164},null,"Goto Irrigation Worksheet"]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Farm Overhead; See Note 5\",\"Farm Overhead; See Note 3 \")","v":"Farm Overhead; See Note 3 "},null,"Acre",1,{"$f":"(E47*Program_Variables!F50)+(E48*Program_Variables!H50)+Program_Variables!C50","v":3.8677584795970761},{"$f":"D49*E49","v":3.8677584795970761}]
["Total Capital Recovery & Fixed Costs",null,null,null,null,{"$f":"SUM(F47:F49)","v":158.48488392354275}]
["TOTAL SPECIFIED EXPENSES",null,null,null,null,{"$f":"F44+F50","v":463.89212655557674}]
["NET RETURNS",null,null,null,null,{"$f":"F3-F43-F51","v":136.10787344442326}]
[]
[{"$f":"Program_Variables!B59","v":"Note 1: Yield and inputs are based on Extension research data. Enter expected farm yield and inputs."}]
[{"$f":"Program_Variables!B73","v":"Note 2: All price estimates do NOT include rebates, bulk deals, or discounts available through suppliers. "}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,Program_Variables!B67,'C1_Messages_Indicators'!B45)","v":"Note 3: Estimate based on machinery and equipment."}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,Program_Variables!B69,\" \")","v":" "}]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,Program_Variables!B71,\" \")","v":" "}]

{"sheet":"C1_Messages_Indicators","index":21,"n_rows":62,"n_cols":10,"rows_kept":62,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Crop Indicator"]
[null,{"$f":"SUM(A2_Budget_Look_Up!B6:B14)","v":1},null,"Crop selections must sum to 1."]
[]
[null,"Crop Error Message for Budget Sheet"]
[null,{"$f":"IF('C1_Messages_Indicators'!B3<>1,\"Error, Select\",\" \")","v":" "},"Messages"]
[null,{"$f":"IF('C1_Messages_Indicators'!B3<>1,\"One and Only \",\" \")","v":" "},"are in"]
[null,{"$f":"IF('C1_Messages_Indicators'!B3<>1,\"One Crop\",\" \")","v":" "},"Budget!J12:J14"]
[]
[null,"CottonSeed Messages"]
[null,{"$f":"IF(AND(Seed_Chemical!I7>0,Seed_Chemical!I8>0),\"Error Do Not Select Both\",\" \")","v":" "},"Messages",null,null,"Message"]
[null,{"$f":"IF(AND(Seed_Chemical!I7>0,Seed_Chemical!I8>0),\"Select Only One or Set Both\",\" \")","v":" "},"are in",null,null,"is in"]
[null,{"$f":"IF(AND(Seed_Chemical!I7>0,Seed_Chemical!I8>0),\"to 0 For Default Value\",\" \")","v":" "},"Budget!L12:L14",null,"Incorrect: No Cottonseed Value Allowed","Budget!L15"]
[null,{"$f":"IF(Seed_Chemical!I8>0,\"Bale\",\"Ton\")","v":"Ton"},"Budget!C4"]
[null,{"$f":"IF(Seed_Chemical!I8>0,Budget!D3/Program_Variables!C36,(Budget!D3*(1-Seed_Chemical!I3)/Seed_Chemical!I3)/2000)","v":4.4999999999999998E-2},"Budget!D4"]
[null,{"$f":"IF(Seed_Chemical!I7>0,Seed_Chemical!I7*B17,Seed_Chemical!I8*B17)","v":0},"Budget!M17 or Budget!M18"]
[null,{"$f":"IF(AND(Seed_Chemical!I7>0,Seed_Chemical!I8>0),1/0,1)","v":1},"Error Indicator for Budget!M17 and Budget!M18"]
[null,{"$f":"IF(A2_Budget_Look_Up!B7=1,B16,\" \")","v":" "},"Used in Budget!E4"]
[]
[null,"Seed or Seed/Plant  Messages"]
[null,{"$f":"IF(A2_Budget_Look_Up!B14>0,Program_Variables!C3,\"Seed, Includes Applicable Fees\")","v":"Seed, Includes Applicable Fees"},null,null,null,"This is the default for Budget!A6"]
[]
[null,"Post-Harvest Messages"]
[null,{"$f":"IF(A2_Budget_Look_Up!B7=1,Budget!D3/Program_Variables!C36,Budget!D3)","v":60},"= Yield",{"$f":"IF(A2_Budget_Look_Up!B13>0,\"   Hauling\",E24)","v":"Post-Harvest Expenses"},{"$f":"IF(A2_Budget_Look_Up!B14>0,\"Other Harvest & Posts-Harvest Expenses\",\"Post-Harvest Expenses\")","v":"Post-Harvest Expenses"},null,null,null,{"$f":"IF(A2_Budget_Look_Up!B14=1,Program_Variables!D40,\"Bu.\")","v":"Bu."},{"$f":"Budget!D3","v":60}]
[null,{"$f":"IF(A2_Budget_Look_Up!B13=1,\"Tons\",I24)","v":"Bu."},null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!B14=1,Program_Variables!D41,B25)","v":"Bu."}]
[null,{"$f":"IF(A2_Budget_Look_Up!B13=1,\"Tons\",I25)","v":"Bu."},{"$f":"IF(A2_Budget_Look_Up!B13=1,\"per Ton\",\"per Bushel\")","v":"per Bushel"},{"$f":"IF(A2_Budget_Look_Up!B13=1,\"Yield (ton)\",\"Yield (bu.)\")","v":"Yield (bu.)"},{"$f":"IF(A2_Budget_Look_Up!B13=1,\"Price ($/ton)\",\"Price ($/bu.)\")","v":"Price ($/bu.)"},{"$f":"IF(A2_Budget_Look_Up!B13=1,\"Operating Expenses/ton\",\"Operating Expenses/bu.\")","v":"Operating Expenses/bu."},{"$f":"IF(A2_Budget_Look_Up!B13=1,\"$/ton\",\"$/bu.\")","v":"$/bu."},{"$f":"IF(A2_Budget_Look_Up!B13=1,\"Total Specified Expenses/ton\",\"Total Specified Expenses/bu.\")","v":"Total Specified Expenses/bu."},{"$f":"IF(A2_Budget_Look_Up!B14=1,Program_Variables!D42,B26)","v":"Bu."}]
[null,{"$f":"IF(A2_Budget_Look_Up!B13=1,\"   Cleaning - Applied to Percent Cleaned\",I27)","v":"   Drying"},null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!B14>0,Program_Variables!C40,\"   Drying\")","v":"   Drying"}]
[null,{"$f":"IF(A2_Budget_Look_Up!B13=1,\"   Drying - Applied to Percent Dried\",I28)","v":"   Hauling"},null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!B14>0,Program_Variables!C41,\"   Hauling\")","v":"   Hauling"}]
[null,{"$f":"IF(A2_Budget_Look_Up!B13=1,\"   Check Off, Boards - State\",I29)","v":"   Check Off, Boards"},null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!B14>0,Program_Variables!C42,\"   Check Off, Boards\")","v":"   Check Off, Boards"}]
[null,{"$f":"IF(A2_Budget_Look_Up!B13>0,Budget!D3,I30)","v":60},null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!B14>0,Program_Variables!E41,Budget!D3)","v":60}]
[null,{"$f":"IF(A2_Budget_Look_Up!B13>0,Budget!D3,I31)","v":60},null,null,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!B14>0,Program_Variables!E42,Budget!D3)","v":60}]
[]
[null,"Irrigation Indicater:",null,"Electric Indicator:"]
[null,{"$f":"IF(Irrigation!B2=3,0,1)","v":1},null,{"$f":"IF(OR(Irrigation!B7=2,Irrigation!B7=3),2,0)","v":0}]
[]
[null,"Cotton Harvesting Machine Error Messages"]
[null,{"$f":"IF(Machine!J67+Machine!J68 <> 1,\"ERROR\",\" \")","v":" "},"Machine!69"]
[null,{"$f":"IF(Machine!J67+Machine!J68<>1,\"Select One Type\",\" \")","v":" "},"Machine!70"]
[null,{"$f":"IF(AND(Machine!B67>0,SUM(Machine!B64:B66)>0, Machine!B64+Machine!B67>1),\"ERROR\",\" \")","v":" "},"Machine!71"]
[null,{"$f":"IF(AND(Machine!B67>0,SUM(Machine!B64:B66)>0,Machine!B64+Machine!B67>1),\"Cotton Machinery Not Consistent\",\" \")","v":" "},"Machine!72"]
[]
[null,"Footnote Messages for Budget Sheet"]
[null,{"$f":"Program_Variables!B61","v":"Note 3: Estimate based on machinery and equipment."}]
[null,{"$f":"Program_Variables!B63","v":"Note 2: Estimate based on machinery and equipment plus annualized value of established crop."}]
[null,{"$f":"IF(AND(A2_Budget_Look_Up!B14>0,Program_Variables!C50>0),'C1_Messages_Indicators'!B44,'C1_Messages_Indicators'!B43)","v":"Note 3: Estimate based on machinery and equipment."}]
[]
[]
[null,"Equipment Specs Messages for Salvage Value"]
[null,{"$f":"IF(SUM(EquipmentSpecs!M14:M81)>0,\"ERROR, Years Must be between 1 and 20\",\" \")","v":" "}]
[null,{"$f":"IF(SUM(EquipmentSpecs!BD14:BD81)>0,\"ERROR, Years Must be between 1 and 20\",\" \")","v":" "}]
[null,"Message",null,"Message"]
[null,"is in",null,"is in"]
[null,"Equipment Specs!A9",null,"Equipment Specs!F9"]
[]
[]
[]
[]
[null,"Error Message in Chem_Look_Up!B4"]
[null,{"$f":"IF(SUM(A5_Chem_Look_Up!H6:H61)=SUM(A5_Chem_Look_Up!Q6:Q3099),\"Lookup OK \",\"Lookup Error\")","v":"Lookup OK "}]
[]
[null,"Error Message in Machine_Look_Up!B4"]
[null,{"$f":"IF(SUM(A6_Machine_Look_Up!M14:M81)=SUM(A6_Machine_Look_Up!AA14:AA303),\"Lookup OK \",\"Lookup Error\")","v":"Lookup OK "}]

{"sheet":"Fertilizer","index":22,"n_rows":21,"n_cols":10,"rows_kept":21,"cut":false,"hidden":false,"merged":[[0,6,0,8]]}
[null,"Return to Budget Worksheet",null,null,null,null,"Goto Fertilizer Applications in this Budget"]
[null,"Fertilizer per Acre","Unit","Quantity","Price/Unit",null,"Average Nitrogen per Acre"]
[null,{"$f":"Program_Variables!C6","v":"Nitrogen 100%"},{"$f":"Program_Variables!D6","v":"Lbs"},{"$f":"Fertilizer!J8","v":0},{"$f":"Fertilizer!I8","v":0},null,"Type","N%","$/Lb","Lb/Ac"]
[null,{"$f":"Program_Variables!C7","v":"Phosphate (0-46-0)"},{"$f":"Program_Variables!D7","v":"Lbs"},{"$f":"A3_Production_Look_Up!B14","v":90},{"$f":"Program_Variables!E7","v":0.17749999999999999},null,{"$f":"A3_Production_Look_Up!A9","v":"Urea"},0.46,{"$f":"325/2000","v":0.16250000000000001},{"$f":"A3_Production_Look_Up!B9","v":0}]
[null,{"$f":"Program_Variables!C8","v":"Potash (0-0-60)"},{"$f":"Program_Variables!D8","v":"Lbs"},{"$f":"A3_Production_Look_Up!B15","v":100},{"$f":"Program_Variables!E8","v":0.14749999999999999},null,"UAN",0.32,{"$f":"230/2000","v":0.115},{"$f":"SUM(I19:I21)","v":0}]
[null,{"$f":"Program_Variables!C9","v":"Ammonium Sulfate (21-0-0-24)"},{"$f":"Program_Variables!D9","v":"Lbs"},{"$f":"A3_Production_Look_Up!B16","v":0},{"$f":"Program_Variables!E9","v":0.17249999999999999},null,{"$f":"A3_Production_Look_Up!A13","v":"Other Nitrogen"},1,{"$f":"I4/0.46","v":0.35326086956521741},{"$f":"A3_Production_Look_Up!B13","v":0}]
[null,{"$f":"Program_Variables!C10","v":"Boron 15%"},{"$f":"Program_Variables!D10","v":"Lbs"},{"$f":"A3_Production_Look_Up!B17","v":0},{"$f":"Program_Variables!E10","v":0.55000000000000004},null,{"$f":"G6","v":"Other Nitrogen"},{"$f":"H6","v":1},0,0]
[null,{"$f":"Program_Variables!C11","v":"Other Nutrients, Including Poultry Litter"},{"$f":"Program_Variables!D11","v":"Lbs"},{"$f":"A3_Production_Look_Up!B18","v":0},{"$f":"A3_Production_Look_Up!B19","v":0},null,"Total N Units",null,{"$f":"IF(SUM(J4:J7)>0,(((J4*H4)*(I4/H4))+(J5*(I5/H5))+((J6*H6)*(I6/H6))+((J7*H7)*(I7/H7)))/((J4*H4)+J5+(J6*H6)+(J7*H7)),0)","v":0},{"$f":"(J4*H4)+J5+(J6*H6)+(J7*H7)","v":0}]
[null,{"$f":"Program_Variables!C12","v":"DAP (18-46-0)"},{"$f":"Program_Variables!D12","v":"Lbs"},0,{"$f":"Program_Variables!E12","v":0.21},null,"N Price & Lb: $/Lb and Lb/Ac are for type (ex. urea). "]
[null,{"$f":"Program_Variables!C13","v":"Other Nutrients"},{"$f":"Program_Variables!D13","v":"Lbs"},0,{"$f":"Program_Variables!E13","v":0},null,"Program converts type to N units (Lb) by multiplying type"]
[null,null,null,null,null,null,"Lb/Ac * N%. Conversion is for information only of each type."]
[null,null,null,null,null,null,"User entries do not affect calculations. Enter results for"]
[null,null,null,null,null,null,"Total N Units in cells D3 and E3. Example: "]
[null,null,null,null,null,null,"for 100 lbs. urea (46%), enter 100 in cell J4."]
[null,null,null,null,null,null,"Nitrogen conversion is for information"]
[null,null,null,null,null,null,"only. Does not affect calculations."]
[null,null,null,null,null,null,"Convert Liquid N to Lb/Ac (N units)"]
[null,null,null,null,null,null,"Gallons","N%","Lbs. (N units)"]
[null,null,null,null,null,null,{"$f":"A3_Production_Look_Up!B10","v":0},{"$f":"A3_Production_Look_Up!A10","v":0.32},{"$f":"(G19*11.04)*H19","v":0}]
[null,null,null,null,null,null,{"$f":"A3_Production_Look_Up!B11","v":0},{"$f":"A3_Production_Look_Up!A11","v":0.3},{"$f":"(G20*10.86)*H20","v":0}]
[null,null,null,null,null,null,{"$f":"A3_Production_Look_Up!B12","v":0},{"$f":"A3_Production_Look_Up!A12","v":0.28000000000000003},{"$f":"(G21*10.7)*H21","v":0}]

{"sheet":"Seed_Chemical","index":23,"n_rows":68,"n_cols":11,"rows_kept":68,"cut":false,"hidden":false,"merged":[[0,0,0,1]]}
["Return to Budget Worksheet"]
["Seed Detail",null,null,null,null,null,null,"   Cotton Lint Turnout"]
["Item",null,"Unit","Price","Quantity/Ac","Costs",null,null,0.4]
[null,"Seed, Treatments",{"$f":"A2_Budget_Look_Up!D11","v":"thousand"},{"$f":"A3_Production_Look_Up!B42","v":0.31},150,{"$f":"D4*E4","v":46.5},null,"Grower % Cottonseed Sold"]
[null,"Technology Fee ",{"$f":"A2_Budget_Look_Up!E11","v":"thousand"},{"$f":"A3_Production_Look_Up!B43","v":0},{"$f":"A3_Production_Look_Up!B45","v":0},{"$f":"D5*E5","v":0},null,null,{"$f":"Budget!B3","v":1}]
[null,"Other Seed Cost",null,null,null,{"$f":"D6*E6","v":0},null,"Cottonseed Value"]
[null,"Other Seed Cost",null,null,null,0,null,"Sell Seed $/ton",0]
["Total",null,null,null,null,{"$f":"SUM(F4:F7)","v":46.5},null,"Rebate $/bale",{"$f":"A3_Production_Look_Up!B6","v":0}]
[null,null,null,null,null,null,null,"If each = 0, value is set equal",null,null,{"$f":"'C1_Messages_Indicators'!B11","v":" "}]
["Herbicide Detail",null,null,null,null,null,null,"to post-harvest expenses.",null,null,{"$f":"'C1_Messages_Indicators'!B12","v":" "}]
["Name, Brand","Information","Unit","Price","Quantity/Ac","Costs",null,null,null,null,{"$f":"'C1_Messages_Indicators'!B13","v":" "}]
[{"$f":"IF(A5_Chem_Look_Up!$F6>0,A5_Chem_Look_Up!A6,\" \")","v":"Glyphosate"},{"$f":"IF(A5_Chem_Look_Up!$F6>0,A5_Chem_Look_Up!B6,\" \")","v":""},{"$f":"IF(A5_Chem_Look_Up!$F6>0,A5_Chem_Look_Up!C6,\" \")","v":"oz"},{"$f":"IF(A5_Chem_Look_Up!$F6>0,A5_Chem_Look_Up!D6,0)","v":0.154296875},{"$f":"IF(A5_Chem_Look_Up!$F6>0,A5_Chem_Look_Up!E6,0)","v":32},{"$f":"D12*E12","v":4.9375},null,null,null,null,{"$f":"IF(AND(A2_Budget_Look_Up!B7<1,SUM(I7:I8)>0),'C1_Messages_Indicators'!E13,\" \")","v":" "}]
[{"$f":"IF(A5_Chem_Look_Up!$F7>0,A5_Chem_Look_Up!A7,\" \")","v":"2,4-D"},{"$f":"IF(A5_Chem_Look_Up!$F7>0,A5_Chem_Look_Up!B7,\" \")","v":""},{"$f":"IF(A5_Chem_Look_Up!$F7>0,A5_Chem_Look_Up!C7,\" \")","v":"oz"},{"$f":"IF(A5_Chem_Look_Up!$F7>0,A5_Chem_Look_Up!D7,0)","v":8.7890625E-2},{"$f":"IF(A5_Chem_Look_Up!$F7>0,A5_Chem_Look_Up!E7,0)","v":32},{"$f":"D13*E13","v":2.8125}]
[{"$f":"IF(A5_Chem_Look_Up!$F8>0,A5_Chem_Look_Up!A8,\" \")","v":"Boundary"},{"$f":"IF(A5_Chem_Look_Up!$F8>0,A5_Chem_Look_Up!B8,\" \")","v":""},{"$f":"IF(A5_Chem_Look_Up!$F8>0,A5_Chem_Look_Up!C8,\" \")","v":"qt"},{"$f":"IF(A5_Chem_Look_Up!$F8>0,A5_Chem_Look_Up!D8,0)","v":17.25},{"$f":"IF(A5_Chem_Look_Up!$F8>0,A5_Chem_Look_Up!E8,0)","v":1},17.25]
[{"$f":"IF(A5_Chem_Look_Up!$F9>0,A5_Chem_Look_Up!A9,\" \")","v":"Select Max"},{"$f":"IF(A5_Chem_Look_Up!$F9>0,A5_Chem_Look_Up!B9,\" \")","v":""},{"$f":"IF(A5_Chem_Look_Up!$F9>0,A5_Chem_Look_Up!C9,\" \")","v":"pt"},{"$f":"IF(A5_Chem_Look_Up!$F9>0,A5_Chem_Look_Up!D9,0)","v":0.734375},{"$f":"IF(A5_Chem_Look_Up!$F9>0,A5_Chem_Look_Up!E9,0)","v":1},0.734375]
[{"$f":"IF(A5_Chem_Look_Up!$F10>0,A5_Chem_Look_Up!A10,\" \")","v":"Zidua SC"},{"$f":"IF(A5_Chem_Look_Up!$F10>0,A5_Chem_Look_Up!B10,\" \")","v":""},{"$f":"IF(A5_Chem_Look_Up!$F10>0,A5_Chem_Look_Up!C10,\" \")","v":"oz"},{"$f":"IF(A5_Chem_Look_Up!$F10>0,A5_Chem_Look_Up!D10,0)","v":4.765625},{"$f":"IF(A5_Chem_Look_Up!$F10>0,A5_Chem_Look_Up!E10,0)","v":3.5},16.6796875]
[{"$f":"IF(A5_Chem_Look_Up!$F11>0,A5_Chem_Look_Up!A11,\" \")","v":"Storm"},{"$f":"IF(A5_Chem_Look_Up!$F11>0,A5_Chem_Look_Up!B11,\" \")","v":""},{"$f":"IF(A5_Chem_Look_Up!$F11>0,A5_Chem_Look_Up!C11,\" \")","v":"oz"},{"$f":"IF(A5_Chem_Look_Up!$F11>0,A5_Chem_Look_Up!D11,0)","v":0.72375},{"$f":"IF(A5_Chem_Look_Up!$F11>0,A5_Chem_Look_Up!E11,0)","v":1.5},1.0856250000000001]
[{"$f":"IF(A5_Chem_Look_Up!$F12>0,A5_Chem_Look_Up!A12,\" \")","v":"Outlook"},{"$f":"IF(A5_Chem_Look_Up!$F12>0,A5_Chem_Look_Up!B12,\" \")","v":""},{"$f":"IF(A5_Chem_Look_Up!$F12>0,A5_Chem_Look_Up!C12,\" \")","v":"oz"},{"$f":"IF(A5_Chem_Look_Up!$F12>0,A5_Chem_Look_Up!D12,0)","v":0.984375},{"$f":"IF(A5_Chem_Look_Up!$F12>0,A5_Chem_Look_Up!E12,0)","v":12.8},12.600000000000001]
[{"$f":"IF(A5_Chem_Look_Up!$F13>0,A5_Chem_Look_Up!A13,\" \")","v":"Gramoxone"},{"$f":"IF(A5_Chem_Look_Up!$F13>0,A5_Chem_Look_Up!B13,\" \")","v":""},{"$f":"IF(A5_Chem_Look_Up!$F13>0,A5_Chem_Look_Up!C13,\" \")","v":"oz"},{"$f":"IF(A5_Chem_Look_Up!$F13>0,A5_Chem_Look_Up!D13,0)","v":0.14453125},{"$f":"IF(A5_Chem_Look_Up!$F13>0,A5_Chem_Look_Up!E13,0)","v":32},4.625]
[{"$f":"IF(A5_Chem_Look_Up!$F14>0,A5_Chem_Look_Up!A14,\" \")","v":"Python"},{"$f":"IF(A5_Chem_Look_Up!$F14>0,A5_Chem_Look_Up!B14,\" \")","v":""},{"$f":"IF(A5_Chem_Look_Up!$F14>0,A5_Chem_Look_Up!C14,\" \")","v":"oz"},{"$f":"IF(A5_Chem_Look_Up!$F14>0,A5_Chem_Look_Up!D14,0)","v":5.6749999999999998},{"$f":"IF(A5_Chem_Look_Up!$F14>0,A5_Chem_Look_Up!E14,0)","v":0.3},1.7024999999999999]
[{"$f":"IF(A5_Chem_Look_Up!$F15>0,A5_Chem_Look_Up!A15,\" \")","v":"Anthem Maxx"},{"$f":"IF(A5_Chem_Look_Up!$F15>0,A5_Chem_Look_Up!B15,\" \")","v":""},{"$f":"IF(A5_Chem_Look_Up!$F15>0,A5_Chem_Look_Up!C15,\" \")","v":"oz"},{"$f":"IF(A5_Chem_Look_Up!$F15>0,A5_Chem_Look_Up!D15,0)","v":4.9000000000000004},{"$f":"IF(A5_Chem_Look_Up!$F15>0,A5_Chem_Look_Up!E15,0)","v":0.125},0.61250000000000004]
[{"$f":"IF(A5_Chem_Look_Up!$F16>0,A5_Chem_Look_Up!A16,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F16>0,A5_Chem_Look_Up!B16,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F16>0,A5_Chem_Look_Up!C16,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F16>0,A5_Chem_Look_Up!D16,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F16>0,A5_Chem_Look_Up!E16,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F17>0,A5_Chem_Look_Up!A17,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F17>0,A5_Chem_Look_Up!B17,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F17>0,A5_Chem_Look_Up!C17,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F17>0,A5_Chem_Look_Up!D17,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F17>0,A5_Chem_Look_Up!E17,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F18>0,A5_Chem_Look_Up!A18,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F18>0,A5_Chem_Look_Up!B18,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F18>0,A5_Chem_Look_Up!C18,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F18>0,A5_Chem_Look_Up!D18,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F18>0,A5_Chem_Look_Up!E18,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F19>0,A5_Chem_Look_Up!A19,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F19>0,A5_Chem_Look_Up!B19,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F19>0,A5_Chem_Look_Up!C19,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F19>0,A5_Chem_Look_Up!D19,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F19>0,A5_Chem_Look_Up!E19,0)","v":0},0]
["Total",null,null,null,null,{"$f":"SUM(F12:F25)","v":63.039687499999999}]
[]
["Insecticide Detail"]
["Name, Brand","Information","Unit","Price","Quantity/Ac","Costs"]
[{"$f":"IF(A5_Chem_Look_Up!$F24>0,A5_Chem_Look_Up!A24,\" \")","v":"Besiege"},{"$f":"IF(A5_Chem_Look_Up!$F24>0,A5_Chem_Look_Up!B24,\" \")","v":""},{"$f":"IF(A5_Chem_Look_Up!$F24>0,A5_Chem_Look_Up!C24,\" \")","v":"oz"},{"$f":"IF(A5_Chem_Look_Up!$F24>0,A5_Chem_Look_Up!D24,0)","v":1.93},{"$f":"IF(A5_Chem_Look_Up!$F24>0,A5_Chem_Look_Up!E24,0)","v":9},{"$f":"D30*E30","v":17.37}]
[{"$f":"IF(A5_Chem_Look_Up!$F25>0,A5_Chem_Look_Up!A25,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F25>0,A5_Chem_Look_Up!B25,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F25>0,A5_Chem_Look_Up!C25,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F25>0,A5_Chem_Look_Up!D25,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F25>0,A5_Chem_Look_Up!E25,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F26>0,A5_Chem_Look_Up!A26,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F26>0,A5_Chem_Look_Up!B26,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F26>0,A5_Chem_Look_Up!C26,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F26>0,A5_Chem_Look_Up!D26,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F26>0,A5_Chem_Look_Up!E26,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F27>0,A5_Chem_Look_Up!A27,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F27>0,A5_Chem_Look_Up!B27,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F27>0,A5_Chem_Look_Up!C27,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F27>0,A5_Chem_Look_Up!D27,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F27>0,A5_Chem_Look_Up!E27,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F28>0,A5_Chem_Look_Up!A28,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F28>0,A5_Chem_Look_Up!B28,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F28>0,A5_Chem_Look_Up!C28,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F28>0,A5_Chem_Look_Up!D28,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F28>0,A5_Chem_Look_Up!E28,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F29>0,A5_Chem_Look_Up!A29,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F29>0,A5_Chem_Look_Up!B29,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F29>0,A5_Chem_Look_Up!C29,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F29>0,A5_Chem_Look_Up!D29,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F29>0,A5_Chem_Look_Up!E29,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F30>0,A5_Chem_Look_Up!A30,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F30>0,A5_Chem_Look_Up!B30,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F30>0,A5_Chem_Look_Up!C30,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F30>0,A5_Chem_Look_Up!D30,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F30>0,A5_Chem_Look_Up!E30,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F31>0,A5_Chem_Look_Up!A31,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F31>0,A5_Chem_Look_Up!B31,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F31>0,A5_Chem_Look_Up!C31,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F31>0,A5_Chem_Look_Up!D31,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F31>0,A5_Chem_Look_Up!E31,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F32>0,A5_Chem_Look_Up!A32,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F32>0,A5_Chem_Look_Up!B32,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F32>0,A5_Chem_Look_Up!C32,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F32>0,A5_Chem_Look_Up!D32,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F32>0,A5_Chem_Look_Up!E32,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F33>0,A5_Chem_Look_Up!A33,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F33>0,A5_Chem_Look_Up!B33,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F33>0,A5_Chem_Look_Up!C33,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F33>0,A5_Chem_Look_Up!D33,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F33>0,A5_Chem_Look_Up!E33,0)","v":0},0]
["Total",null,null,null,null,{"$f":"SUM(F30:F39)","v":17.37}]
[]
[{"$f":"IF(OR(A2_Budget_Look_Up!B7=1,A2_Budget_Look_Up!B13=1),\"Nematicide Detail\", \"Fungicide Detail\")","v":"Fungicide Detail"}]
["Name, Brand","Information","Unit","Price","Quantity/Ac","Costs"]
[{"$f":"IF(A5_Chem_Look_Up!$F38>0,A5_Chem_Look_Up!A38,\" \")","v":"Quadris Top"},{"$f":"IF(A5_Chem_Look_Up!$F38>0,A5_Chem_Look_Up!B38,\" \")","v":""},{"$f":"IF(A5_Chem_Look_Up!$F38>0,A5_Chem_Look_Up!C38,\" \")","v":"oz"},{"$f":"IF(A5_Chem_Look_Up!$F38>0,A5_Chem_Look_Up!D38,0)","v":2.33},10,{"$f":"D44*E44","v":23.3}]
[{"$f":"IF(A5_Chem_Look_Up!$F39>0,A5_Chem_Look_Up!A39,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F39>0,A5_Chem_Look_Up!B39,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F39>0,A5_Chem_Look_Up!C39,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F39>0,A5_Chem_Look_Up!D39,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F39>0,A5_Chem_Look_Up!E39,0)","v":0},0]
["Total",null,null,null,null,{"$f":"SUM(F44:F45)","v":23.3}]
[]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Growth Regulator Detail\", IF(A2_Budget_Look_Up!B13=1,\"Fungicide Detail\",\"Other Chemical Detail\"))","v":"Other Chemical Detail"}]
["Name, Brand","Information","Unit","Price","Quantity/Ac","Costs"]
[{"$f":"IF(A5_Chem_Look_Up!$F44>0,A5_Chem_Look_Up!A44,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F44>0,A5_Chem_Look_Up!B44,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F44>0,A5_Chem_Look_Up!C44,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F44>0,A5_Chem_Look_Up!D44,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F44>0,A5_Chem_Look_Up!E44,0)","v":0},{"$f":"D50*E50","v":0}]
[{"$f":"IF(A5_Chem_Look_Up!$F45>0,A5_Chem_Look_Up!A45,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F45>0,A5_Chem_Look_Up!B45,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F45>0,A5_Chem_Look_Up!C45,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F45>0,A5_Chem_Look_Up!D45,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F45>0,A5_Chem_Look_Up!E45,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F46>0,A5_Chem_Look_Up!A46,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F46>0,A5_Chem_Look_Up!B46,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F46>0,A5_Chem_Look_Up!C46,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F46>0,A5_Chem_Look_Up!D46,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F46>0,A5_Chem_Look_Up!E46,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F47>0,A5_Chem_Look_Up!A47,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F47>0,A5_Chem_Look_Up!B47,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F47>0,A5_Chem_Look_Up!C47,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F47>0,A5_Chem_Look_Up!D47,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F47>0,A5_Chem_Look_Up!E47,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F48>0,A5_Chem_Look_Up!A48,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F48>0,A5_Chem_Look_Up!B48,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F48>0,A5_Chem_Look_Up!C48,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F48>0,A5_Chem_Look_Up!D48,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F48>0,A5_Chem_Look_Up!E48,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F49>0,A5_Chem_Look_Up!A49,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F49>0,A5_Chem_Look_Up!B49,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F49>0,A5_Chem_Look_Up!C49,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F49>0,A5_Chem_Look_Up!D49,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F49>0,A5_Chem_Look_Up!E49,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F50>0,A5_Chem_Look_Up!A50,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F50>0,A5_Chem_Look_Up!B50,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F50>0,A5_Chem_Look_Up!C50,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F50>0,A5_Chem_Look_Up!D50,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F50>0,A5_Chem_Look_Up!E50,0)","v":0},0]
["Total",null,null,null,null,{"$f":"SUM(F50:F56)","v":0}]
[]
[{"$f":"IF(A2_Budget_Look_Up!B7=1,\"Defoliant Detail\", \"Other Chemical Detail\")","v":"Other Chemical Detail"}]
["Name, Brand","Information","Unit","Price","Quantity/Ac","Costs"]
[{"$f":"IF(A5_Chem_Look_Up!$F55>0,A5_Chem_Look_Up!A55,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F55>0,A5_Chem_Look_Up!B55,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F55>0,A5_Chem_Look_Up!C55,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F55>0,A5_Chem_Look_Up!D55,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F55>0,A5_Chem_Look_Up!E55,0)","v":0},{"$f":"D61*E61","v":0}]
[{"$f":"IF(A5_Chem_Look_Up!$F56>0,A5_Chem_Look_Up!A56,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F56>0,A5_Chem_Look_Up!B56,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F56>0,A5_Chem_Look_Up!C56,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F56>0,A5_Chem_Look_Up!D56,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F56>0,A5_Chem_Look_Up!E56,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F57>0,A5_Chem_Look_Up!A57,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F57>0,A5_Chem_Look_Up!B57,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F57>0,A5_Chem_Look_Up!C57,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F57>0,A5_Chem_Look_Up!D57,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F57>0,A5_Chem_Look_Up!E57,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F58>0,A5_Chem_Look_Up!A58,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F58>0,A5_Chem_Look_Up!B58,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F58>0,A5_Chem_Look_Up!C58,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F58>0,A5_Chem_Look_Up!D58,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F58>0,A5_Chem_Look_Up!E58,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F59>0,A5_Chem_Look_Up!A59,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F59>0,A5_Chem_Look_Up!B59,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F59>0,A5_Chem_Look_Up!C59,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F59>0,A5_Chem_Look_Up!D59,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F59>0,A5_Chem_Look_Up!E59,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F60>0,A5_Chem_Look_Up!A60,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F60>0,A5_Chem_Look_Up!B60,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F60>0,A5_Chem_Look_Up!C60,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F60>0,A5_Chem_Look_Up!D60,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F60>0,A5_Chem_Look_Up!E60,0)","v":0},0]
[{"$f":"IF(A5_Chem_Look_Up!$F61>0,A5_Chem_Look_Up!A61,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F61>0,A5_Chem_Look_Up!B61,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F61>0,A5_Chem_Look_Up!C61,\" \")","v":" "},{"$f":"IF(A5_Chem_Look_Up!$F61>0,A5_Chem_Look_Up!D61,0)","v":0},{"$f":"IF(A5_Chem_Look_Up!$F61>0,A5_Chem_Look_Up!E61,0)","v":0},0]
["Total",null,null,null,null,{"$f":"SUM(F61:F67)","v":0}]

{"sheet":"Irrigation","index":24,"n_rows":70,"n_cols":14,"rows_kept":70,"cut":false,"hidden":false,"merged":[]}
["Return to Budget Worksheet",null,null,null,null,null,null,"Goto Links Worksheet"]
["Irrigation Type",{"$f":"A3_Production_Look_Up!B47","v":2},null,"Irrigation System Specifications",null,null,null,"Fixed Costs Details for Amoritazation",null,null,null,"Repairs","Enter 1 to","Repairs"]
["1 if Furrow, Flood, or Other Surface Type",null,null,"Well Pumping Depth, ft",null,"Surface Water",null,"Item and Grower %","%","Years","$/Acre","Grower %","Charge Repairs","$/Acre"]
["2 if Center Pivot",null,null,120,null,"Relift Pipe, ft",null,"Electric Construction",{"$f":"IF(AND(Budget!$B$3=1,Budget!$E$43=0),1,0)","v":1},40,{"$f":"'C2_Irrigation_Calculations'!H4","v":0},{"$f":"IF(AND(Budget!$B$3=1,Budget!$E$43=0),1,0)","v":1},0,{"$f":"'C2_Irrigation_Calculations'!K4*Budget!D$29","v":0}]
["3 if None",null,null,"Center Pivot Length, ft",null,20,null,"Well",{"$f":"IF(AND(Budget!$B$3=1,Budget!$E$43=0),1,0)","v":1},40,{"$f":"'C2_Irrigation_Calculations'!H5","v":4.0915383051165861},{"$f":"IF(AND(Budget!$B$3=1,Budget!$E$43=0),1,0)","v":1},0,{"$f":"'C2_Irrigation_Calculations'!K5*Budget!D$29","v":0}]
[null,null,null,{"$f":"5280/4","v":1320},null,null,null,"Pump",{"$f":"IF(AND(Budget!$B$3=1,Budget!$E$43=0),1,0)","v":1},15,{"$f":"'C2_Irrigation_Calculations'!H6","v":9.5042551343365496},{"$f":"IF(AND(Budget!$B$3=1,Budget!$E$43=0),1,0)","v":1},1,{"$f":"'C2_Irrigation_Calculations'!K6*Budget!D$29","v":1.8461538461538463}]
["Pump Power Type:",1,null,null,null,null,null,"Power Unit, Furrow",1,15,{"$f":"'C2_Irrigation_Calculations'!H7","v":0},1,1,{"$f":"'C2_Irrigation_Calculations'!K7*Budget!D$29","v":0}]
["1 if Diesel",null,null,"Installation Costs, Current $ for New Installation ",null,null,null,"Power Unit, Pivot",1,15,{"$f":"'C2_Irrigation_Calculations'!H8","v":15.682020971655309},1,1,{"$f":"'C2_Irrigation_Calculations'!K8*Budget!D$29","v":3.046153846153846}]
["2 if Electric, Vertical Line Shaft Pump",null,null,"Well",9850,null,null,"Center Pivot Towers",{"$f":"IF(AND(Budget!$B$3=1,Budget!$E$43=0),1,0)","v":1},20,{"$f":"'C2_Irrigation_Calculations'!H9","v":44.661295287049555},{"$f":"IF(AND(Budget!$B$3=1,Budget!$E$43=0),1,0)","v":1},1,{"$f":"'C2_Irrigation_Calculations'!K9*Budget!D$29","v":5.1226153846153846}]
["3 if Electric, Submersible Pump",null,null,"Pump1, Subsurface Source",12000,null,null,"Total",null,null,{"$f":"SUM(K4:K9)","v":73.939109698158006},null,"Yes Equals 1",{"$f":"SUM(N4:N9)","v":10.014923076923077}]
["4 if Natural Gas",null,null,"Pump & Intake, Surface Source",22200]
["5 if Liquid Petroleum",null,null,"PU2 Furrow, Flood",11050,null,null,"Irrigation System Base Specifications"]
["6 if Gasoline",null,null,"PU2 Center Pivot",13700,null,null,"Irrigation Type","Acres","Inches"]
["Diesel $/gal",1.6,null,"Electricity Construction",5000,null,null,"Furrow, Other Surface",160,12]
["Electricity $/kwh",7.4999999999999997E-2,null,"Center Pivot Towers, $/ft",50.45,null,null,"Center Pivot",130,12]
["Natural Gas $/ccf (100 ft3)",0.505,null,"Converting Generator3",6100,null,null,"Inches are for system expectations."]
["Liquid Petroleum $/gallon",1.71,null,"1Default cost is for a vertical line shaft pump. ",null,null,null,"Actual inches applied are entered in"]
["Gasoline $/gallon",1.9,null,"2Default cost for furrow or flood and",null,null,null,"Budget sheet, cell D28."]
[null,null,null,"for center pivot are diesel power units.",null,null,null,"Enter a 1 by the ",1,"Actual Cash Value"]
["Water Source Type:",1,null,"3Default cost converts diesel power to electricity",null,null,null,"Type of Center Pivot",0,"Replacement Cost"]
["1 if Well, Subsurface",null,null,"for center pivot.",null,null,null,"Insurance Coverage",0,"Do Not Apply"]
["2 if Surface",null,null,"Note: Users should change installation costs to values that ",null,null,null,"Grower Percent",{"$f":"IF(AND(Budget!$B$3=1,Budget!$E$43=0),1,0)","v":1}]
[null,null,null,"correspond to their specific well depth, center pivot length,",null,null,null,"Levees per 100 Acres"]
["If Building Levees:",{"$f":"IF(AND(A2_Budget_Look_Up!C4>=40,A2_Budget_Look_Up!C4<=43),1,2)","v":2},null,"pump, electricity construction, and power unit energy",null,null,null,"Straight",null,{"$f":"IF(AND(A2_Budget_Look_Up!C4>=40,A2_Budget_Look_Up!C4<=43),1,5)","v":5}]
["1 if Straight",null,null,"source.",null,null,null,"Meandering or Contour",null,10]
["2 if Meandering or Contour"]
[null,null,null,"Other Irrigation Expenses, Current $ for New Installation"]
["Discharge PSI (lbs./in.2) at Pump",null,null,null,null,null,"Enter 1 to "]
["Furrow, Flood",2,null,null,null,"Years to","Charge"]
["Pivot",30,null,null,"$","Amortize","Repairs"]
[null,null,null,"Total Costs, Include Installation ",null,null,0]
[null,null,null,"Total Costs, Include Installation ",null,null,0]
[]
[null,null,null,"  Acres in Irrigation System:",{"$f":"IF(B2<3,IF(B2=2,I15,I14),0)","v":130},"See cells I13, I14"]
[null,null,null,"Annual Irrigation Expenses, Field"]
[null,null,null,null,"Irrigation","Field"]
[null,null,null,"Expense","System","Activities","Total"]
[null,null,null,"Capital Recovery",{"$f":"Trips!B76*IF(B2=2,I15,I14)","v":10044.054260760542},{"$f":"(SUM(Trips!B30:B31)+SUM(Trips!B33:B37))*IF(B2=2,I15,I14)","v":0},{"$f":"SUM(E38:F38)","v":10044.054260760542}]
[null,null,null,"Repairs",{"$f":"Trips!C76*IF(B2=2,I15,I14)","v":1301.94},{"$f":"(SUM(Trips!C30:C31)+SUM(Trips!C33:C37))*IF(B2=2,I15,I14)","v":0},1301.94]
[null,null,null,"Fuel, Energy",{"$f":"Trips!D76*IF(B2=2,I15,I14)","v":4478.2212330827078},{"$f":"(SUM(Trips!D30:D31)+SUM(Trips!D33:D37))*IF(B2=2,I15,I14)","v":0},4478.2212330827078]
[null,null,null,"Labor",{"$f":"Trips!E76*IF(B2=2,I15,I14)","v":141.39840000000001},{"$f":"(SUM(Trips!E30:E31)+SUM(Trips!E33:E37))*IF(B2=2,I15,I14)","v":0},141.39840000000001]
[null,null,null,"Irrigation Supplies",{"$f":"Budget!F30*IF(Irrigation!B2=2,Irrigation!I15,Irrigation!I14)","v":0},0,0]
[null,null,null,"Miscellaneous Overhead",{"$f":"(Budget!E48*Program_Variables!H50)*IF(B2=2,I15,I14)","v":0},{"$f":"F38*Program_Variables!F50","v":0},0]
[null,null,null,"Total",{"$f":"SUM(E38:E43)","v":15965.61389384325},{"$f":"SUM(F38:F43)","v":0},{"$f":"SUM(G38:G43)","v":15965.61389384325}]
[null,null,null,"Irrigation Expenses per Acre",{"$f":"IF(B2<3,Budget!D28,0)","v":12},"Annual Inches"]
[null,null,null,null,"Irrigation","Field"]
[null,null,null,"Expense","System","Activities","Total"]
[null,null,null,"Capital Recovery",{"$f":"IF($E$34>0,E38/$E$34,\" \")","v":77.261955852004164},0,77.261955852004164]
[null,null,null,"Repairs",10.014923076923077,0,10.014923076923077]
[null,null,null,"Fuel, Energy",34.447855639097753,0,34.447855639097753]
[null,null,null,"Labor",1.08768,0,1.08768]
[null,null,null,"Irrigation Supplies",0,0,0]
[null,null,null,"Miscellaneous Overhead",0,0,0]
[null,null,null,"Total",122.81241456802501,0,122.81241456802501]
[null,null,null,"Irrigation Expenses per Inch",{"$f":"E34","v":130},"Field Acres"]
[null,null,null,null,"Irrigation","Field"]
[null,null,null,"Expense","System","Activities","Total"]
[null,null,null,"Capital Recovery",{"$f":"IF(Budget!$D$28>0,E38/Budget!$D$28,)","v":837.00452173004521},{"$f":"IF(Budget!$D$28>0,F38/Budget!$D$28,)","v":0},{"$f":"IF(Budget!$D$28>0,G38/Budget!$D$28,)","v":837.00452173004521}]
[null,null,null,"Repairs",{"$f":"IF(Budget!$D$28>0,E39/Budget!$D$28,)","v":108.495},{"$f":"IF(Budget!$D$28>0,F39/Budget!$D$28,)","v":0},{"$f":"IF(Budget!$D$28>0,G39/Budget!$D$28,)","v":108.495}]
[null,null,null,"Fuel, Energy",{"$f":"IF(Budget!$D$28>0,E40/Budget!$D$28,)","v":373.18510275689232},{"$f":"IF(Budget!$D$28>0,F40/Budget!$D$28,)","v":0},{"$f":"IF(Budget!$D$28>0,G40/Budget!$D$28,)","v":373.18510275689232}]
[null,null,null,"Labor",{"$f":"IF(Budget!$D$28>0,E41/Budget!$D$28,)","v":11.783200000000001},{"$f":"IF(Budget!$D$28>0,F41/Budget!$D$28,)","v":0},{"$f":"IF(Budget!$D$28>0,G41/Budget!$D$28,)","v":11.783200000000001}]
[null,null,null,"Irrigation Supplies",{"$f":"IF(Budget!$D$28>0,E42/Budget!$D$28,)","v":0},{"$f":"IF(Budget!$D$28>0,F42/Budget!$D$28,)","v":0},{"$f":"IF(Budget!$D$28>0,G42/Budget!$D$28,)","v":0}]
[null,null,null,"Miscellaneous Overhead",{"$f":"IF(Budget!$D$28>0,E43/Budget!$D$28,)","v":0},{"$f":"IF(Budget!$D$28>0,F43/Budget!$D$28,)","v":0},{"$f":"IF(Budget!$D$28>0,G43/Budget!$D$28,)","v":0}]
[null,null,null,"Total",{"$f":"IF(Budget!$D$28>0,E44/Budget!$D$28,)","v":1330.4678244869376},{"$f":"IF(Budget!$D$28>0,F44/Budget!$D$28,)","v":0},{"$f":"IF(Budget!$D$28>0,G44/Budget!$D$28,)","v":1330.4678244869376}]
[]
[null,null,null,"Returns to Irrigation System"]
[null,null,null,"Yield Increase over Non-irrigated",null,null,400]
[null,null,null,"Crop Price Received per Yield Unit",null,null,0.6]
[null,null,null,"Returns to Irrigation per Field",null,null,{"$f":"IF(A2_Budget_Look_Up!B10<1,IF(B2<3,((G67*G68*IF(B2=2,I15,I14))-G44),\"NA\"),\"NA\")","v":15234.38610615675}]
[null,null,null,"Returns to Irrigation per Acre",null,null,{"$f":"IF(A2_Budget_Look_Up!B10<1,IF(B2<3,((G67*G68)-G54),\"NA\"),\"NA\")","v":117.18758543197499}]

{"sheet":"Machine","index":25,"n_rows":86,"n_cols":11,"rows_kept":86,"cut":false,"hidden":false,"merged":[[0,1,0,5]]}
["Return to Budget Worksheet","Goto Machinery and Equipment Applied in this Budget"]
["To Update Equipment Data, Locate at Cell B14"]
["Assistance in Converting Rows to Feet",null,null,null,null,0.06,"Farm Equipment & Machinery Interest Rate"]
["For Information Only, Does not Affect Calculations",null,null,null,null,0.2,"Personal Property Tax Assessment"]
["Number of Rows",null,null,8,null,46,"Millage Rate"]
["Row Spacing Inches",null,null,38,null,"Tractors: Mechanical Front "]
["Width in Feet",null,null,{"$f":"(D5*D6)/12","v":25.333333333333332},null,"Wheel Drive (MFWD) is a"]
["Enter a 1 to assess personal property tax to machinery →",null,null,1,null,"Four Wheel Drive Tractor"]
[]
["Implement ","Implement and Self-Propelled Detail",null,null,null,"Power Unit Detail"]
[null,null,"New Unit",null,"Ground","New Tractor","No.Wheel","HP"]
["Common Unit","No. Trips","Price,","Width","Speed","Price,","Drive of","Power"]
["Name, Description","with Unit","Current $","in Feet","MPH","Current $","Power Unit","Unit"]
[{"$f":"EquipmentSpecs!A14","v":"Paratill"},{"$f":"A3_Production_Look_Up!B50","v":0},{"$f":"A6_Machine_Look_Up!B14","v":17250},{"$f":"A6_Machine_Look_Up!C14","v":19},{"$f":"A6_Machine_Look_Up!D14","v":4},{"$f":"A6_Machine_Look_Up!E14","v":227000},{"$f":"A6_Machine_Look_Up!F14","v":4},{"$f":"A6_Machine_Look_Up!G14","v":230}]
[{"$f":"EquipmentSpecs!A15","v":"Subsoiler, 25 ft."},{"$f":"A3_Production_Look_Up!B51","v":0},{"$f":"A6_Machine_Look_Up!B15","v":22000},{"$f":"A6_Machine_Look_Up!C15","v":25},{"$f":"A6_Machine_Look_Up!D15","v":4},{"$f":"A6_Machine_Look_Up!E15","v":227000},{"$f":"A6_Machine_Look_Up!F15","v":4},{"$f":"A6_Machine_Look_Up!G15","v":230}]
[{"$f":"EquipmentSpecs!A16","v":"Subsoiler, 5 shank"},{"$f":"A3_Production_Look_Up!B52","v":0},{"$f":"A6_Machine_Look_Up!B16","v":13900},{"$f":"A6_Machine_Look_Up!C16","v":12},{"$f":"A6_Machine_Look_Up!D16","v":4},{"$f":"A6_Machine_Look_Up!E16","v":227000},{"$f":"A6_Machine_Look_Up!F16","v":4},{"$f":"A6_Machine_Look_Up!G16","v":230}]
[{"$f":"EquipmentSpecs!A17","v":"Bedder, Rip/Disk"},{"$f":"A3_Production_Look_Up!B53","v":0},{"$f":"A6_Machine_Look_Up!B17","v":67900},{"$f":"A6_Machine_Look_Up!C17","v":38},{"$f":"A6_Machine_Look_Up!D17","v":4},{"$f":"A6_Machine_Look_Up!E17","v":227000},{"$f":"A6_Machine_Look_Up!F17","v":4},{"$f":"A6_Machine_Look_Up!G17","v":230}]
[{"$f":"EquipmentSpecs!A18","v":"Bedder, Lister"},{"$f":"A3_Production_Look_Up!B54","v":0},{"$f":"A6_Machine_Look_Up!B18","v":35700},{"$f":"A6_Machine_Look_Up!C18","v":38},{"$f":"A6_Machine_Look_Up!D18","v":4},{"$f":"A6_Machine_Look_Up!E18","v":227000},{"$f":"A6_Machine_Look_Up!F18","v":4},{"$f":"A6_Machine_Look_Up!G18","v":230}]
[{"$f":"EquipmentSpecs!A19","v":"Disk"},{"$f":"A3_Production_Look_Up!B55","v":1},{"$f":"A6_Machine_Look_Up!B19","v":66900},{"$f":"A6_Machine_Look_Up!C19","v":32},{"$f":"A6_Machine_Look_Up!D19","v":5.5},{"$f":"A6_Machine_Look_Up!E19","v":227000},{"$f":"A6_Machine_Look_Up!F19","v":4},{"$f":"A6_Machine_Look_Up!G19","v":230}]
[{"$f":"EquipmentSpecs!A20","v":"Bedder, Hipper"},{"$f":"A3_Production_Look_Up!B56","v":2},{"$f":"A6_Machine_Look_Up!B20","v":21000},{"$f":"A6_Machine_Look_Up!C20","v":38},{"$f":"A6_Machine_Look_Up!D20","v":4.5},{"$f":"A6_Machine_Look_Up!E20","v":227000},{"$f":"A6_Machine_Look_Up!F20","v":4},{"$f":"A6_Machine_Look_Up!G20","v":230}]
[{"$f":"EquipmentSpecs!A21","v":"Chisel Plow"},{"$f":"A3_Production_Look_Up!B57","v":0},{"$f":"A6_Machine_Look_Up!B21","v":54200},{"$f":"A6_Machine_Look_Up!C21","v":32},{"$f":"A6_Machine_Look_Up!D21","v":5},{"$f":"A6_Machine_Look_Up!E21","v":227000},{"$f":"A6_Machine_Look_Up!F21","v":4},{"$f":"A6_Machine_Look_Up!G21","v":230}]
[{"$f":"EquipmentSpecs!A22","v":"Harrow"},{"$f":"A3_Production_Look_Up!B58","v":0},{"$f":"A6_Machine_Look_Up!B22","v":20200},{"$f":"A6_Machine_Look_Up!C22","v":40},{"$f":"A6_Machine_Look_Up!D22","v":7},{"$f":"A6_Machine_Look_Up!E22","v":189000},{"$f":"A6_Machine_Look_Up!F22","v":4},{"$f":"A6_Machine_Look_Up!G22","v":195}]
[{"$f":"EquipmentSpecs!A23","v":"Roller"},{"$f":"A3_Production_Look_Up!B59","v":0},{"$f":"A6_Machine_Look_Up!B23","v":23300},{"$f":"A6_Machine_Look_Up!C23","v":38},{"$f":"A6_Machine_Look_Up!D23","v":6},{"$f":"A6_Machine_Look_Up!E23","v":227000},{"$f":"A6_Machine_Look_Up!F23","v":4},{"$f":"A6_Machine_Look_Up!G23","v":230}]
[{"$f":"EquipmentSpecs!A24","v":"Bedder-Roller"},{"$f":"A3_Production_Look_Up!B60","v":0},{"$f":"A6_Machine_Look_Up!B24","v":35700},{"$f":"A6_Machine_Look_Up!C24","v":38},{"$f":"A6_Machine_Look_Up!D24","v":5},{"$f":"A6_Machine_Look_Up!E24","v":227000},{"$f":"A6_Machine_Look_Up!F24","v":4},{"$f":"A6_Machine_Look_Up!G24","v":230}]
[{"$f":"EquipmentSpecs!A25","v":"Ditcher"},{"$f":"A3_Production_Look_Up!B61","v":0},{"$f":"A6_Machine_Look_Up!B25","v":6100},{"$f":"A6_Machine_Look_Up!C25","v":1},{"$f":"A6_Machine_Look_Up!D25","v":10},{"$f":"A6_Machine_Look_Up!E25","v":155000},{"$f":"A6_Machine_Look_Up!F25","v":4},{"$f":"A6_Machine_Look_Up!G25","v":175}]
[{"$f":"EquipmentSpecs!A26","v":"Turbo Tiller"},{"$f":"A3_Production_Look_Up!B62","v":0},{"$f":"A6_Machine_Look_Up!B26","v":53800},{"$f":"A6_Machine_Look_Up!C26","v":30},{"$f":"A6_Machine_Look_Up!D26","v":7},{"$f":"A6_Machine_Look_Up!E26","v":227000},{"$f":"A6_Machine_Look_Up!F26","v":4},{"$f":"A6_Machine_Look_Up!G26","v":230}]
[{"$f":"EquipmentSpecs!A27","v":"Rotary Harrow (ex. Phillips)"},{"$f":"A3_Production_Look_Up!B63","v":0},{"$f":"A6_Machine_Look_Up!B27","v":42000},{"$f":"A6_Machine_Look_Up!C27","v":45},{"$f":"A6_Machine_Look_Up!D27","v":7},{"$f":"A6_Machine_Look_Up!E27","v":227000},{"$f":"A6_Machine_Look_Up!F27","v":4},{"$f":"A6_Machine_Look_Up!G27","v":230}]
[{"$f":"EquipmentSpecs!A28","v":"Field Cultivator"},{"$f":"A3_Production_Look_Up!B64","v":0},{"$f":"A6_Machine_Look_Up!B28","v":58400},{"$f":"A6_Machine_Look_Up!C28","v":42},{"$f":"A6_Machine_Look_Up!D28","v":7},{"$f":"A6_Machine_Look_Up!E28","v":227000},{"$f":"A6_Machine_Look_Up!F28","v":4},{"$f":"A6_Machine_Look_Up!G28","v":230}]
[{"$f":"EquipmentSpecs!A29","v":"Row Crop Cultivator, Irrigation Middles"},{"$f":"A3_Production_Look_Up!B65","v":0},{"$f":"A6_Machine_Look_Up!B29","v":27300},{"$f":"A6_Machine_Look_Up!C29","v":38},{"$f":"A6_Machine_Look_Up!D29","v":7},{"$f":"A6_Machine_Look_Up!E29","v":227000},{"$f":"A6_Machine_Look_Up!F29","v":4},{"$f":"A6_Machine_Look_Up!G29","v":230}]
[{"$f":"EquipmentSpecs!A30","v":"Sprayer, Tractor Mounted (ft)"},{"$f":"A3_Production_Look_Up!B66","v":0},{"$f":"A6_Machine_Look_Up!B30","v":15600},{"$f":"A6_Machine_Look_Up!C30","v":60},{"$f":"A6_Machine_Look_Up!D30","v":12},{"$f":"A6_Machine_Look_Up!E30","v":155000},{"$f":"A6_Machine_Look_Up!F30","v":4},{"$f":"A6_Machine_Look_Up!G30","v":175}]
[{"$f":"EquipmentSpecs!A31","v":"Sprayer, Tractor Mounted (row)"},{"$f":"A3_Production_Look_Up!B67","v":0},{"$f":"A6_Machine_Look_Up!B31","v":14900},{"$f":"A6_Machine_Look_Up!C31","v":38},{"$f":"A6_Machine_Look_Up!D31","v":12},{"$f":"A6_Machine_Look_Up!E31","v":155000},{"$f":"A6_Machine_Look_Up!F31","v":4},{"$f":"A6_Machine_Look_Up!G31","v":175}]
[{"$f":"EquipmentSpecs!A32","v":"Land Plane"},{"$f":"A3_Production_Look_Up!B68","v":0},{"$f":"A6_Machine_Look_Up!B32","v":10800},{"$f":"A6_Machine_Look_Up!C32","v":17},{"$f":"A6_Machine_Look_Up!D32","v":8.5},{"$f":"A6_Machine_Look_Up!E32","v":189000},{"$f":"A6_Machine_Look_Up!F32","v":4},{"$f":"A6_Machine_Look_Up!G32","v":195}]
[{"$f":"EquipmentSpecs!A33","v":"Fertilizer, Broadcast Spreader"},{"$f":"A3_Production_Look_Up!B69","v":1},{"$f":"A6_Machine_Look_Up!B33","v":12900},{"$f":"A6_Machine_Look_Up!C33","v":30},{"$f":"A6_Machine_Look_Up!D33","v":10},{"$f":"A6_Machine_Look_Up!E33","v":189000},{"$f":"A6_Machine_Look_Up!F33","v":4},{"$f":"A6_Machine_Look_Up!G33","v":195}]
[{"$f":"EquipmentSpecs!A34","v":"Do All, Seedbed Finisher"},{"$f":"A3_Production_Look_Up!B70","v":1},{"$f":"A6_Machine_Look_Up!B34","v":25500},{"$f":"A6_Machine_Look_Up!C34","v":38},{"$f":"A6_Machine_Look_Up!D34","v":7},{"$f":"A6_Machine_Look_Up!E34","v":227000},{"$f":"A6_Machine_Look_Up!F34","v":4},{"$f":"A6_Machine_Look_Up!G34","v":230}]
[{"$f":"EquipmentSpecs!A35","v":"Planter"},{"$f":"A3_Production_Look_Up!B71","v":0},{"$f":"A6_Machine_Look_Up!B35","v":80200},{"$f":"A6_Machine_Look_Up!C35","v":38},{"$f":"A6_Machine_Look_Up!D35","v":6},{"$f":"A6_Machine_Look_Up!E35","v":189000},{"$f":"A6_Machine_Look_Up!F35","v":4},{"$f":"A6_Machine_Look_Up!G35","v":195}]
[{"$f":"EquipmentSpecs!A36","v":"Planter Twin Row"},{"$f":"A3_Production_Look_Up!B72","v":1},{"$f":"A6_Machine_Look_Up!B36","v":143000},{"$f":"A6_Machine_Look_Up!C36","v":38},{"$f":"A6_Machine_Look_Up!D36","v":6},{"$f":"A6_Machine_Look_Up!E36","v":227000},{"$f":"A6_Machine_Look_Up!F36","v":4},{"$f":"A6_Machine_Look_Up!G36","v":230}]
[{"$f":"EquipmentSpecs!A37","v":"Plant Grain Drill"},{"$f":"A3_Production_Look_Up!B73","v":0},{"$f":"A6_Machine_Look_Up!B37","v":63800},{"$f":"A6_Machine_Look_Up!C37","v":30},{"$f":"A6_Machine_Look_Up!D37","v":5.5},{"$f":"A6_Machine_Look_Up!E37","v":227000},{"$f":"A6_Machine_Look_Up!F37","v":4},{"$f":"A6_Machine_Look_Up!G37","v":230}]
[{"$f":"EquipmentSpecs!A38","v":"Plant No-Till Air Drill"},{"$f":"A3_Production_Look_Up!B74","v":0},{"$f":"A6_Machine_Look_Up!B38","v":110700},{"$f":"A6_Machine_Look_Up!C38","v":30},{"$f":"A6_Machine_Look_Up!D38","v":7},{"$f":"A6_Machine_Look_Up!E38","v":227000},{"$f":"A6_Machine_Look_Up!F38","v":4},{"$f":"A6_Machine_Look_Up!G38","v":230}]
[{"$f":"EquipmentSpecs!A39","v":"Liquid Fertilizer Applicator"},{"$f":"A3_Production_Look_Up!B75","v":0},{"$f":"A6_Machine_Look_Up!B39","v":19000},{"$f":"A6_Machine_Look_Up!C39","v":38},{"$f":"A6_Machine_Look_Up!D39","v":10},{"$f":"A6_Machine_Look_Up!E39","v":227000},{"$f":"A6_Machine_Look_Up!F39","v":4},{"$f":"A6_Machine_Look_Up!G39","v":230}]
[{"$f":"EquipmentSpecs!A40","v":"Fertilizer, Knife Rig 12 Row"},{"$f":"A3_Production_Look_Up!B76","v":0},{"$f":"A6_Machine_Look_Up!B40","v":46000},{"$f":"A6_Machine_Look_Up!C40","v":38},{"$f":"A6_Machine_Look_Up!D40","v":7},{"$f":"A6_Machine_Look_Up!E40","v":227000},{"$f":"A6_Machine_Look_Up!F40","v":4},{"$f":"A6_Machine_Look_Up!G40","v":230}]
[{"$f":"EquipmentSpecs!A41","v":"Polypipe; Roll Out, Punch, Take Up"},{"$f":"A3_Production_Look_Up!B77","v":0},{"$f":"A6_Machine_Look_Up!B41","v":5400},{"$f":"A6_Machine_Look_Up!C41","v":1},{"$f":"A6_Machine_Look_Up!D41","v":2.5},{"$f":"A6_Machine_Look_Up!E41","v":155000},{"$f":"A6_Machine_Look_Up!F41","v":4},{"$f":"A6_Machine_Look_Up!G41","v":175}]
[{"$f":"EquipmentSpecs!A42","v":"Hooded Sprayer"},{"$f":"A3_Production_Look_Up!B78","v":0},{"$f":"A6_Machine_Look_Up!B42","v":27100},{"$f":"A6_Machine_Look_Up!C42","v":38},{"$f":"A6_Machine_Look_Up!D42","v":7},{"$f":"A6_Machine_Look_Up!E42","v":155000},{"$f":"A6_Machine_Look_Up!F42","v":4},{"$f":"A6_Machine_Look_Up!G42","v":175}]
[{"$f":"EquipmentSpecs!A43","v":"Levee Pull"},{"$f":"A3_Production_Look_Up!B79","v":0},{"$f":"A6_Machine_Look_Up!B43","v":8160},{"$f":"A6_Machine_Look_Up!C43","v":1},{"$f":"A6_Machine_Look_Up!D43","v":2.5},{"$f":"A6_Machine_Look_Up!E43","v":155000},{"$f":"A6_Machine_Look_Up!F43","v":4},{"$f":"A6_Machine_Look_Up!G43","v":175}]
[{"$f":"EquipmentSpecs!A44","v":"Levee Pull, Planter/Incorporate"},{"$f":"A3_Production_Look_Up!B80","v":0},{"$f":"A6_Machine_Look_Up!B44","v":9000},{"$f":"A6_Machine_Look_Up!C44","v":1},{"$f":"A6_Machine_Look_Up!D44","v":2.5},{"$f":"A6_Machine_Look_Up!E44","v":155000},{"$f":"A6_Machine_Look_Up!F44","v":4},{"$f":"A6_Machine_Look_Up!G44","v":175}]
[{"$f":"EquipmentSpecs!A45","v":"Levee Roller-Packer-Shaper"},{"$f":"A3_Production_Look_Up!B81","v":0},{"$f":"A6_Machine_Look_Up!B45","v":7000},{"$f":"A6_Machine_Look_Up!C45","v":1},{"$f":"A6_Machine_Look_Up!D45","v":2.5},{"$f":"A6_Machine_Look_Up!E45","v":155000},{"$f":"A6_Machine_Look_Up!F45","v":4},{"$f":"A6_Machine_Look_Up!G45","v":175}]
[{"$f":"EquipmentSpecs!A46","v":"Install Gates & Remove"},{"$f":"A3_Production_Look_Up!B82","v":0},{"$f":"A6_Machine_Look_Up!B46","v":3830},{"$f":"A6_Machine_Look_Up!C46","v":1},{"$f":"A6_Machine_Look_Up!D46","v":2.5},{"$f":"A6_Machine_Look_Up!E46","v":155000},{"$f":"A6_Machine_Look_Up!F46","v":4},{"$f":"A6_Machine_Look_Up!G46","v":175}]
[{"$f":"EquipmentSpecs!A47","v":"Take Down Levees"},{"$f":"SUM(B43:B44)","v":0},{"$f":"A6_Machine_Look_Up!B47","v":8160},{"$f":"A6_Machine_Look_Up!C47","v":1},{"$f":"A6_Machine_Look_Up!D47","v":2.5},{"$f":"A6_Machine_Look_Up!E47","v":155000},{"$f":"A6_Machine_Look_Up!F47","v":4},{"$f":"A6_Machine_Look_Up!G47","v":175}]
[{"$f":"EquipmentSpecs!A48","v":"Peanut Digger/Inverter"},{"$f":"A3_Production_Look_Up!B84","v":0},{"$f":"A6_Machine_Look_Up!B48","v":46500},{"$f":"A6_Machine_Look_Up!C48","v":19},{"$f":"A6_Machine_Look_Up!D48","v":3},{"$f":"A6_Machine_Look_Up!E48","v":189000},{"$f":"A6_Machine_Look_Up!F48","v":4},{"$f":"A6_Machine_Look_Up!G48","v":195}]
[{"$f":"EquipmentSpecs!A49","v":"Peanut Conditioner"},{"$f":"A3_Production_Look_Up!B85","v":0},{"$f":"A6_Machine_Look_Up!B49","v":16900},{"$f":"A6_Machine_Look_Up!C49","v":19},{"$f":"A6_Machine_Look_Up!D49","v":3},{"$f":"A6_Machine_Look_Up!E49","v":189000},{"$f":"A6_Machine_Look_Up!F49","v":4},{"$f":"A6_Machine_Look_Up!G49","v":195}]
[{"$f":"EquipmentSpecs!A50","v":"Peanut Conditioner & Lifter"},{"$f":"A3_Production_Look_Up!B86","v":0},{"$f":"A6_Machine_Look_Up!B50","v":14400},{"$f":"A6_Machine_Look_Up!C50","v":19},{"$f":"A6_Machine_Look_Up!D50","v":3},{"$f":"A6_Machine_Look_Up!E50","v":189000},{"$f":"A6_Machine_Look_Up!F50","v":4},{"$f":"A6_Machine_Look_Up!G50","v":195}]
[{"$f":"EquipmentSpecs!A51","v":"Mower, Stalk Shredder"},{"$f":"A3_Production_Look_Up!B87","v":0},{"$f":"A6_Machine_Look_Up!B51","v":30100},{"$f":"A6_Machine_Look_Up!C51","v":20},{"$f":"A6_Machine_Look_Up!D51","v":7},{"$f":"A6_Machine_Look_Up!E51","v":189000},{"$f":"A6_Machine_Look_Up!F51","v":4},{"$f":"A6_Machine_Look_Up!G51","v":195}]
[{"$f":"EquipmentSpecs!A52","v":"Stubble Roller"},{"$f":"A3_Production_Look_Up!B88","v":0},{"$f":"A6_Machine_Look_Up!B52","v":23300},{"$f":"A6_Machine_Look_Up!C52","v":32},{"$f":"A6_Machine_Look_Up!D52","v":6},{"$f":"A6_Machine_Look_Up!E52","v":227000},{"$f":"A6_Machine_Look_Up!F52","v":4},{"$f":"A6_Machine_Look_Up!G52","v":230}]
[{"$f":"EquipmentSpecs!A53","v":"Other Equipment"},{"$f":"A3_Production_Look_Up!B89","v":0},{"$f":"A6_Machine_Look_Up!B53","v":0},{"$f":"A6_Machine_Look_Up!C53","v":1},{"$f":"A6_Machine_Look_Up!D53","v":1},{"$f":"A6_Machine_Look_Up!E53","v":227000},{"$f":"A6_Machine_Look_Up!F53","v":4},{"$f":"A6_Machine_Look_Up!G53","v":230}]
[{"$f":"EquipmentSpecs!A54","v":"Other Equipment"},{"$f":"A3_Production_Look_Up!B90","v":0},{"$f":"A6_Machine_Look_Up!B54","v":0},{"$f":"A6_Machine_Look_Up!C54","v":1},{"$f":"A6_Machine_Look_Up!D54","v":1},{"$f":"A6_Machine_Look_Up!E54","v":227000},{"$f":"A6_Machine_Look_Up!F54","v":4},{"$f":"A6_Machine_Look_Up!G54","v":230}]
[]
[]
["Self-Propelled Pre-Harvest"]
[{"$f":"EquipmentSpecs!A58","v":"Self-Propelled Sprayer"},5,{"$f":"A6_Machine_Look_Up!B58","v":316000},{"$f":"A6_Machine_Look_Up!C58","v":90},{"$f":"A6_Machine_Look_Up!D58","v":12},{"$f":"A6_Machine_Look_Up!E58","v":0},{"$f":"A6_Machine_Look_Up!F58","v":0},{"$f":"A6_Machine_Look_Up!G58","v":250}]
[{"$f":"EquipmentSpecs!A59","v":"ATV with  Spot, Levee Sprayer"},{"$f":"A3_Production_Look_Up!B95","v":0},{"$f":"A6_Machine_Look_Up!B59","v":17490},{"$f":"A6_Machine_Look_Up!C59","v":1},{"$f":"A6_Machine_Look_Up!D59","v":2.5},{"$f":"A6_Machine_Look_Up!E59","v":0},{"$f":"A6_Machine_Look_Up!F59","v":0},{"$f":"A6_Machine_Look_Up!G59","v":50}]
[{"$f":"EquipmentSpecs!A60","v":"Dry Box Spreader"},{"$f":"A3_Production_Look_Up!B96","v":0},{"$f":"A6_Machine_Look_Up!B60","v":344000},{"$f":"A6_Machine_Look_Up!C60","v":80},{"$f":"A6_Machine_Look_Up!D60","v":12},{"$f":"A6_Machine_Look_Up!E60","v":0},{"$f":"A6_Machine_Look_Up!F60","v":0},{"$f":"A6_Machine_Look_Up!G60","v":250}]
[]
[]
["Self-Propelled and Other Harvest"]
[{"$f":"EquipmentSpecs!A64","v":"Cotton Picker"},{"$f":"A3_Production_Look_Up!B100","v":0},{"$f":"A6_Machine_Look_Up!B64","v":465000},{"$f":"A6_Machine_Look_Up!C64","v":19},{"$f":"A6_Machine_Look_Up!D64","v":3.5},{"$f":"A6_Machine_Look_Up!E64","v":0},{"$f":"A6_Machine_Look_Up!F64","v":0},{"$f":"A6_Machine_Look_Up!G64","v":355},"Module-Building"]
[{"$f":"EquipmentSpecs!A65","v":"Boll Buggy with Tractor"},{"$f":"A3_Production_Look_Up!B101","v":0},{"$f":"A6_Machine_Look_Up!B65","v":30500},{"$f":"A6_Machine_Look_Up!C65","v":19},{"$f":"A6_Machine_Look_Up!D65","v":3.5},{"$f":"A6_Machine_Look_Up!E65","v":189000},{"$f":"A6_Machine_Look_Up!F65","v":4},{"$f":"A6_Machine_Look_Up!G65","v":195},"Picker, Enter 1",null,"Field"]
[{"$f":"EquipmentSpecs!A66","v":"Module Builder with Tractor"},{"$f":"A3_Production_Look_Up!B102","v":0},{"$f":"A6_Machine_Look_Up!B66","v":34700},{"$f":"A6_Machine_Look_Up!C66","v":19},{"$f":"A6_Machine_Look_Up!D66","v":3.5},{"$f":"A6_Machine_Look_Up!E66","v":189000},{"$f":"A6_Machine_Look_Up!F66","v":4},{"$f":"A6_Machine_Look_Up!G66","v":195},"Next to Type",null,"Efficiency"]
[{"$f":"EquipmentSpecs!A67","v":"Cotton Picker: Module-Building"},{"$f":"A3_Production_Look_Up!B103","v":0},{"$f":"A6_Machine_Look_Up!B67","v":808000},{"$f":"A6_Machine_Look_Up!C67","v":19},{"$f":"A6_Machine_Look_Up!D67","v":3.7},{"$f":"A6_Machine_Look_Up!E67","v":0},{"$f":"A6_Machine_Look_Up!F67","v":0},{"$f":"A6_Machine_Look_Up!G67","v":500},"John Deere",1,0.85]
[{"$f":"EquipmentSpecs!A68","v":"Module Handler with Tractor"},{"$f":"A3_Production_Look_Up!B104","v":0},{"$f":"A6_Machine_Look_Up!B68","v":13750},{"$f":"A6_Machine_Look_Up!C68","v":1},{"$f":"A6_Machine_Look_Up!D68","v":3.7},{"$f":"A6_Machine_Look_Up!E68","v":189000},{"$f":"A6_Machine_Look_Up!F68","v":4},{"$f":"A6_Machine_Look_Up!G68","v":195},"Case IH, Other",0,0.8]
[{"$f":"EquipmentSpecs!A69","v":"Combine"},{"$f":"A3_Production_Look_Up!B105","v":1},{"$f":"A6_Machine_Look_Up!B69","v":383000},{"$f":"A6_Machine_Look_Up!C69","v":38},{"$f":"A6_Machine_Look_Up!D69","v":3.5},{"$f":"A6_Machine_Look_Up!E69","v":0},{"$f":"A6_Machine_Look_Up!F69","v":0},{"$f":"A6_Machine_Look_Up!G69","v":325},{"$f":"'C1_Messages_Indicators'!B37","v":" "}]
[{"$f":"EquipmentSpecs!A70","v":"Corn Head"},{"$f":"A3_Production_Look_Up!B106","v":0},{"$f":"A6_Machine_Look_Up!B70","v":67000},{"$f":"A6_Machine_Look_Up!C70","v":38},{"$f":"A6_Machine_Look_Up!D70","v":3.5},{"$f":"A6_Machine_Look_Up!E70","v":0},{"$f":"A6_Machine_Look_Up!F70","v":0},{"$f":"A6_Machine_Look_Up!G70","v":0},{"$f":"'C1_Messages_Indicators'!B38","v":" "}]
[{"$f":"EquipmentSpecs!A71","v":"Soybean Head"},{"$f":"A3_Production_Look_Up!B107","v":1},{"$f":"A6_Machine_Look_Up!B71","v":42400},{"$f":"A6_Machine_Look_Up!C71","v":30},{"$f":"A6_Machine_Look_Up!D71","v":4.5},{"$f":"A6_Machine_Look_Up!E71","v":0},{"$f":"A6_Machine_Look_Up!F71","v":0},{"$f":"A6_Machine_Look_Up!G71","v":0},{"$f":"'C1_Messages_Indicators'!B39","v":" "}]
[{"$f":"EquipmentSpecs!A72","v":"Rice Head"},{"$f":"A3_Production_Look_Up!B108","v":0},{"$f":"A6_Machine_Look_Up!B72","v":71500},{"$f":"A6_Machine_Look_Up!C72","v":30},{"$f":"A6_Machine_Look_Up!D72","v":2.5},{"$f":"A6_Machine_Look_Up!E72","v":0},{"$f":"A6_Machine_Look_Up!F72","v":0},{"$f":"A6_Machine_Look_Up!G72","v":0},{"$f":"'C1_Messages_Indicators'!B40","v":" "}]
[{"$f":"EquipmentSpecs!A73","v":"Wheat/Sorghum Head"},{"$f":"A3_Production_Look_Up!B109","v":0},{"$f":"A6_Machine_Look_Up!B73","v":25700},{"$f":"A6_Machine_Look_Up!C73","v":30},{"$f":"A6_Machine_Look_Up!D73","v":3.5},{"$f":"A6_Machine_Look_Up!E73","v":0},{"$f":"A6_Machine_Look_Up!F73","v":0},{"$f":"A6_Machine_Look_Up!G73","v":0}]
[{"$f":"EquipmentSpecs!A74","v":"Grain Cart with Tractor"},{"$f":"A3_Production_Look_Up!B110","v":1},{"$f":"A6_Machine_Look_Up!B74","v":37300},{"$f":"A6_Machine_Look_Up!C74","v":38},{"$f":"A6_Machine_Look_Up!D74","v":3.5},{"$f":"A6_Machine_Look_Up!E74","v":189000},{"$f":"A6_Machine_Look_Up!F74","v":4},{"$f":"A6_Machine_Look_Up!G74","v":195}]
[{"$f":"EquipmentSpecs!A75","v":"Other Harvest"},{"$f":"A3_Production_Look_Up!B111","v":0},{"$f":"A6_Machine_Look_Up!B75","v":0},{"$f":"A6_Machine_Look_Up!C75","v":19},{"$f":"A6_Machine_Look_Up!D75","v":2.5},{"$f":"A6_Machine_Look_Up!E75","v":0},{"$f":"A6_Machine_Look_Up!F75","v":0},{"$f":"A6_Machine_Look_Up!G75","v":230}]
[{"$f":"EquipmentSpecs!A76","v":"Peanut Harvester, with Tractor"},{"$f":"A3_Production_Look_Up!B112","v":0},{"$f":"A6_Machine_Look_Up!B76","v":150000},{"$f":"A6_Machine_Look_Up!C76","v":19},{"$f":"A6_Machine_Look_Up!D76","v":2},{"$f":"A6_Machine_Look_Up!E76","v":227000},{"$f":"A6_Machine_Look_Up!F76","v":4},{"$f":"A6_Machine_Look_Up!G76","v":230}]
[{"$f":"EquipmentSpecs!A77","v":"Peanut Dump Cart with Tractor"},{"$f":"A3_Production_Look_Up!B113","v":0},{"$f":"A6_Machine_Look_Up!B77","v":52400},{"$f":"A6_Machine_Look_Up!C77","v":19},{"$f":"A6_Machine_Look_Up!D77","v":2},{"$f":"A6_Machine_Look_Up!E77","v":189000},{"$f":"A6_Machine_Look_Up!F77","v":4},{"$f":"A6_Machine_Look_Up!G77","v":195}]
[{"$f":"EquipmentSpecs!A78","v":"Peanut Wagon, 28 ft., with Tractor"},{"$f":"A3_Production_Look_Up!B114","v":0},{"$f":"A6_Machine_Look_Up!B78","v":6500},{"$f":"A6_Machine_Look_Up!C78","v":19},{"$f":"A6_Machine_Look_Up!D78","v":2},{"$f":"A6_Machine_Look_Up!E78","v":189000},{"$f":"A6_Machine_Look_Up!F78","v":4},{"$f":"A6_Machine_Look_Up!G78","v":195}]
[{"$f":"EquipmentSpecs!A79","v":"Other Harvest"},{"$f":"A3_Production_Look_Up!B115","v":0},{"$f":"A6_Machine_Look_Up!B79","v":0},{"$f":"A6_Machine_Look_Up!C79","v":1},{"$f":"A6_Machine_Look_Up!D79","v":1},{"$f":"A6_Machine_Look_Up!E79","v":0},{"$f":"A6_Machine_Look_Up!F79","v":0},{"$f":"A6_Machine_Look_Up!G79","v":325}]
[{"$f":"EquipmentSpecs!A80","v":"Other Harvest"},{"$f":"A3_Production_Look_Up!B116","v":0},{"$f":"A6_Machine_Look_Up!B80","v":0},{"$f":"A6_Machine_Look_Up!C80","v":1},{"$f":"A6_Machine_Look_Up!D80","v":1},{"$f":"A6_Machine_Look_Up!E80","v":189000},{"$f":"A6_Machine_Look_Up!F80","v":4},{"$f":"A6_Machine_Look_Up!G80","v":195}]
[{"$f":"EquipmentSpecs!A81","v":"Other Harvest"},{"$f":"A3_Production_Look_Up!B117","v":0},{"$f":"A6_Machine_Look_Up!B81","v":0},{"$f":"A6_Machine_Look_Up!C81","v":1},{"$f":"A6_Machine_Look_Up!D81","v":1},{"$f":"A6_Machine_Look_Up!E81","v":189000},{"$f":"A6_Machine_Look_Up!F81","v":4},{"$f":"A6_Machine_Look_Up!G81","v":195}]
[]
[null,"Cotton","Corn","Soybean","Rice ","Sorghum","Wheat","Peanut"]
["Typical Harvest MPH",3.5,3.5,4.5,2.5,3.5,3.5,2.5]
["John Deere Module-Building Picker",null,{"$f":"C86*1.05","v":3.6750000000000003}]
["Case IH, Other Module-Building Picker",null,3.5]

{"sheet":"Trips","index":26,"n_rows":76,"n_cols":13,"rows_kept":76,"cut":false,"hidden":false,"merged":[]}
[null,"Total Field Trip Costs per Applied Acre ",null,null,null,null,"Costs per Acre-Trip",null,null,null,null,"Acres","Hours"]
["Implement","Fixed",null,null,null,null,"Fixed",null,null,null,null,"per","per "]
["Name, Description","Costs","Repairs ","Fuel","Labor","Total","Costs","Repairs ","Fuel","Labor","Total","Hour","Acre"]
[{"$f":"Machine!A14","v":"Paratill"},{"$f":"Z1_Equipment_Calculations!Z14","v":0},{"$f":"Z1_Equipment_Calculations!AC14+Z1_Equipment_Calculations!AF14","v":0},{"$f":"Z1_Equipment_Calculations!AJ14","v":0},{"$f":"Z1_Equipment_Calculations!AM14","v":0},{"$f":"SUM(B4:E4)","v":0},{"$f":"IF(Machine!$B14>0,B4/Machine!$B14,\" \")","v":" "},{"$f":"IF(Machine!$B14>0,C4/Machine!$B14,\" \")","v":" "},{"$f":"IF(Machine!$B14>0,D4/Machine!$B14,\" \")","v":" "},{"$f":"IF(Machine!$B14>0,E4/Machine!$B14,\" \")","v":" "},{"$f":"IF(Machine!$B14>0,F4/Machine!$B14,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N14","v":7.8303030303030292},{"$f":"Z1_Equipment_Calculations!O14","v":0.12770897832817341}]
[{"$f":"Machine!A15","v":"Subsoiler, 25 ft."},{"$f":"Z1_Equipment_Calculations!Z15","v":0},{"$f":"Z1_Equipment_Calculations!AC15+Z1_Equipment_Calculations!AF15","v":0},{"$f":"Z1_Equipment_Calculations!AJ15","v":0},{"$f":"Z1_Equipment_Calculations!AM15","v":0},{"$f":"SUM(B5:E5)","v":0},{"$f":"IF(Machine!$B15>0,B5/Machine!$B15,\" \")","v":" "},{"$f":"IF(Machine!$B15>0,C5/Machine!$B15,\" \")","v":" "},{"$f":"IF(Machine!$B15>0,D5/Machine!$B15,\" \")","v":" "},{"$f":"IF(Machine!$B15>0,E5/Machine!$B15,\" \")","v":" "},{"$f":"IF(Machine!$B15>0,F5/Machine!$B15,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N15","v":10.303030303030303},{"$f":"Z1_Equipment_Calculations!O15","v":9.7058823529411767E-2}]
[{"$f":"Machine!A16","v":"Subsoiler, 5 shank"},{"$f":"Z1_Equipment_Calculations!Z16","v":0},{"$f":"Z1_Equipment_Calculations!AC16+Z1_Equipment_Calculations!AF16","v":0},{"$f":"Z1_Equipment_Calculations!AJ16","v":0},{"$f":"Z1_Equipment_Calculations!AM16","v":0},{"$f":"SUM(B6:E6)","v":0},{"$f":"IF(Machine!$B16>0,B6/Machine!$B16,\" \")","v":" "},{"$f":"IF(Machine!$B16>0,C6/Machine!$B16,\" \")","v":" "},{"$f":"IF(Machine!$B16>0,D6/Machine!$B16,\" \")","v":" "},{"$f":"IF(Machine!$B16>0,E6/Machine!$B16,\" \")","v":" "},{"$f":"IF(Machine!$B16>0,F6/Machine!$B16,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N16","v":4.9454545454545453},{"$f":"Z1_Equipment_Calculations!O16","v":0.20220588235294118}]
[{"$f":"Machine!A17","v":"Bedder, Rip/Disk"},{"$f":"Z1_Equipment_Calculations!Z17","v":0},{"$f":"Z1_Equipment_Calculations!AC17+Z1_Equipment_Calculations!AF17","v":0},{"$f":"Z1_Equipment_Calculations!AJ17","v":0},{"$f":"Z1_Equipment_Calculations!AM17","v":0},{"$f":"SUM(B7:E7)","v":0},{"$f":"IF(Machine!$B17>0,B7/Machine!$B17,\" \")","v":" "},{"$f":"IF(Machine!$B17>0,C7/Machine!$B17,\" \")","v":" "},{"$f":"IF(Machine!$B17>0,D7/Machine!$B17,\" \")","v":" "},{"$f":"IF(Machine!$B17>0,E7/Machine!$B17,\" \")","v":" "},{"$f":"IF(Machine!$B17>0,F7/Machine!$B17,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N17","v":15.660606060606058},{"$f":"Z1_Equipment_Calculations!O17","v":6.3854489164086703E-2}]
[{"$f":"Machine!A18","v":"Bedder, Lister"},{"$f":"Z1_Equipment_Calculations!Z18","v":0},{"$f":"Z1_Equipment_Calculations!AC18+Z1_Equipment_Calculations!AF18","v":0},{"$f":"Z1_Equipment_Calculations!AJ18","v":0},{"$f":"Z1_Equipment_Calculations!AM18","v":0},{"$f":"SUM(B8:E8)","v":0},{"$f":"IF(Machine!$B18>0,B8/Machine!$B18,\" \")","v":" "},{"$f":"IF(Machine!$B18>0,C8/Machine!$B18,\" \")","v":" "},{"$f":"IF(Machine!$B18>0,D8/Machine!$B18,\" \")","v":" "},{"$f":"IF(Machine!$B18>0,E8/Machine!$B18,\" \")","v":" "},{"$f":"IF(Machine!$B18>0,F8/Machine!$B18,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N18","v":15.660606060606058},{"$f":"Z1_Equipment_Calculations!O18","v":6.3854489164086703E-2}]
[{"$f":"Machine!A19","v":"Disk"},{"$f":"Z1_Equipment_Calculations!Z19","v":6.4477009876491032},{"$f":"Z1_Equipment_Calculations!AC19+Z1_Equipment_Calculations!AF19","v":1.0589058124845425},{"$f":"Z1_Equipment_Calculations!AJ19","v":0.89294117647058813},{"$f":"Z1_Equipment_Calculations!AM19","v":0.64980882352941172},{"$f":"SUM(B9:E9)","v":9.049356800133646},{"$f":"IF(Machine!$B19>0,B9/Machine!$B19,\" \")","v":6.4477009876491032},{"$f":"IF(Machine!$B19>0,C9/Machine!$B19,\" \")","v":1.0589058124845425},{"$f":"IF(Machine!$B19>0,D9/Machine!$B19,\" \")","v":0.89294117647058813},{"$f":"IF(Machine!$B19>0,E9/Machine!$B19,\" \")","v":0.64980882352941172},{"$f":"IF(Machine!$B19>0,F9/Machine!$B19,\" \")","v":9.049356800133646},{"$f":"Z1_Equipment_Calculations!N19","v":18.133333333333333},{"$f":"Z1_Equipment_Calculations!O19","v":5.514705882352941E-2}]
[{"$f":"Machine!A20","v":"Bedder, Hipper"},{"$f":"Z1_Equipment_Calculations!Z20","v":9.0084104611555933},{"$f":"Z1_Equipment_Calculations!AC20+Z1_Equipment_Calculations!AF20","v":1.1314832080047552},{"$f":"Z1_Equipment_Calculations!AJ20","v":1.9529824561403508},{"$f":"Z1_Equipment_Calculations!AM20","v":1.421219298245614},13.514095423546314,{"$f":"IF(Machine!$B20>0,B10/Machine!$B20,\" \")","v":4.5042052305777966},{"$f":"IF(Machine!$B20>0,C10/Machine!$B20,\" \")","v":0.56574160400237761},{"$f":"IF(Machine!$B20>0,D10/Machine!$B20,\" \")","v":0.97649122807017541},{"$f":"IF(Machine!$B20>0,E10/Machine!$B20,\" \")","v":0.710609649122807},{"$f":"IF(Machine!$B20>0,F10/Machine!$B20,\" \")","v":6.7570477117731569},{"$f":"Z1_Equipment_Calculations!N20","v":16.581818181818182},{"$f":"Z1_Equipment_Calculations!O20","v":6.0307017543859649E-2}]
[{"$f":"Machine!A21","v":"Chisel Plow"},{"$f":"Z1_Equipment_Calculations!Z21","v":0},{"$f":"Z1_Equipment_Calculations!AC21+Z1_Equipment_Calculations!AF21","v":0},{"$f":"Z1_Equipment_Calculations!AJ21","v":0},{"$f":"Z1_Equipment_Calculations!AM21","v":0},0,{"$f":"IF(Machine!$B21>0,B11/Machine!$B21,\" \")","v":" "},{"$f":"IF(Machine!$B21>0,C11/Machine!$B21,\" \")","v":" "},{"$f":"IF(Machine!$B21>0,D11/Machine!$B21,\" \")","v":" "},{"$f":"IF(Machine!$B21>0,E11/Machine!$B21,\" \")","v":" "},{"$f":"IF(Machine!$B21>0,F11/Machine!$B21,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N21","v":16.484848484848484},{"$f":"Z1_Equipment_Calculations!O21","v":6.0661764705882353E-2}]
[{"$f":"Machine!A22","v":"Harrow"},{"$f":"Z1_Equipment_Calculations!Z22","v":0},{"$f":"Z1_Equipment_Calculations!AC22+Z1_Equipment_Calculations!AF22","v":0},{"$f":"Z1_Equipment_Calculations!AJ22","v":0},{"$f":"Z1_Equipment_Calculations!AM22","v":0},{"$f":"SUM(B12:E12)","v":0},{"$f":"IF(Machine!$B22>0,B12/Machine!$B22,\" \")","v":" "},{"$f":"IF(Machine!$B22>0,C12/Machine!$B22,\" \")","v":" "},{"$f":"IF(Machine!$B22>0,D12/Machine!$B22,\" \")","v":" "},{"$f":"IF(Machine!$B22>0,E12/Machine!$B22,\" \")","v":" "},{"$f":"IF(Machine!$B22>0,F12/Machine!$B22,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N22","v":28.848484848484848},{"$f":"Z1_Equipment_Calculations!O22","v":3.4663865546218489E-2}]
[{"$f":"Machine!A23","v":"Roller"},{"$f":"Z1_Equipment_Calculations!Z23","v":0},{"$f":"Z1_Equipment_Calculations!AC23+Z1_Equipment_Calculations!AF23","v":0},{"$f":"Z1_Equipment_Calculations!AJ23","v":0},{"$f":"Z1_Equipment_Calculations!AM23","v":0},0,{"$f":"IF(Machine!$B23>0,B13/Machine!$B23,\" \")","v":" "},{"$f":"IF(Machine!$B23>0,C13/Machine!$B23,\" \")","v":" "},{"$f":"IF(Machine!$B23>0,D13/Machine!$B23,\" \")","v":" "},{"$f":"IF(Machine!$B23>0,E13/Machine!$B23,\" \")","v":" "},{"$f":"IF(Machine!$B23>0,F13/Machine!$B23,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N23","v":23.490909090909089},{"$f":"Z1_Equipment_Calculations!O23","v":4.2569659442724464E-2}]
[{"$f":"Machine!A24","v":"Bedder-Roller"},{"$f":"Z1_Equipment_Calculations!Z24","v":0},{"$f":"Z1_Equipment_Calculations!AC24+Z1_Equipment_Calculations!AF24","v":0},{"$f":"Z1_Equipment_Calculations!AJ24","v":0},{"$f":"Z1_Equipment_Calculations!AM24","v":0},{"$f":"SUM(B14:E14)","v":0},{"$f":"IF(Machine!$B24>0,B14/Machine!$B24,\" \")","v":" "},{"$f":"IF(Machine!$B24>0,C14/Machine!$B24,\" \")","v":" "},{"$f":"IF(Machine!$B24>0,D14/Machine!$B24,\" \")","v":" "},{"$f":"IF(Machine!$B24>0,E14/Machine!$B24,\" \")","v":" "},{"$f":"IF(Machine!$B24>0,F14/Machine!$B24,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N24","v":19.575757575757574},{"$f":"Z1_Equipment_Calculations!O24","v":5.1083591331269357E-2}]
[{"$f":"Machine!A25","v":"Ditcher"},{"$f":"Z1_Equipment_Calculations!Z25","v":0},{"$f":"Z1_Equipment_Calculations!AC25+Z1_Equipment_Calculations!AF25","v":0},{"$f":"Z1_Equipment_Calculations!AJ25","v":0},{"$f":"Z1_Equipment_Calculations!AM25","v":0},0,{"$f":"IF(Machine!$B25>0,B15/Machine!$B25,\" \")","v":" "},{"$f":"IF(Machine!$B25>0,C15/Machine!$B25,\" \")","v":" "},{"$f":"IF(Machine!$B25>0,D15/Machine!$B25,\" \")","v":" "},{"$f":"IF(Machine!$B25>0,E15/Machine!$B25,\" \")","v":" "},{"$f":"IF(Machine!$B25>0,F15/Machine!$B25,\" \")","v":" "}]
[{"$f":"Machine!A26","v":"Turbo Tiller"},{"$f":"Z1_Equipment_Calculations!Z26","v":0},{"$f":"Z1_Equipment_Calculations!AC26+Z1_Equipment_Calculations!AF26","v":0},{"$f":"Z1_Equipment_Calculations!AJ26","v":0},{"$f":"Z1_Equipment_Calculations!AM26","v":0},{"$f":"SUM(B16:E16)","v":0},{"$f":"IF(Machine!$B26>0,B16/Machine!$B26,\" \")","v":" "},{"$f":"IF(Machine!$B26>0,C16/Machine!$B26,\" \")","v":" "},{"$f":"IF(Machine!$B26>0,D16/Machine!$B26,\" \")","v":" "},{"$f":"IF(Machine!$B26>0,E16/Machine!$B26,\" \")","v":" "},{"$f":"IF(Machine!$B26>0,F16/Machine!$B26,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N26","v":20.363636363636363},{"$f":"Z1_Equipment_Calculations!O26","v":4.9107142857142856E-2}]
[{"$f":"Machine!A27","v":"Rotary Harrow (ex. Phillips)"},{"$f":"Z1_Equipment_Calculations!Z27","v":0},{"$f":"Z1_Equipment_Calculations!AC27+Z1_Equipment_Calculations!AF27","v":0},{"$f":"Z1_Equipment_Calculations!AJ27","v":0},{"$f":"Z1_Equipment_Calculations!AM27","v":0},{"$f":"SUM(B17:E17)","v":0},{"$f":"IF(Machine!$B27>0,B17/Machine!$B27,\" \")","v":" "},{"$f":"IF(Machine!$B27>0,C17/Machine!$B27,\" \")","v":" "},{"$f":"IF(Machine!$B27>0,D17/Machine!$B27,\" \")","v":" "},{"$f":"IF(Machine!$B27>0,E17/Machine!$B27,\" \")","v":" "},{"$f":"IF(Machine!$B27>0,F17/Machine!$B27,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N27","v":30.545454545454547},{"$f":"Z1_Equipment_Calculations!O27","v":3.273809523809524E-2}]
[{"$f":"Machine!A28","v":"Field Cultivator"},{"$f":"Z1_Equipment_Calculations!Z28","v":0},{"$f":"Z1_Equipment_Calculations!AC28+Z1_Equipment_Calculations!AF28","v":0},{"$f":"Z1_Equipment_Calculations!AJ28","v":0},{"$f":"Z1_Equipment_Calculations!AM28","v":0},0,{"$f":"IF(Machine!$B28>0,B18/Machine!$B28,\" \")","v":" "},{"$f":"IF(Machine!$B28>0,C18/Machine!$B28,\" \")","v":" "},{"$f":"IF(Machine!$B28>0,D18/Machine!$B28,\" \")","v":" "},{"$f":"IF(Machine!$B28>0,E18/Machine!$B28,\" \")","v":" "},{"$f":"IF(Machine!$B28>0,F18/Machine!$B28,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N28","v":30.290909090909093},{"$f":"Z1_Equipment_Calculations!O28","v":3.3013205282112844E-2}]
[{"$f":"Machine!A29","v":"Row Crop Cultivator, Irrigation Middles"},{"$f":"Z1_Equipment_Calculations!Z29","v":0},{"$f":"Z1_Equipment_Calculations!AC29+Z1_Equipment_Calculations!AF29","v":0},{"$f":"Z1_Equipment_Calculations!AJ29","v":0},{"$f":"Z1_Equipment_Calculations!AM29","v":0},{"$f":"SUM(B19:E19)","v":0},{"$f":"IF(Machine!$B29>0,B19/Machine!$B29,\" \")","v":" "},{"$f":"IF(Machine!$B29>0,C19/Machine!$B29,\" \")","v":" "},{"$f":"IF(Machine!$B29>0,D19/Machine!$B29,\" \")","v":" "},{"$f":"IF(Machine!$B29>0,E19/Machine!$B29,\" \")","v":" "},{"$f":"IF(Machine!$B29>0,F19/Machine!$B29,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N29","v":25.793939393939397},{"$f":"Z1_Equipment_Calculations!O29","v":3.8768796992481196E-2}]
[{"$f":"Machine!A30","v":"Sprayer, Tractor Mounted (ft)"},{"$f":"Z1_Equipment_Calculations!Z30","v":0},{"$f":"Z1_Equipment_Calculations!AC30+Z1_Equipment_Calculations!AF30","v":0},{"$f":"Z1_Equipment_Calculations!AJ30","v":0},{"$f":"Z1_Equipment_Calculations!AM30","v":0},{"$f":"SUM(B20:E20)","v":0},{"$f":"IF(Machine!$B30>0,B20/Machine!$B30,\" \")","v":" "},{"$f":"IF(Machine!$B30>0,C20/Machine!$B30,\" \")","v":" "},{"$f":"IF(Machine!$B30>0,D20/Machine!$B30,\" \")","v":" "},{"$f":"IF(Machine!$B30>0,E20/Machine!$B30,\" \")","v":" "},{"$f":"IF(Machine!$B30>0,F20/Machine!$B30,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N30","v":56.727272727272727},{"$f":"Z1_Equipment_Calculations!O30","v":1.7628205128205128E-2}]
[{"$f":"Machine!A31","v":"Sprayer, Tractor Mounted (row)"},{"$f":"Z1_Equipment_Calculations!Z31","v":0},{"$f":"Z1_Equipment_Calculations!AC31+Z1_Equipment_Calculations!AF31","v":0},{"$f":"Z1_Equipment_Calculations!AJ31","v":0},{"$f":"Z1_Equipment_Calculations!AM31","v":0},0,{"$f":"IF(Machine!$B31>0,B21/Machine!$B31,\" \")","v":" "},{"$f":"IF(Machine!$B31>0,C21/Machine!$B31,\" \")","v":" "},{"$f":"IF(Machine!$B31>0,D21/Machine!$B31,\" \")","v":" "},{"$f":"IF(Machine!$B31>0,E21/Machine!$B31,\" \")","v":" "},{"$f":"IF(Machine!$B31>0,F21/Machine!$B31,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N31","v":35.927272727272729},{"$f":"Z1_Equipment_Calculations!O31","v":2.7834008097165991E-2}]
[{"$f":"Machine!A32","v":"Land Plane"},{"$f":"Z1_Equipment_Calculations!Z32","v":0},{"$f":"Z1_Equipment_Calculations!AC32+Z1_Equipment_Calculations!AF32","v":0},{"$f":"Z1_Equipment_Calculations!AJ32","v":0},{"$f":"Z1_Equipment_Calculations!AM32","v":0},0,{"$f":"IF(Machine!$B32>0,B22/Machine!$B32,\" \")","v":" "},{"$f":"IF(Machine!$B32>0,C22/Machine!$B32,\" \")","v":" "},{"$f":"IF(Machine!$B32>0,D22/Machine!$B32,\" \")","v":" "},{"$f":"IF(Machine!$B32>0,E22/Machine!$B32,\" \")","v":" "},{"$f":"IF(Machine!$B32>0,F22/Machine!$B32,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N32","v":14.887878787878789},{"$f":"Z1_Equipment_Calculations!O32","v":6.7168736006513324E-2}]
[{"$f":"Machine!A33","v":"Fertilizer, Broadcast Spreader"},{"$f":"Z1_Equipment_Calculations!Z33","v":2.5351357428110992},{"$f":"Z1_Equipment_Calculations!AC33+Z1_Equipment_Calculations!AF33","v":0.45945287674999602},{"$f":"Z1_Equipment_Calculations!AJ33","v":0.53931428571428575},{"$f":"Z1_Equipment_Calculations!AM33","v":0.59199250000000003},4.1258954052753811,{"$f":"IF(Machine!$B33>0,B23/Machine!$B33,\" \")","v":2.5351357428110992},{"$f":"IF(Machine!$B33>0,C23/Machine!$B33,\" \")","v":0.45945287674999602},{"$f":"IF(Machine!$B33>0,D23/Machine!$B33,\" \")","v":0.53931428571428575},{"$f":"IF(Machine!$B33>0,E23/Machine!$B33,\" \")","v":0.59199250000000003},{"$f":"IF(Machine!$B33>0,F23/Machine!$B33,\" \")","v":4.1258954052753811},{"$f":"Z1_Equipment_Calculations!N33","v":25.454545454545453},{"$f":"Z1_Equipment_Calculations!O33","v":3.9285714285714285E-2}]
[{"$f":"Machine!A34","v":"Do All, Seedbed Finisher"},{"$f":"Z1_Equipment_Calculations!Z34","v":2.8813300024121093},{"$f":"Z1_Equipment_Calculations!AC34+Z1_Equipment_Calculations!AF34","v":0.45564925053719185},{"$f":"Z1_Equipment_Calculations!AJ34","v":0.59081822202565237},{"$f":"Z1_Equipment_Calculations!AM34","v":0.42994869526758073},4.3577461702425344,{"$f":"IF(Machine!$B34>0,B24/Machine!$B34,\" \")","v":2.8813300024121093},{"$f":"IF(Machine!$B34>0,C24/Machine!$B34,\" \")","v":0.45564925053719185},{"$f":"IF(Machine!$B34>0,D24/Machine!$B34,\" \")","v":0.59081822202565237},{"$f":"IF(Machine!$B34>0,E24/Machine!$B34,\" \")","v":0.42994869526758073},{"$f":"IF(Machine!$B34>0,F24/Machine!$B34,\" \")","v":4.3577461702425344},{"$f":"Z1_Equipment_Calculations!N34","v":27.406060606060606},{"$f":"Z1_Equipment_Calculations!O34","v":3.648827952233525E-2}]
[{"$f":"Machine!A35","v":"Planter"},{"$f":"Z1_Equipment_Calculations!Z35","v":0},{"$f":"Z1_Equipment_Calculations!AC35+Z1_Equipment_Calculations!AF35","v":0},{"$f":"Z1_Equipment_Calculations!AJ35","v":0},{"$f":"Z1_Equipment_Calculations!AM35","v":0},0,{"$f":"IF(Machine!$B35>0,B25/Machine!$B35,\" \")","v":" "},{"$f":"IF(Machine!$B35>0,C25/Machine!$B35,\" \")","v":" "},{"$f":"IF(Machine!$B35>0,D25/Machine!$B35,\" \")","v":" "},{"$f":"IF(Machine!$B35>0,E25/Machine!$B35,\" \")","v":" "},{"$f":"IF(Machine!$B35>0,F25/Machine!$B35,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N35","v":17.963636363636365},{"$f":"Z1_Equipment_Calculations!O35","v":5.5668016194331982E-2}]
[{"$f":"Machine!A36","v":"Planter Twin Row"},{"$f":"Z1_Equipment_Calculations!Z36","v":10.019218491284466},{"$f":"Z1_Equipment_Calculations!AC36+Z1_Equipment_Calculations!AF36","v":3.6142305574462008},{"$f":"Z1_Equipment_Calculations!AJ36","v":0.90137651821862341},{"$f":"Z1_Equipment_Calculations!AM36","v":0.73163360323886628},15.266459170188154,{"$f":"IF(Machine!$B36>0,B26/Machine!$B36,\" \")","v":10.019218491284466},{"$f":"IF(Machine!$B36>0,C26/Machine!$B36,\" \")","v":3.6142305574462008},{"$f":"IF(Machine!$B36>0,D26/Machine!$B36,\" \")","v":0.90137651821862341},{"$f":"IF(Machine!$B36>0,E26/Machine!$B36,\" \")","v":0.73163360323886628},{"$f":"IF(Machine!$B36>0,F26/Machine!$B36,\" \")","v":15.266459170188154},{"$f":"Z1_Equipment_Calculations!N36","v":17.963636363636365},{"$f":"Z1_Equipment_Calculations!O36","v":5.5668016194331982E-2}]
[{"$f":"Machine!A37","v":"Plant Grain Drill"},{"$f":"Z1_Equipment_Calculations!Z37","v":0},{"$f":"Z1_Equipment_Calculations!AC37+Z1_Equipment_Calculations!AF37","v":0},{"$f":"Z1_Equipment_Calculations!AJ37","v":0},{"$f":"Z1_Equipment_Calculations!AM37","v":0},0,{"$f":"IF(Machine!$B37>0,B27/Machine!$B37,\" \")","v":" "},{"$f":"IF(Machine!$B37>0,C27/Machine!$B37,\" \")","v":" "},{"$f":"IF(Machine!$B37>0,D27/Machine!$B37,\" \")","v":" "},{"$f":"IF(Machine!$B37>0,E27/Machine!$B37,\" \")","v":" "},{"$f":"IF(Machine!$B37>0,F27/Machine!$B37,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N37","v":13.999999999999998},{"$f":"Z1_Equipment_Calculations!O37","v":7.1428571428571438E-2}]
[{"$f":"Machine!A38","v":"Plant No-Till Air Drill"},{"$f":"Z1_Equipment_Calculations!Z38","v":0},{"$f":"Z1_Equipment_Calculations!AC38+Z1_Equipment_Calculations!AF38","v":0},{"$f":"Z1_Equipment_Calculations!AJ38","v":0},{"$f":"Z1_Equipment_Calculations!AM38","v":0},0,{"$f":"IF(Machine!$B38>0,B28/Machine!$B38,\" \")","v":" "},{"$f":"IF(Machine!$B38>0,C28/Machine!$B38,\" \")","v":" "},{"$f":"IF(Machine!$B38>0,D28/Machine!$B38,\" \")","v":" "},{"$f":"IF(Machine!$B38>0,E28/Machine!$B38,\" \")","v":" "},{"$f":"IF(Machine!$B38>0,F28/Machine!$B38,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N38","v":17.818181818181817},{"$f":"Z1_Equipment_Calculations!O38","v":5.6122448979591844E-2}]
[{"$f":"Machine!A39","v":"Liquid Fertilizer Applicator"},{"$f":"Z1_Equipment_Calculations!Z39","v":0},{"$f":"Z1_Equipment_Calculations!AC39+Z1_Equipment_Calculations!AF39","v":0},{"$f":"Z1_Equipment_Calculations!AJ39","v":0},{"$f":"Z1_Equipment_Calculations!AM39","v":0},0,{"$f":"IF(Machine!$B39>0,B29/Machine!$B39,\" \")","v":" "},{"$f":"IF(Machine!$B39>0,C29/Machine!$B39,\" \")","v":" "},{"$f":"IF(Machine!$B39>0,D29/Machine!$B39,\" \")","v":" "},{"$f":"IF(Machine!$B39>0,E29/Machine!$B39,\" \")","v":" "},{"$f":"IF(Machine!$B39>0,F29/Machine!$B39,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N39","v":29.939393939393938},{"$f":"Z1_Equipment_Calculations!O39","v":3.3400809716599193E-2}]
[{"$f":"Machine!A40","v":"Fertilizer, Knife Rig 12 Row"},{"$f":"Z1_Equipment_Calculations!Z40","v":0},{"$f":"Z1_Equipment_Calculations!AC40+Z1_Equipment_Calculations!AF40","v":0},{"$f":"Z1_Equipment_Calculations!AJ40","v":0},{"$f":"Z1_Equipment_Calculations!AM40","v":0},0,{"$f":"IF(Machine!$B40>0,B30/Machine!$B40,\" \")","v":" "},{"$f":"IF(Machine!$B40>0,C30/Machine!$B40,\" \")","v":" "},{"$f":"IF(Machine!$B40>0,D30/Machine!$B40,\" \")","v":" "},{"$f":"IF(Machine!$B40>0,E30/Machine!$B40,\" \")","v":" "},{"$f":"IF(Machine!$B40>0,F30/Machine!$B40,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N40","v":20.957575757575757},{"$f":"Z1_Equipment_Calculations!O40","v":4.7715442452284561E-2}]
[{"$f":"Machine!A41","v":"Polypipe; Roll Out, Punch, Take Up"},{"$f":"Z1_Equipment_Calculations!Z41","v":0},{"$f":"Z1_Equipment_Calculations!AC41+Z1_Equipment_Calculations!AF41","v":0},{"$f":"Z1_Equipment_Calculations!AJ41","v":0},{"$f":"Z1_Equipment_Calculations!AM41","v":0},0,{"$f":"IF(Machine!$B41>0,B31/Machine!$B41,\" \")","v":" "},{"$f":"IF(Machine!$B41>0,C31/Machine!$B41,\" \")","v":" "},{"$f":"IF(Machine!$B41>0,D31/Machine!$B41,\" \")","v":" "},{"$f":"IF(Machine!$B41>0,E31/Machine!$B41,\" \")","v":" "},{"$f":"IF(Machine!$B41>0,F31/Machine!$B41,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N41","v":20.027758514399739},{"$f":"Z1_Equipment_Calculations!O41","v":4.9930699897395452E-2}]
[{"$f":"Machine!A42","v":"Hooded Sprayer"},{"$f":"Z1_Equipment_Calculations!Z42","v":0},{"$f":"Z1_Equipment_Calculations!AC42+Z1_Equipment_Calculations!AF42","v":0},{"$f":"Z1_Equipment_Calculations!AJ42","v":0},{"$f":"Z1_Equipment_Calculations!AM42","v":0},0,{"$f":"IF(Machine!$B42>0,B32/Machine!$B42,\" \")","v":" "},{"$f":"IF(Machine!$B42>0,C32/Machine!$B42,\" \")","v":" "},{"$f":"IF(Machine!$B42>0,D32/Machine!$B42,\" \")","v":" "},{"$f":"IF(Machine!$B42>0,E32/Machine!$B42,\" \")","v":" "},{"$f":"IF(Machine!$B42>0,F32/Machine!$B42,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N42","v":20.957575757575757},{"$f":"Z1_Equipment_Calculations!O42","v":4.7715442452284561E-2}]
[{"$f":"Machine!A43","v":"Levee Pull"},{"$f":"Z1_Equipment_Calculations!Z43","v":0},{"$f":"Z1_Equipment_Calculations!AC43+Z1_Equipment_Calculations!AF43","v":0},{"$f":"Z1_Equipment_Calculations!AJ43","v":0},{"$f":"Z1_Equipment_Calculations!AM43","v":0},0,{"$f":"IF(Machine!$B43>0,B33/Machine!$B43,\" \")","v":" "},{"$f":"IF(Machine!$B43>0,C33/Machine!$B43,\" \")","v":" "},{"$f":"IF(Machine!$B43>0,D33/Machine!$B43,\" \")","v":" "},{"$f":"IF(Machine!$B43>0,E33/Machine!$B43,\" \")","v":" "},{"$f":"IF(Machine!$B43>0,F33/Machine!$B43,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N43","v":79.056941504209476},{"$f":"Z1_Equipment_Calculations!O43","v":1.2649110640673519E-2}]
[{"$f":"Machine!A44","v":"Levee Pull, Planter/Incorporate"},{"$f":"Z1_Equipment_Calculations!Z44","v":0},{"$f":"Z1_Equipment_Calculations!AC44+Z1_Equipment_Calculations!AF44","v":0},{"$f":"Z1_Equipment_Calculations!AJ44","v":0},{"$f":"Z1_Equipment_Calculations!AM44","v":0},0,{"$f":"IF(Machine!$B44>0,B34/Machine!$B44,\" \")","v":" "},{"$f":"IF(Machine!$B44>0,C34/Machine!$B44,\" \")","v":" "},{"$f":"IF(Machine!$B44>0,D34/Machine!$B44,\" \")","v":" "},{"$f":"IF(Machine!$B44>0,E34/Machine!$B44,\" \")","v":" "},{"$f":"IF(Machine!$B44>0,F34/Machine!$B44,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N44","v":72.732386183872734},{"$f":"Z1_Equipment_Calculations!O44","v":1.3749033305079908E-2}]
[{"$f":"Machine!A45","v":"Levee Roller-Packer-Shaper"},{"$f":"Z1_Equipment_Calculations!Z45","v":0},{"$f":"Z1_Equipment_Calculations!AC45+Z1_Equipment_Calculations!AF45","v":0},{"$f":"Z1_Equipment_Calculations!AJ45","v":0},{"$f":"Z1_Equipment_Calculations!AM45","v":0},0,{"$f":"IF(Machine!$B45>0,B35/Machine!$B45,\" \")","v":" "},{"$f":"IF(Machine!$B45>0,C35/Machine!$B45,\" \")","v":" "},{"$f":"IF(Machine!$B45>0,D35/Machine!$B45,\" \")","v":" "},{"$f":"IF(Machine!$B45>0,E35/Machine!$B45,\" \")","v":" "},{"$f":"IF(Machine!$B45>0,F35/Machine!$B45,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N45","v":158.11388300841895},{"$f":"Z1_Equipment_Calculations!O45","v":6.3245553203367597E-3}]
[{"$f":"Machine!A46","v":"Install Gates & Remove"},{"$f":"Z1_Equipment_Calculations!Z46","v":0},{"$f":"Z1_Equipment_Calculations!AC46+Z1_Equipment_Calculations!AF46","v":0},{"$f":"Z1_Equipment_Calculations!AJ46","v":0},{"$f":"Z1_Equipment_Calculations!AM46","v":0},0,{"$f":"IF(Machine!$B46>0,B36/Machine!$B46,\" \")","v":" "},{"$f":"IF(Machine!$B46>0,C36/Machine!$B46,\" \")","v":" "},{"$f":"IF(Machine!$B46>0,D36/Machine!$B46,\" \")","v":" "},{"$f":"IF(Machine!$B46>0,E36/Machine!$B46,\" \")","v":" "},{"$f":"IF(Machine!$B46>0,F36/Machine!$B46,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N46","v":52.704627669472984},{"$f":"Z1_Equipment_Calculations!O46","v":1.8973665961010279E-2}]
[{"$f":"Machine!A47","v":"Take Down Levees"},{"$f":"Z1_Equipment_Calculations!Z47","v":0},{"$f":"Z1_Equipment_Calculations!AC47+Z1_Equipment_Calculations!AF47","v":0},{"$f":"Z1_Equipment_Calculations!AJ47","v":0},{"$f":"Z1_Equipment_Calculations!AM47","v":0},0,{"$f":"IF(Machine!$B47>0,B37/Machine!$B47,\" \")","v":" "},{"$f":"IF(Machine!$B47>0,C37/Machine!$B47,\" \")","v":" "},{"$f":"IF(Machine!$B47>0,D37/Machine!$B47,\" \")","v":" "},{"$f":"IF(Machine!$B47>0,E37/Machine!$B47,\" \")","v":" "},{"$f":"IF(Machine!$B47>0,F37/Machine!$B47,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N47","v":79.056941504209476},{"$f":"Z1_Equipment_Calculations!O47","v":1.2649110640673519E-2}]
[{"$f":"Machine!A48","v":"Peanut Digger/Inverter"},{"$f":"Z1_Equipment_Calculations!Z48","v":0},{"$f":"Z1_Equipment_Calculations!AC48+Z1_Equipment_Calculations!AF48","v":0},{"$f":"Z1_Equipment_Calculations!AJ48","v":0},{"$f":"Z1_Equipment_Calculations!AM48","v":0},{"$f":"SUM(B38:E38)","v":0},{"$f":"IF(Machine!$B48>0,B38/Machine!$B48,\" \")","v":" "},{"$f":"IF(Machine!$B48>0,C38/Machine!$B48,\" \")","v":" "},{"$f":"IF(Machine!$B48>0,D38/Machine!$B48,\" \")","v":" "},{"$f":"IF(Machine!$B48>0,E38/Machine!$B48,\" \")","v":" "},{"$f":"IF(Machine!$B48>0,F38/Machine!$B48,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N48","v":4.4909090909090912},{"$f":"Z1_Equipment_Calculations!O48","v":0.22267206477732793}]
[{"$f":"Machine!A49","v":"Peanut Conditioner"},{"$f":"Z1_Equipment_Calculations!Z49","v":0},{"$f":"Z1_Equipment_Calculations!AC49+Z1_Equipment_Calculations!AF49","v":0},{"$f":"Z1_Equipment_Calculations!AJ49","v":0},{"$f":"Z1_Equipment_Calculations!AM49","v":0},{"$f":"SUM(B39:E39)","v":0},{"$f":"IF(Machine!$B49>0,B39/Machine!$B49,\" \")","v":" "},{"$f":"IF(Machine!$B49>0,C39/Machine!$B49,\" \")","v":" "},{"$f":"IF(Machine!$B49>0,D39/Machine!$B49,\" \")","v":" "},{"$f":"IF(Machine!$B49>0,E39/Machine!$B49,\" \")","v":" "},{"$f":"IF(Machine!$B49>0,F39/Machine!$B49,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N49","v":4.4909090909090912},{"$f":"Z1_Equipment_Calculations!O49","v":0.22267206477732793}]
[{"$f":"Machine!A50","v":"Peanut Conditioner & Lifter"},{"$f":"Z1_Equipment_Calculations!Z50","v":0},{"$f":"Z1_Equipment_Calculations!AC50+Z1_Equipment_Calculations!AF50","v":0},{"$f":"Z1_Equipment_Calculations!AJ50","v":0},{"$f":"Z1_Equipment_Calculations!AM50","v":0},0,{"$f":"IF(Machine!$B50>0,B40/Machine!$B50,\" \")","v":" "},{"$f":"IF(Machine!$B50>0,C40/Machine!$B50,\" \")","v":" "},{"$f":"IF(Machine!$B50>0,D40/Machine!$B50,\" \")","v":" "},{"$f":"IF(Machine!$B50>0,E40/Machine!$B50,\" \")","v":" "},{"$f":"IF(Machine!$B50>0,F40/Machine!$B50,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N50","v":4.4909090909090912},{"$f":"Z1_Equipment_Calculations!O50","v":0.22267206477732793}]
[{"$f":"Machine!A51","v":"Mower, Stalk Shredder"},{"$f":"Z1_Equipment_Calculations!Z51","v":0},{"$f":"Z1_Equipment_Calculations!AC51+Z1_Equipment_Calculations!AF51","v":0},{"$f":"Z1_Equipment_Calculations!AJ51","v":0},{"$f":"Z1_Equipment_Calculations!AM51","v":0},0,{"$f":"IF(Machine!$B51>0,B41/Machine!$B51,\" \")","v":" "},{"$f":"IF(Machine!$B51>0,C41/Machine!$B51,\" \")","v":" "},{"$f":"IF(Machine!$B51>0,D41/Machine!$B51,\" \")","v":" "},{"$f":"IF(Machine!$B51>0,E41/Machine!$B51,\" \")","v":" "},{"$f":"IF(Machine!$B51>0,F41/Machine!$B51,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N51","v":13.575757575757576},{"$f":"Z1_Equipment_Calculations!O51","v":7.3660714285714288E-2}]
[{"$f":"Machine!A52","v":"Stubble Roller"},{"$f":"Z1_Equipment_Calculations!Z52","v":0},{"$f":"Z1_Equipment_Calculations!AC52+Z1_Equipment_Calculations!AF52","v":0},{"$f":"Z1_Equipment_Calculations!AJ52","v":0},{"$f":"Z1_Equipment_Calculations!AM52","v":0},{"$f":"SUM(B42:E42)","v":0},{"$f":"IF(Machine!$B52>0,B42/Machine!$B52,\" \")","v":" "},{"$f":"IF(Machine!$B52>0,C42/Machine!$B52,\" \")","v":" "},{"$f":"IF(Machine!$B52>0,D42/Machine!$B52,\" \")","v":" "},{"$f":"IF(Machine!$B52>0,E42/Machine!$B52,\" \")","v":" "},{"$f":"IF(Machine!$B52>0,F42/Machine!$B52,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N52","v":19.781818181818181},{"$f":"Z1_Equipment_Calculations!O52","v":5.0551470588235295E-2}]
[{"$f":"Machine!A53","v":"Other Equipment"},{"$f":"Z1_Equipment_Calculations!Z53","v":0},{"$f":"Z1_Equipment_Calculations!AC53+Z1_Equipment_Calculations!AF53","v":0},{"$f":"Z1_Equipment_Calculations!AJ53","v":0},{"$f":"Z1_Equipment_Calculations!AM53","v":0},0,{"$f":"IF(Machine!$B53>0,B43/Machine!$B53,\" \")","v":" "},{"$f":"IF(Machine!$B53>0,C43/Machine!$B53,\" \")","v":" "},{"$f":"IF(Machine!$B53>0,D43/Machine!$B53,\" \")","v":" "},{"$f":"IF(Machine!$B53>0,E43/Machine!$B53,\" \")","v":" "},{"$f":"IF(Machine!$B53>0,F43/Machine!$B53,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N53","v":8.484848484848484E-2},{"$f":"Z1_Equipment_Calculations!O53","v":11.785714285714286}]
[{"$f":"Machine!A54","v":"Other Equipment"},{"$f":"Z1_Equipment_Calculations!Z54","v":0},{"$f":"Z1_Equipment_Calculations!AC54+Z1_Equipment_Calculations!AF54","v":0},{"$f":"Z1_Equipment_Calculations!AJ54","v":0},{"$f":"Z1_Equipment_Calculations!AM54","v":0},0,{"$f":"IF(Machine!$B54>0,B44/Machine!$B54,\" \")","v":" "},{"$f":"IF(Machine!$B54>0,C44/Machine!$B54,\" \")","v":" "},{"$f":"IF(Machine!$B54>0,D44/Machine!$B54,\" \")","v":" "},{"$f":"IF(Machine!$B54>0,E44/Machine!$B54,\" \")","v":" "},{"$f":"IF(Machine!$B54>0,F44/Machine!$B54,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N54","v":8.484848484848484E-2},{"$f":"Z1_Equipment_Calculations!O54","v":11.785714285714286}]
["Total Implements",{"$f":"SUM(B4:B44)","v":30.891795685312371},{"$f":"SUM(C4:C44)","v":6.7197217052226872},{"$f":"SUM(D4:D44)","v":4.8774326585695},{"$f":"SUM(E4:E44)","v":3.8246029202814729},{"$f":"SUM(F4:F44)","v":46.313552969386031}]
[]
["Self-Propelled Pre-Harvest"]
[{"$f":"Machine!A58","v":"Self-Propelled Sprayer"},{"$f":"Z1_Equipment_Calculations!Z58","v":21.574770678469637},{"$f":"Z1_Equipment_Calculations!AC58+Z1_Equipment_Calculations!AF58","v":2.0803137669089402},{"$f":"Z1_Equipment_Calculations!AJ58","v":1.0341880341880341},{"$f":"Z1_Equipment_Calculations!AM58","v":0.83219818376068377},{"$f":"SUM(B48:E48)","v":25.521470663327296},{"$f":"IF(Machine!$B58>0,B48/Machine!$B58,\" \")","v":4.3149541356939274},{"$f":"IF(Machine!$B58>0,C48/Machine!$B58,\" \")","v":0.41606275338178805},{"$f":"IF(Machine!$B58>0,D48/Machine!$B58,\" \")","v":0.20683760683760682},{"$f":"IF(Machine!$B58>0,E48/Machine!$B58,\" \")","v":0.16643963675213674},{"$f":"IF(Machine!$B58>0,F48/Machine!$B58,\" \")","v":5.1042941326654594},{"$f":"Z1_Equipment_Calculations!N58","v":85.090909090909093},{"$f":"Z1_Equipment_Calculations!O58","v":1.1752136752136752E-2}]
[{"$f":"Machine!A59","v":"ATV with  Spot, Levee Sprayer"},{"$f":"Z1_Equipment_Calculations!Z59","v":0},{"$f":"Z1_Equipment_Calculations!AC59+Z1_Equipment_Calculations!AF59","v":0},{"$f":"Z1_Equipment_Calculations!AJ59","v":0},{"$f":"Z1_Equipment_Calculations!AM59","v":0},{"$f":"SUM(B49:E49)","v":0},{"$f":"IF(Machine!$B59>0,B49/Machine!$B59,\" \")","v":" "},{"$f":"IF(Machine!$B59>0,C49/Machine!$B59,\" \")","v":" "},{"$f":"IF(Machine!$B59>0,D49/Machine!$B59,\" \")","v":" "},{"$f":"IF(Machine!$B59>0,E49/Machine!$B59,\" \")","v":" "},{"$f":"IF(Machine!$B59>0,F49/Machine!$B59,\" \")","v":" "}]
[{"$f":"Machine!A60","v":"Dry Box Spreader"},{"$f":"Z1_Equipment_Calculations!Z60","v":0},{"$f":"Z1_Equipment_Calculations!AC60+Z1_Equipment_Calculations!AF60","v":0},{"$f":"Z1_Equipment_Calculations!AJ60","v":0},{"$f":"Z1_Equipment_Calculations!AM60","v":0},{"$f":"SUM(B50:E50)","v":0},{"$f":"IF(Machine!$B60>0,B50/Machine!$B60,\" \")","v":" "},{"$f":"IF(Machine!$B60>0,C50/Machine!$B60,\" \")","v":" "},{"$f":"IF(Machine!$B60>0,D50/Machine!$B60,\" \")","v":" "},{"$f":"IF(Machine!$B60>0,E50/Machine!$B60,\" \")","v":" "},{"$f":"IF(Machine!$B60>0,F50/Machine!$B60,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N60","v":75.63636363636364},{"$f":"Z1_Equipment_Calculations!O60","v":1.3221153846153846E-2}]
["Total Self-Propelled Pre-Harvest",{"$f":"SUM(B48:B50)","v":21.574770678469637},{"$f":"SUM(C48:C50)","v":2.0803137669089402},{"$f":"SUM(D48:D50)","v":1.0341880341880341},{"$f":"SUM(E48:E50)","v":0.83219818376068377},{"$f":"SUM(F48:F50)","v":25.521470663327296}]
[]
["Self-Propelled & Other Harvest"]
[{"$f":"Machine!A64","v":"Cotton Picker"},{"$f":"Z1_Equipment_Calculations!Z64","v":0},{"$f":"Z1_Equipment_Calculations!AC64+Z1_Equipment_Calculations!AF64","v":0},{"$f":"Z1_Equipment_Calculations!AJ64","v":0},{"$f":"Z1_Equipment_Calculations!AM64","v":0},{"$f":"SUM(B54:E54)","v":0},{"$f":"IF(Machine!$B64>0,B54/Machine!$B64,\" \")","v":" "},{"$f":"IF(Machine!$B64>0,C54/Machine!$B64,\" \")","v":" "},{"$f":"IF(Machine!$B64>0,D54/Machine!$B64,\" \")","v":" "},{"$f":"IF(Machine!$B64>0,E54/Machine!$B64,\" \")","v":" "},{"$f":"IF(Machine!$B64>0,F54/Machine!$B64,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N64","v":5.6424242424242417},{"$f":"Z1_Equipment_Calculations!O64","v":0.17722878625134267}]
[{"$f":"Machine!A65","v":"Boll Buggy with Tractor"},{"$f":"Z1_Equipment_Calculations!Z65","v":0},{"$f":"Z1_Equipment_Calculations!AC65+Z1_Equipment_Calculations!AF65","v":0},{"$f":"Z1_Equipment_Calculations!AJ65","v":0},{"$f":"Z1_Equipment_Calculations!AM65","v":0},0,{"$f":"IF(Machine!$B65>0,B55/Machine!$B65,\" \")","v":" "},{"$f":"IF(Machine!$B65>0,C55/Machine!$B65,\" \")","v":" "},{"$f":"IF(Machine!$B65>0,D55/Machine!$B65,\" \")","v":" "},{"$f":"IF(Machine!$B65>0,E55/Machine!$B65,\" \")","v":" "},{"$f":"IF(Machine!$B65>0,F55/Machine!$B65,\" \")","v":" "}]
[{"$f":"Machine!A66","v":"Module Builder with Tractor"},{"$f":"Z1_Equipment_Calculations!Z66","v":0},{"$f":"Z1_Equipment_Calculations!AC66+Z1_Equipment_Calculations!AF66","v":0},{"$f":"Z1_Equipment_Calculations!AJ66","v":0},{"$f":"Z1_Equipment_Calculations!AM66","v":0},0,{"$f":"IF(Machine!$B66>0,B56/Machine!$B66,\" \")","v":" "},{"$f":"IF(Machine!$B66>0,C56/Machine!$B66,\" \")","v":" "},{"$f":"IF(Machine!$B66>0,D56/Machine!$B66,\" \")","v":" "},{"$f":"IF(Machine!$B66>0,E56/Machine!$B66,\" \")","v":" "},{"$f":"IF(Machine!$B66>0,F56/Machine!$B66,\" \")","v":" "}]
[{"$f":"Machine!A67","v":"Cotton Picker: Module-Building"},{"$f":"Z1_Equipment_Calculations!Z67","v":0},{"$f":"Z1_Equipment_Calculations!AC67+Z1_Equipment_Calculations!AF67","v":0},{"$f":"Z1_Equipment_Calculations!AJ67","v":0},{"$f":"Z1_Equipment_Calculations!AM67","v":0},{"$f":"SUM(B57:E57)","v":0},{"$f":"IF(Machine!$B67>0,B57/Machine!$B67,\" \")","v":" "},{"$f":"IF(Machine!$B67>0,C57/Machine!$B67,\" \")","v":" "},{"$f":"IF(Machine!$B67>0,D57/Machine!$B67,\" \")","v":" "},{"$f":"IF(Machine!$B67>0,E57/Machine!$B67,\" \")","v":" "},{"$f":"IF(Machine!$B67>0,F57/Machine!$B67,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N67","v":7.2430303030303023},{"$f":"Z1_Equipment_Calculations!O67","v":0.13806376035478204}]
[{"$f":"Machine!A68","v":"Module Handler with Tractor"},{"$f":"Z1_Equipment_Calculations!Z68","v":0},{"$f":"Z1_Equipment_Calculations!AC68+Z1_Equipment_Calculations!AF68","v":0},{"$f":"Z1_Equipment_Calculations!AJ68","v":0},{"$f":"Z1_Equipment_Calculations!AM68","v":0},{"$f":"SUM(B58:E58)","v":0},{"$f":"IF(Machine!$B68>0,B58/Machine!$B68,\" \")","v":" "},{"$f":"IF(Machine!$B68>0,C58/Machine!$B68,\" \")","v":" "},{"$f":"IF(Machine!$B68>0,D58/Machine!$B68,\" \")","v":" "},{"$f":"IF(Machine!$B68>0,E58/Machine!$B68,\" \")","v":" "},{"$f":"IF(Machine!$B68>0,F58/Machine!$B68,\" \")","v":" "}]
[{"$f":"Machine!A69","v":"Combine"},{"$f":"Z1_Equipment_Calculations!Z69","v":17.338336627044271},{"$f":"Z1_Equipment_Calculations!AC69+Z1_Equipment_Calculations!AF69","v":3.7590252390250316},{"$f":"Z1_Equipment_Calculations!AJ69","v":2.0274973147153599},{"$f":"Z1_Equipment_Calculations!AM69","v":1.1144411922663804},24.239300373051041,{"$f":"IF(Machine!$B69>0,B59/Machine!$B69,\" \")","v":17.338336627044271},{"$f":"IF(Machine!$B69>0,C59/Machine!$B69,\" \")","v":3.7590252390250316},{"$f":"IF(Machine!$B69>0,D59/Machine!$B69,\" \")","v":2.0274973147153599},{"$f":"IF(Machine!$B69>0,E59/Machine!$B69,\" \")","v":1.1144411922663804},{"$f":"IF(Machine!$B69>0,F59/Machine!$B69,\" \")","v":24.239300373051041},{"$f":"Z1_Equipment_Calculations!N69","v":11.284848484848483},{"$f":"Z1_Equipment_Calculations!O69","v":8.8614393125671334E-2}]
[{"$f":"Machine!A70","v":"Corn Head"},{"$f":"Z1_Equipment_Calculations!Z70","v":0},{"$f":"Z1_Equipment_Calculations!AC70+Z1_Equipment_Calculations!AF70","v":0},{"$f":"Z1_Equipment_Calculations!AJ70","v":0},{"$f":"Z1_Equipment_Calculations!AM70","v":0},0,{"$f":"IF(Machine!$B70>0,B60/Machine!$B70,\" \")","v":" "},{"$f":"IF(Machine!$B70>0,C60/Machine!$B70,\" \")","v":" "},{"$f":"IF(Machine!$B70>0,D60/Machine!$B70,\" \")","v":" "},{"$f":"IF(Machine!$B70>0,E60/Machine!$B70,\" \")","v":" "},{"$f":"IF(Machine!$B70>0,F60/Machine!$B70,\" \")","v":" "}]
[{"$f":"Machine!A71","v":"Soybean Head"},{"$f":"Z1_Equipment_Calculations!Z71","v":1.8910037309201817},{"$f":"Z1_Equipment_Calculations!AC71+Z1_Equipment_Calculations!AF71","v":1.3862573343387006},{"$f":"Z1_Equipment_Calculations!AJ71","v":0},{"$f":"Z1_Equipment_Calculations!AM71","v":0},3.2772610652588821,{"$f":"IF(Machine!$B71>0,B61/Machine!$B71,\" \")","v":1.8910037309201817},{"$f":"IF(Machine!$B71>0,C61/Machine!$B71,\" \")","v":1.3862573343387006},{"$f":"IF(Machine!$B71>0,D61/Machine!$B71,\" \")","v":0},{"$f":"IF(Machine!$B71>0,E61/Machine!$B71,\" \")","v":0},{"$f":"IF(Machine!$B71>0,F61/Machine!$B71,\" \")","v":3.2772610652588821}]
[{"$f":"Machine!A72","v":"Rice Head"},{"$f":"Z1_Equipment_Calculations!Z72","v":0},{"$f":"Z1_Equipment_Calculations!AC72+Z1_Equipment_Calculations!AF72","v":0},{"$f":"Z1_Equipment_Calculations!AJ72","v":0},{"$f":"Z1_Equipment_Calculations!AM72","v":0},0,{"$f":"IF(Machine!$B72>0,B62/Machine!$B72,\" \")","v":" "},{"$f":"IF(Machine!$B72>0,C62/Machine!$B72,\" \")","v":" "},{"$f":"IF(Machine!$B72>0,D62/Machine!$B72,\" \")","v":" "},{"$f":"IF(Machine!$B72>0,E62/Machine!$B72,\" \")","v":" "},{"$f":"IF(Machine!$B72>0,F62/Machine!$B72,\" \")","v":" "}]
[{"$f":"Machine!A73","v":"Wheat/Sorghum Head"},{"$f":"Z1_Equipment_Calculations!Z73","v":0},{"$f":"Z1_Equipment_Calculations!AC73+Z1_Equipment_Calculations!AF73","v":0},{"$f":"Z1_Equipment_Calculations!AJ73","v":0},{"$f":"Z1_Equipment_Calculations!AM73","v":0},0,{"$f":"IF(Machine!$B73>0,B63/Machine!$B73,\" \")","v":" "},{"$f":"IF(Machine!$B73>0,C63/Machine!$B73,\" \")","v":" "},{"$f":"IF(Machine!$B73>0,D63/Machine!$B73,\" \")","v":" "},{"$f":"IF(Machine!$B73>0,E63/Machine!$B73,\" \")","v":" "},{"$f":"IF(Machine!$B73>0,F63/Machine!$B73,\" \")","v":" "}]
[{"$f":"Machine!A74","v":"Grain Cart with Tractor"},{"$f":"Z1_Equipment_Calculations!Z74","v":5.6592628701950503},{"$f":"Z1_Equipment_Calculations!AC74+Z1_Equipment_Calculations!AF74","v":1.1794616890061418},{"$f":"Z1_Equipment_Calculations!AJ74","v":1.2164983888292162},{"$f":"Z1_Equipment_Calculations!AM74","v":1.1144411922663804},9.1696641402967884,{"$f":"IF(Machine!$B74>0,B64/Machine!$B74,\" \")","v":5.6592628701950503},{"$f":"IF(Machine!$B74>0,C64/Machine!$B74,\" \")","v":1.1794616890061418},{"$f":"IF(Machine!$B74>0,D64/Machine!$B74,\" \")","v":1.2164983888292162},{"$f":"IF(Machine!$B74>0,E64/Machine!$B74,\" \")","v":1.1144411922663804},{"$f":"IF(Machine!$B74>0,F64/Machine!$B74,\" \")","v":9.1696641402967884}]
[{"$f":"Machine!A75","v":"Other Harvest"},{"$f":"Z1_Equipment_Calculations!Z75","v":0},{"$f":"Z1_Equipment_Calculations!AC75+Z1_Equipment_Calculations!AF75","v":0},{"$f":"Z1_Equipment_Calculations!AJ75","v":0},{"$f":"Z1_Equipment_Calculations!AM75","v":0},{"$f":"SUM(B65:E65)","v":0},{"$f":"IF(Machine!$B75>0,B65/Machine!$B75,\" \")","v":" "},{"$f":"IF(Machine!$B75>0,C65/Machine!$B75,\" \")","v":" "},{"$f":"IF(Machine!$B75>0,D65/Machine!$B75,\" \")","v":" "},{"$f":"IF(Machine!$B75>0,E65/Machine!$B75,\" \")","v":" "},{"$f":"IF(Machine!$B75>0,F65/Machine!$B75,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N75","v":3.7424242424242422},{"$f":"Z1_Equipment_Calculations!O75","v":0.26720647773279355}]
[{"$f":"Machine!A76","v":"Peanut Harvester, with Tractor"},{"$f":"Z1_Equipment_Calculations!Z76","v":0},{"$f":"Z1_Equipment_Calculations!AC76+Z1_Equipment_Calculations!AF76","v":0},{"$f":"Z1_Equipment_Calculations!AJ76","v":0},{"$f":"Z1_Equipment_Calculations!AM76","v":0},0,{"$f":"IF(Machine!$B76>0,B66/Machine!$B76,\" \")","v":" "},{"$f":"IF(Machine!$B76>0,C66/Machine!$B76,\" \")","v":" "},{"$f":"IF(Machine!$B76>0,D66/Machine!$B76,\" \")","v":" "},{"$f":"IF(Machine!$B76>0,E66/Machine!$B76,\" \")","v":" "},{"$f":"IF(Machine!$B76>0,F66/Machine!$B76,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N76","v":2.9939393939393937},{"$f":"Z1_Equipment_Calculations!O76","v":0.33400809716599195}]
[{"$f":"Machine!A77","v":"Peanut Dump Cart with Tractor"},{"$f":"Z1_Equipment_Calculations!Z77","v":0},{"$f":"Z1_Equipment_Calculations!AC77+Z1_Equipment_Calculations!AF77","v":0},{"$f":"Z1_Equipment_Calculations!AJ77","v":0},{"$f":"Z1_Equipment_Calculations!AM77","v":0},0,{"$f":"IF(Machine!$B77>0,B67/Machine!$B77,\" \")","v":" "},{"$f":"IF(Machine!$B77>0,C67/Machine!$B77,\" \")","v":" "},{"$f":"IF(Machine!$B77>0,D67/Machine!$B77,\" \")","v":" "},{"$f":"IF(Machine!$B77>0,E67/Machine!$B77,\" \")","v":" "},{"$f":"IF(Machine!$B77>0,F67/Machine!$B77,\" \")","v":" "}]
[{"$f":"Machine!A78","v":"Peanut Wagon, 28 ft., with Tractor"},{"$f":"Z1_Equipment_Calculations!Z78","v":0},{"$f":"Z1_Equipment_Calculations!AC78+Z1_Equipment_Calculations!AF78","v":0},{"$f":"Z1_Equipment_Calculations!AJ78","v":0},{"$f":"Z1_Equipment_Calculations!AM78","v":0},0,{"$f":"IF(Machine!$B78>0,B68/Machine!$B78,\" \")","v":" "},{"$f":"IF(Machine!$B78>0,C68/Machine!$B78,\" \")","v":" "},{"$f":"IF(Machine!$B78>0,D68/Machine!$B78,\" \")","v":" "},{"$f":"IF(Machine!$B78>0,E68/Machine!$B78,\" \")","v":" "},{"$f":"IF(Machine!$B78>0,F68/Machine!$B78,\" \")","v":" "}]
[{"$f":"Machine!A79","v":"Other Harvest"},{"$f":"Z1_Equipment_Calculations!Z79","v":0},{"$f":"Z1_Equipment_Calculations!AC79+Z1_Equipment_Calculations!AF79","v":0},{"$f":"Z1_Equipment_Calculations!AJ79","v":0},{"$f":"Z1_Equipment_Calculations!AM79","v":0},0,{"$f":"IF(Machine!$B79>0,B69/Machine!$B79,\" \")","v":" "},{"$f":"IF(Machine!$B79>0,C69/Machine!$B79,\" \")","v":" "},{"$f":"IF(Machine!$B79>0,D69/Machine!$B79,\" \")","v":" "},{"$f":"IF(Machine!$B79>0,E69/Machine!$B79,\" \")","v":" "},{"$f":"IF(Machine!$B79>0,F69/Machine!$B79,\" \")","v":" "},{"$f":"Z1_Equipment_Calculations!N79","v":8.484848484848484E-2},{"$f":"Z1_Equipment_Calculations!O79","v":11.785714285714286}]
[{"$f":"Machine!A80","v":"Other Harvest"},{"$f":"Z1_Equipment_Calculations!Z80","v":0},{"$f":"Z1_Equipment_Calculations!AC80+Z1_Equipment_Calculations!AF80","v":0},{"$f":"Z1_Equipment_Calculations!AJ80","v":0},{"$f":"Z1_Equipment_Calculations!AM80","v":0},0,{"$f":"IF(Machine!$B80>0,B70/Machine!$B80,\" \")","v":" "},{"$f":"IF(Machine!$B80>0,C70/Machine!$B80,\" \")","v":" "},{"$f":"IF(Machine!$B80>0,D70/Machine!$B80,\" \")","v":" "},{"$f":"IF(Machine!$B80>0,E70/Machine!$B80,\" \")","v":" "},{"$f":"IF(Machine!$B80>0,F70/Machine!$B80,\" \")","v":" "}]
[{"$f":"Machine!A81","v":"Other Harvest"},{"$f":"Z1_Equipment_Calculations!Z81","v":0},{"$f":"Z1_Equipment_Calculations!AC81+Z1_Equipment_Calculations!AF81","v":0},{"$f":"Z1_Equipment_Calculations!AJ81","v":0},{"$f":"Z1_Equipment_Calculations!AM81","v":0},0,{"$f":"IF(Machine!$B81>0,B71/Machine!$B81,\" \")","v":" "},{"$f":"IF(Machine!$B81>0,C71/Machine!$B81,\" \")","v":" "},{"$f":"IF(Machine!$B81>0,D71/Machine!$B81,\" \")","v":" "},{"$f":"IF(Machine!$B81>0,E71/Machine!$B81,\" \")","v":" "},{"$f":"IF(Machine!$B81>0,F71/Machine!$B81,\" \")","v":" "}]
["Total Harvest",{"$f":"SUM(B54:B71)","v":24.888603228159504},{"$f":"SUM(C54:C71)","v":6.3247442623698742},3.2439957035445763,2.2288823845327608,36.68622557860671]
[]
["Season Total Machinery",{"$f":"B45+B51+B72","v":77.355169591941518},{"$f":"C45+C51+C72","v":15.124779734501502},{"$f":"D45+D51+D72","v":9.1556163963021113},{"$f":"E45+E51+E72","v":6.8856834885749176},{"$f":"F45+F51+F72","v":108.52124921132004}]
[]
["Irrigation Application",{"$f":"Budget!F48","v":77.261955852004164},{"$f":"Budget!F29","v":10.014923076923077},{"$f":"Budget!F28","v":34.447855639097753},{"$f":"'C2_Irrigation_Calculations'!M41*Budget!E32","v":1.08768},{"$f":"SUM(B76:E76)","v":122.81241456802501}]

{"sheet":"Print_Irrigation_Report","index":27,"n_rows":33,"n_cols":4,"rows_kept":33,"cut":false,"hidden":false,"merged":[]}
[]
["Costs for Irrigation System"]
[{"$f":"Irrigation!D34","v":"  Acres in Irrigation System:"},{"$f":"Irrigation!E34","v":130}]
[{"$f":"Irrigation!D35","v":"Annual Irrigation Expenses, Field"}]
[null,{"$f":"Irrigation!E36","v":"Irrigation"},{"$f":"Irrigation!F36","v":"Field"}]
[{"$f":"Irrigation!D37","v":"Expense"},{"$f":"Irrigation!E37","v":"System"},{"$f":"Irrigation!F37","v":"Activities"},{"$f":"Irrigation!G37","v":"Total"}]
[{"$f":"Irrigation!D38","v":"Capital Recovery"},{"$f":"Irrigation!E38","v":10044.054260760542},{"$f":"Irrigation!F38","v":0},{"$f":"Irrigation!G38","v":10044.054260760542}]
[{"$f":"Irrigation!D39","v":"Repairs"},{"$f":"Irrigation!E39","v":1301.94},{"$f":"Irrigation!F39","v":0},{"$f":"Irrigation!G39","v":1301.94}]
[{"$f":"Irrigation!D40","v":"Fuel, Energy"},{"$f":"Irrigation!E40","v":4478.2212330827078},{"$f":"Irrigation!F40","v":0},{"$f":"Irrigation!G40","v":4478.2212330827078}]
[{"$f":"Irrigation!D41","v":"Labor"},{"$f":"Irrigation!E41","v":141.39840000000001},{"$f":"Irrigation!F41","v":0},{"$f":"Irrigation!G41","v":141.39840000000001}]
[{"$f":"Irrigation!D42","v":"Irrigation Supplies"},{"$f":"Irrigation!E42","v":0},{"$f":"Irrigation!F42","v":0},{"$f":"Irrigation!G42","v":0}]
[{"$f":"Irrigation!D43","v":"Miscellaneous Overhead"},{"$f":"Irrigation!E43","v":0},{"$f":"Irrigation!F43","v":0},{"$f":"Irrigation!G43","v":0}]
[{"$f":"Irrigation!D44","v":"Total"},{"$f":"Irrigation!E44","v":15965.61389384325},{"$f":"Irrigation!F44","v":0},{"$f":"Irrigation!G44","v":15965.61389384325}]
[{"$f":"Irrigation!D45","v":"Irrigation Expenses per Acre"},{"$f":"Irrigation!E45","v":12},{"$f":"Irrigation!F45","v":"Annual Inches"}]
[null,{"$f":"Irrigation!E46","v":"Irrigation"},{"$f":"Irrigation!F46","v":"Field"}]
[{"$f":"Irrigation!D47","v":"Expense"},{"$f":"Irrigation!E47","v":"System"},{"$f":"Irrigation!F47","v":"Activities"},{"$f":"Irrigation!G47","v":"Total"}]
[{"$f":"Irrigation!D48","v":"Capital Recovery"},{"$f":"Irrigation!E48","v":77.261955852004164},{"$f":"Irrigation!F48","v":0},{"$f":"Irrigation!G48","v":77.261955852004164}]
[{"$f":"Irrigation!D49","v":"Repairs"},{"$f":"Irrigation!E49","v":10.014923076923077},{"$f":"Irrigation!F49","v":0},{"$f":"Irrigation!G49","v":10.014923076923077}]
[{"$f":"Irrigation!D50","v":"Fuel, Energy"},{"$f":"Irrigation!E50","v":34.447855639097753},{"$f":"Irrigation!F50","v":0},{"$f":"Irrigation!G50","v":34.447855639097753}]
[{"$f":"Irrigation!D51","v":"Labor"},{"$f":"Irrigation!E51","v":1.08768},{"$f":"Irrigation!F51","v":0},{"$f":"Irrigation!G51","v":1.08768}]
[{"$f":"Irrigation!D52","v":"Irrigation Supplies"},{"$f":"Irrigation!E52","v":0},{"$f":"Irrigation!F52","v":0},{"$f":"Irrigation!G52","v":0}]
[{"$f":"Irrigation!D53","v":"Miscellaneous Overhead"},{"$f":"Irrigation!E53","v":0},{"$f":"Irrigation!F53","v":0},{"$f":"Irrigation!G53","v":0}]
[{"$f":"Irrigation!D54","v":"Total"},{"$f":"Irrigation!E54","v":122.81241456802501},{"$f":"Irrigation!F54","v":0},{"$f":"Irrigation!G54","v":122.81241456802501}]
[{"$f":"Irrigation!D55","v":"Irrigation Expenses per Inch"},{"$f":"Irrigation!E55","v":130},{"$f":"Irrigation!F55","v":"Field Acres"}]
[null,{"$f":"Irrigation!E56","v":"Irrigation"},{"$f":"Irrigation!F56","v":"Field"}]
[{"$f":"Irrigation!D57","v":"Expense"},{"$f":"Irrigation!E57","v":"System"},{"$f":"Irrigation!F57","v":"Activities"},{"$f":"Irrigation!G57","v":"Total"}]
[{"$f":"Irrigation!D58","v":"Capital Recovery"},{"$f":"Irrigation!E58","v":837.00452173004521},{"$f":"Irrigation!F58","v":0},{"$f":"Irrigation!G58","v":837.00452173004521}]
[{"$f":"Irrigation!D59","v":"Repairs"},{"$f":"Irrigation!E59","v":108.495},{"$f":"Irrigation!F59","v":0},{"$f":"Irrigation!G59","v":108.495}]
[{"$f":"Irrigation!D60","v":"Fuel, Energy"},{"$f":"Irrigation!E60","v":373.18510275689232},{"$f":"Irrigation!F60","v":0},{"$f":"Irrigation!G60","v":373.18510275689232}]
[{"$f":"Irrigation!D61","v":"Labor"},{"$f":"Irrigation!E61","v":11.783200000000001},{"$f":"Irrigation!F61","v":0},{"$f":"Irrigation!G61","v":11.783200000000001}]
[{"$f":"Irrigation!D62","v":"Irrigation Supplies"},{"$f":"Irrigation!E62","v":0},{"$f":"Irrigation!F62","v":0},{"$f":"Irrigation!G62","v":0}]
[{"$f":"Irrigation!D63","v":"Miscellaneous Overhead"},{"$f":"Irrigation!E63","v":0},{"$f":"Irrigation!F63","v":0},{"$f":"Irrigation!G63","v":0}]
[{"$f":"Irrigation!D64","v":"Total"},{"$f":"Irrigation!E64","v":1330.4678244869376},{"$f":"Irrigation!F64","v":0},{"$f":"Irrigation!G64","v":1330.4678244869376}]

{"sheet":"Links","index":28,"n_rows":35,"n_cols":14,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[null,"Return to Budget Worksheet",null,null,null,null,"Goto Irrigation Worksheet"]
[null,"Column C is Data for Entry into Whole Farm Budgets",null,null,null,null,"Column H is Data for Entry into the Mobile App",null,null,null,null,null,"Column N is Data for Entry into Comparative Summary"]
[null,"Copy, then Paste Special-Value, Entire Section Block",null,null,null,null,"Customize the Mobile App with these costs.",null,null,null,null,null,"Entire Data in Section Blocks"]
[null,"Yield",{"$f":"Print_Budget!D3","v":60},null,null,null,null,null,null,null,null,null,"Yield (cotton-lb,other-bu)",{"$f":"Print_Summary!B6","v":60}]
[null,"Price",{"$f":"Print_Budget!E3","v":10},null,null,null,null,null,null,null,null,null,"Price ($/yield unit)",{"$f":"Print_Summary!B7","v":10}]
[null,"Grower Share, %",{"$f":"Budget!B3","v":1},null,null,null,null,null,null,null,null,null,"Grower Share, %",{"$f":"Print_Summary!B8","v":1}]
[null,"Cottonseed Value",{"$f":"IF(A2_Budget_Look_Up!B7>0,Print_Budget!F4,0)","v":0},null,null,null,null,null,null,null,null,null,"Total Crop Revenue",{"$f":"N4*N5*N6","v":600}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Cottonseed Value",{"$f":"IF(A2_Budget_Look_Up!B7>0,Print_Summary!B10,0)","v":0}]
[null,"Seed",{"$f":"Print_Budget!F6","v":46.5},null,null,null,"Seed",{"$f":"C9","v":46.5}]
[null,"Fertilizers & Nutrients",{"$f":"SUM(Print_Budget!F7:F12)","v":30.725000000000001},null,null,null,"Fertilizers",{"$f":"C10","v":30.725000000000001},null,null,null,null,"Input Costs",{"$f":"Print_Summary!B20","v":238.53815953539987}]
[null,"Chemicals",{"$f":"SUM(Print_Budget!F13:F17)","v":103.7096875},null,null,null,"Chemicals",103.7096875,null,null,null,null,"Other Operating Expenses",{"$f":"Print_Summary!B21+Print_Summary!B22+Print_Summary!B23+Print_Summary!B24+Print_Summary!B26+Print_Summary!B28","v":49.529083096634096}]
[null,"Custom Applications",{"$f":"SUM(Print_Budget!F19:F22)","v":14},null,null,null,"Custom Applications",14,null,null,null,null,"Total Operating Expenses",{"$f":"SUM(N10:N11)","v":288.06724263203398}]
[null,"Other Inputs",{"$f":"Print_Budget!F30+Print_Budget!F31","v":0},null,null,null,"Other Inputs ",0,null,null,null,null,"Post-Harvest Expenses",{"$f":"Print_Summary!B27","v":17.340000000000003}]
[null,"Diesel Fuel, Field Activities",{"$f":"Print_Budget!F24+Print_Budget!F26","v":9.1556163963021095},null,null,null,"Diesel Fuel, Field Activities",9.1556163963021095,null,null,null,null,{"$f":"IF(A2_Budget_Look_Up!B13>0,Budget!A38,\" \")","v":" "},{"$f":"Budget!F38","v":" "}]
[null,"Irrigation Energy",{"$f":"Print_Budget!F28","v":34.447855639097753},null,null,null,"Irrigation Energy",34.447855639097753,null,null,null,null,{"$f":"Budget!A39","v":"   Drying"},{"$f":"Budget!F39","v":0}]
[null,"Fees",{"$f":"Print_Budget!F33+Print_Budget!F34","v":6.5},null,null,null,"Fees",6.5,null,null,null,null,{"$f":"Budget!A40","v":"   Hauling"},{"$f":"Budget!F40","v":16.200000000000003}]
[null,"Crop Insurance",{"$f":"Print_Budget!F35","v":4.8},null,null,null,"Crop Insurance",4.8,null,null,null,null,{"$f":"Budget!A41","v":"   Check Off, Boards"},{"$f":"Budget!F41","v":1.1399999999999999}]
[null,"Repairs & Maintenance",{"$f":"Print_Budget!F25+Print_Budget!F27+Print_Budget!F29","v":23.985730712424292},null,null,null,"Repairs ",23.985730712424292,null,null,null,null,{"$f":"Budget!A42","v":" "},{"$f":"Budget!F42","v":" "}]
[null,"Labor, Field Activities",{"$f":"Trips!E45+Trips!E51+Trips!E72+Trips!E76","v":7.9733634885749174},null,null,null,"Labor, Field Activities",7.9733634885749174,null,null,null,null,"   Sum of Post-Harvest Expenses",{"$f":"SUM(N14:N18)","v":17.340000000000003}]
[null,"Interest",{"$f":"Print_Budget!F36","v":6.2699888956348806},null,null,null,"*Interest",null,null,null,null,null,"Net Operating Expenses",{"$f":"SUM(N12:N13)-N8","v":305.40724263203401}]
[null,"Custom Harvest",{"$f":"Print_Budget!F37","v":0},null,null,null,"Custom Harvest",0,null,null,null,null,"Cash Land Rent",{"$f":"Print_Summary!B31","v":0}]
[null,"Post-Harvest Expenses",{"$f":"Print_Budget!F39+Print_Budget!F40","v":16.200000000000003},null,null,null,"*Post-Harvest Expenses",null,null,null,null,null,"Returns to Operating Expenses",{"$f":"N7-N20-N21","v":294.59275736796599}]
[null,"Check-offs, Board Fees",{"$f":"Budget!F41+IF(A2_Budget_Look_Up!B13>0,Budget!F42,0)","v":1.1399999999999999},null,null,null,"Cash Rent",{"$f":"C24","v":0}]
[null,"Cash Land Rent",{"$f":"Print_Budget!F43","v":0},null,null,null,null,null,null,null,null,null,"Fixed Costs",{"$f":"Print_Summary!B32","v":158.48488392354275}]
[null,null,null,null,null,null,"Fixed Costs",{"$f":"C26+C27","v":154.61712544394567},null,null,null,null,"Total Specified Expenses",{"$f":"N20+N24","v":463.89212655557674}]
[null,"Pre-Harvest and Harvest Machinery",{"$f":"Print_Budget!F47","v":77.355169591941518},null,null,null,"Unallocated Overhead",{"$f":"C28","v":3.8677584795970761}]
[null,"Irrigation Equipment",{"$f":"Print_Budget!F48","v":77.261955852004164},null,null,null,null,null,null,null,null,null,"Returns to Specified Expenses",{"$f":"N7-N25","v":136.10787344442326}]
[null,"Miscellaneous Overhead",{"$f":"Print_Budget!F49","v":3.8677584795970761}]
[]
[null,"Input Costs",{"$f":"SUM(C9:C15)","v":238.53815953539987}]
[null,"Production Expenses",{"$f":"SUM(C9:C19)","v":281.79725373639911}]
[null,"Operating Expenses",{"$f":"SUM(C9:C23)-(C7)","v":305.40724263203396}]
[null,"Fixed Costs",{"$f":"SUM(C26:C28)","v":158.48488392354275}]
[null,"Total Specified Expenses",{"$f":"C32+C33","v":463.89212655557674}]
[null,"Returns to Specified Expenses",{"$f":"(C4*C5*C6)-C24-C34","v":136.10787344442326}]

{"sheet":"Z2_Machine_Custom_Calculations","index":29,"n_rows":83,"n_cols":45,"rows_kept":83,"cut":false,"hidden":true,"merged":[]}
[null,null," "]
[]
[]
[]
[]
[null,null,null,null,null,null,"Machine Interest Rate"]
[null,null,null,null,null,null,"Financing Interest Rate",null,{"$f":"EquipmentSpecs!A2","v":0.06}]
[null,null,null,null,null,null,"Real Interest Rate",null,{"$f":"EquipmentSpecs!A4","v":0.06}]
[]
["Implement ",null,null,null,null,null,null,null,null,null,"Field Capacity",null,null,null,null,"Power Unit Detail",null,null,null,"Capital Recovery per Acre",null,null,"Insurance","Housing","Taxes","Fixed Costs","Repairs and Maintenance",null,null,null,null,null,"Fuel & Lube",null,"PreHarv","Harv","Labor Wages",null,null,null,"Tractor Capital Recovey"]
["Common","ASABE","Unit",null,"Expected ","Trade/Sell","Financing",null,"Annual","Capital",null,"Miles",null,null,null,"Tractor","No.Wheel","HP","No. Trips","Unit","Tractor","Tractor","Factor","Factor","Factor","Ownership","Repair","Repair","Unit Acre","Tractor","Tractor","Tractor Acre","Diesel $/Gallon     =",null,{"$f":"Budget!E24","v":1.6},{"$f":"Budget!E26","v":1.6},"$/Hour =",{"$f":"Budget!E32","v":11.33},null,null,null,"Expected ","Trade/Sell","Financing"]
["Unit","Unit","Purchase","Hours ","No. Years","Value","Interest","Amortization","Capital","Recovery","Width","per ","Field","Acres","Hours","Purchase","Drive of","Power","with Power","per","per","per",0.01,0.01,{"$f":"IF(Machine!D8>0,(EquipmentSpecs!A5/1000)*EquipmentSpecs!A6,0)","v":9.1999999999999998E-3},"Costs","Factor","Factor","Repairs &","Repair","Repair","Repairs &","Fuel Gallons","Fuel Cost","Lube Cost","Total","Labor","Labor Hours","Labor Cost",null,"Hours ","No. Years","Value","Interest","Amortization"]
["Name","Name Applied","Price","per Year","to Use","Percent","Real Rate","Factor","Recovery","per Hour","in Feet","Hour","Efficiency","per Hour","per Acre","Price","Tractor","Unit","Unit","Acre","Hour","Acre","per Acre","per Acre","per Acre","per Acre",1,2,"Maintenance","Factor 1","Factor 2","Maintenance","per Hour","per Acre","per Acre","per Acre","Factor","per Acre","per Acre",null,"per Year","to Use","Percent","Real Rate","Factor"]
[{"$f":"Machine!A14","v":"Paratill"},"Moldboard Plow",{"$f":"Machine!C14","v":17250},{"$f":"EquipmentSpecs!B14","v":160},{"$f":"EquipmentSpecs!D14","v":8},{"$f":"EquipmentSpecs!E14","v":0.35},{"$f":"$I$8","v":0.06},{"$f":"(G14*(1+G14)^E14)/((1+G14)^E14-1)","v":0.16103594264812895},{"$f":"((C14-(F14*C14))*H14)+(G14*(F14*C14))","v":2167.8655069421457},{"$f":"IF(D14>0,I14/D14,0)","v":13.54915941838841},{"$f":"Machine!D14","v":19},{"$f":"Machine!E14","v":4},{"$f":"EquipmentSpecs!C14","v":0.85},{"$f":"(K14*L14*M14)/8.25","v":7.8303030303030292},{"$f":"1/N14","v":0.12770897832817341},{"$f":"Machine!F14","v":227000},{"$f":"Machine!G14","v":4},{"$f":"Machine!H14","v":230},1,{"$f":"J14*O14*S14","v":1.7303493065279321},{"$f":"(((P14-(AQ14*P14))*AS14)+(AR14*(AQ14*P14)))/AO14","v":47.164169579866957},{"$f":"U14*O14*S14","v":6.0232879107415247},{"$f":"IF($T14>0,((((($C14+($C14*$F14)+($C14/$E14))/2)*W$12)/$D14)*$O14),0)+IF($V14>0,((((($P14+($P14*$AQ14)+($P14/$AP14))/2)*W$12)/$AO14)*$O14),0)","v":0.46029408741292588},{"$f":"IF($T14>0,((((($C14+($C14*$F14)+($C14/$E14))/2)*X$12)/$D14)*$O14),0)+IF($V14>0,((((($P14+($P14*$AQ14)+($P14/$AP14))/2)*X$12)/$AO14)*$O14),0)","v":0.46029408741292588},0.42347056041989173,{"$f":"T14+V14+(SUM(W14:Y14)*S14)","v":9.0976959525152008},{"$f":"EquipmentSpecs!J14","v":0.28999999999999998},{"$f":"EquipmentSpecs!K14","v":1.8},{"$f":"(C14*AA14*(((E14*D14)/1000)^AB14)/(E14*D14))*O14*S14","v":0.77835282065155198},{"$f":"IF(Q14=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P14*AD14*(((AP14*AO14)/1000)^AE14)/(AP14*AO14))*O14*S14)+AI14","v":0.62424148606811158},{"$f":"0.044*R14","v":10.119999999999999},{"$f":"AG14*O14*$AI$11*S14","v":2.0678637770897836},{"$f":"AH14*0.1","v":0.20678637770897837},{"$f":"AH14","v":2.0678637770897836},{"$f":"EquipmentSpecs!L14","v":1.04},{"$f":"O14*S14*AK14","v":0.13281733746130034},{"$f":"AL14*$AL$11","v":1.5048204334365329},null,{"$f":"EquipmentSpecs!F14","v":600},{"$f":"EquipmentSpecs!G14","v":8},{"$f":"EquipmentSpecs!H14","v":0.36},{"$f":"$I$8","v":0.06},{"$f":"(AR14*(1+AR14)^AP14)/((1+AR14)^AP14-1)","v":0.16103594264812895}]
[{"$f":"Machine!A15","v":"Subsoiler, 25 ft."},"Moldboard Plow",{"$f":"Machine!C15","v":22000},{"$f":"EquipmentSpecs!B15","v":160},{"$f":"EquipmentSpecs!D15","v":8},{"$f":"EquipmentSpecs!E15","v":0.35},0.06,{"$f":"(G15*(1+G15)^E15)/((1+G15)^E15-1)","v":0.16103594264812895},2764.8139798682441,{"$f":"IF(D15>0,I15/D15,0)","v":17.280087374176524},{"$f":"Machine!D15","v":25},{"$f":"Machine!E15","v":4},{"$f":"EquipmentSpecs!C15","v":0.85},10.303030303030303,9.7058823529411767E-2,{"$f":"Machine!F15","v":227000},{"$f":"Machine!G15","v":4},{"$f":"Machine!H15","v":230},1,1.6771849510230157,{"$f":"(((P15-(AQ15*P15))*AS15)+(AR15*(AQ15*P15)))/AO15","v":47.164169579866957},4.5776988121635576,{"$f":"IF($T15>0,((((($C15+($C15*$F15)+($C15/$E15))/2)*W$12)/$D15)*$O15),0)+IF($V15>0,((((($P15+($P15*$AQ15)+($P15/$AP15))/2)*W$12)/$AO15)*$O15),0)","v":0.371074080882353},0.371074080882353,0.34138815441176473,{"$f":"T15+V15+(SUM(W15:Y15)*S15)","v":7.3384200793630434},{"$f":"EquipmentSpecs!J15","v":0.28999999999999998},{"$f":"EquipmentSpecs!K15","v":1.8},0.75443821224892449,3.0000000000000001E-3,2,{"$f":"((P15*AD15*(((AP15*AO15)/1000)^AE15)/(AP15*AO15))*O15*S15)+AI15","v":0.47442352941176469},10.119999999999999,1.5715764705882354,0.15715764705882354,{"$f":"AH15","v":1.5715764705882354},{"$f":"EquipmentSpecs!L15","v":1.04},0.10094117647058824,1.1436635294117647,null,{"$f":"EquipmentSpecs!F15","v":600},{"$f":"EquipmentSpecs!G15","v":8},{"$f":"EquipmentSpecs!H15","v":0.36},0.06,{"$f":"(AR15*(1+AR15)^AP15)/((1+AR15)^AP15-1)","v":0.16103594264812895}]
[{"$f":"Machine!A16","v":"Subsoiler, 5 shank"},"Moldboard Plow",{"$f":"Machine!C16","v":13900},{"$f":"EquipmentSpecs!B16","v":160},{"$f":"EquipmentSpecs!D16","v":8},{"$f":"EquipmentSpecs!E16","v":0.35},0.06,0.16103594264812895,1746.859741825845,10.917873386411532,{"$f":"Machine!D16","v":12},{"$f":"Machine!E16","v":4},{"$f":"EquipmentSpecs!C16","v":0.85},4.9454545454545453,0.20220588235294118,{"$f":"Machine!F16","v":227000},{"$f":"Machine!G16","v":4},{"$f":"Machine!H16","v":230},1,2.2076582215170379,47.164169579866957,9.5368725253407458,0.6975755399816177,0.6975755399816177,0.64176949678308814,13.781451323604108,{"$f":"EquipmentSpecs!J16","v":0.28999999999999998},{"$f":"EquipmentSpecs!K16","v":1.8},0.99305787407765611,3.0000000000000001E-3,2,0.9883823529411766,10.119999999999999,3.2741176470588238,0.3274117647058824,3.2741176470588238,{"$f":"EquipmentSpecs!L16","v":1.04},0.21029411764705883,2.3826323529411764,null,{"$f":"EquipmentSpecs!F16","v":600},{"$f":"EquipmentSpecs!G16","v":8},{"$f":"EquipmentSpecs!H16","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A17","v":"Bedder, Rip/Disk"},"Moldboard Plow",{"$f":"Machine!C17","v":67900},{"$f":"EquipmentSpecs!B17","v":160},{"$f":"EquipmentSpecs!D17","v":8},{"$f":"EquipmentSpecs!E17","v":0.35},0.06,0.16103594264812895,8533.2213287751711,53.332633304844819,{"$f":"Machine!D17","v":38},{"$f":"Machine!E17","v":4},{"$f":"EquipmentSpecs!C17","v":0.85},15.660606060606058,6.3854489164086703E-2,{"$f":"Machine!F17","v":227000},{"$f":"Machine!G17","v":4},{"$f":"Machine!H17","v":230},1,3.4055280554564229,47.164169579866957,3.0116439553707623,0.37922482706075866,0.37922482706075866,0.34888684089589789,7.5245085058446008,{"$f":"EquipmentSpecs!J17","v":0.18},{"$f":"EquipmentSpecs!K17","v":1.7},0.92764261828430072,3.0000000000000001E-3,2,0.31212074303405579,10.119999999999999,1.0339318885448918,0.10339318885448918,1.0339318885448918,{"$f":"EquipmentSpecs!L17","v":1.04},6.6408668730650169E-2,0.75241021671826647,null,{"$f":"EquipmentSpecs!F17","v":600},{"$f":"EquipmentSpecs!G17","v":8},{"$f":"EquipmentSpecs!H17","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A18","v":"Bedder, Lister"},"Moldboard Plow",{"$f":"Machine!C18","v":35700},{"$f":"EquipmentSpecs!B18","v":160},{"$f":"EquipmentSpecs!D18","v":8},{"$f":"EquipmentSpecs!E18","v":0.35},0.06,0.16103594264812895,4486.5390491498329,28.040869057186455,{"$f":"Machine!D18","v":38},{"$f":"Machine!E18","v":4},{"$f":"EquipmentSpecs!C18","v":0.85},15.660606060606058,6.3854489164086703E-2,{"$f":"Machine!F18","v":227000},{"$f":"Machine!G18","v":4},{"$f":"Machine!H18","v":230},1,1.7905353693636867,47.164169579866957,3.0116439553707623,0.28445079697174935,0.28445079697174935,0.26169473321400932,5.6327756518919569,{"$f":"EquipmentSpecs!J18","v":0.28999999999999998},{"$f":"EquipmentSpecs!K18","v":1.8},0.80542596223943197,3.0000000000000001E-3,2,0.31212074303405579,10.119999999999999,1.0339318885448918,0.10339318885448918,1.0339318885448918,{"$f":"EquipmentSpecs!L18","v":1.04},6.6408668730650169E-2,0.75241021671826647,null,{"$f":"EquipmentSpecs!F18","v":600},{"$f":"EquipmentSpecs!G18","v":8},{"$f":"EquipmentSpecs!H18","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A19","v":"Disk"},"Heavy-Duty Disk",{"$f":"Machine!C19","v":66900},{"$f":"EquipmentSpecs!B19","v":160},{"$f":"EquipmentSpecs!D19","v":8},{"$f":"EquipmentSpecs!E19","v":0.35},0.06,0.16103594264812895,8407.5479660538876,52.547174787836795,{"$f":"Machine!D19","v":32},{"$f":"Machine!E19","v":5.5},{"$f":"EquipmentSpecs!C19","v":0.85},18.133333333333333,5.514705882352941E-2,{"$f":"Machine!F19","v":227000},{"$f":"Machine!G19","v":4},{"$f":"Machine!H19","v":230},1,2.8978221390351173,47.164169579866957,2.6009652341838394,0.32497041590073528,0.32497041590073528,0.29897278262867644,6.4477009876491032,{"$f":"EquipmentSpecs!J19","v":0.18},{"$f":"EquipmentSpecs!K19","v":1.7},0.78934698895513089,3.0000000000000001E-3,2,0.26955882352941174,10.119999999999999,0.89294117647058813,8.9294117647058815E-2,0.89294117647058813,{"$f":"EquipmentSpecs!L19","v":1.04},5.7352941176470586E-2,0.64980882352941172,null,{"$f":"EquipmentSpecs!F19","v":600},{"$f":"EquipmentSpecs!G19","v":8},{"$f":"EquipmentSpecs!H19","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A20","v":"Bedder, Hipper"},"Tandem Disk Harrow",{"$f":"Machine!C20","v":21000},{"$f":"EquipmentSpecs!B20","v":160},{"$f":"EquipmentSpecs!D20","v":8},{"$f":"EquipmentSpecs!E20","v":0.35},0.06,0.16103594264812895,2639.1406171469603,16.4946288571685,{"$f":"Machine!D20","v":38},{"$f":"Machine!E20","v":4.5},{"$f":"EquipmentSpecs!C20","v":0.8},16.581818181818182,6.0307017543859649E-2,{"$f":"Machine!F20","v":227000},{"$f":"Machine!G20","v":4},{"$f":"Machine!H20","v":230},1,0.99474187186871443,47.164169579866957,2.8443304022946081,0.22778525904605268,0.22778525904605268,0.2095624383223684,4.5042052305777966,{"$f":"EquipmentSpecs!J20","v":0.18},{"$f":"EquipmentSpecs!K20","v":1.7},0.27096090224799163,3.0000000000000001E-3,2,0.29478070175438598,10.119999999999999,0.97649122807017541,9.7649122807017541E-2,0.97649122807017541,{"$f":"EquipmentSpecs!L20","v":1.04},6.2719298245614036E-2,0.710609649122807,null,{"$f":"EquipmentSpecs!F20","v":600},{"$f":"EquipmentSpecs!G20","v":8},{"$f":"EquipmentSpecs!H20","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A21","v":"Chisel Plow"},"Coulter Chisel Plow",{"$f":"Machine!C21","v":54200},{"$f":"EquipmentSpecs!B21","v":160},{"$f":"EquipmentSpecs!D21","v":8},{"$f":"EquipmentSpecs!E21","v":0.35},0.06,0.16103594264812895,6811.4962594935832,42.571851621834895,{"$f":"Machine!D21","v":32},{"$f":"Machine!E21","v":5},{"$f":"EquipmentSpecs!C21","v":0.85},16.484848484848484,6.0661764705882353E-2,{"$f":"Machine!F21","v":227000},{"$f":"Machine!G21","v":4},{"$f":"Machine!H21","v":230},1,2.5824836461774843,47.164169579866957,2.8610617576022235,0.3219566291360294,0.3219566291360294,0.29620009880514708,6.383658760856914,{"$f":"EquipmentSpecs!J21","v":0.28000000000000003},{"$f":"EquipmentSpecs!K21","v":1.4},1.0161465474956883,3.0000000000000001E-3,2,0.29651470588235296,10.119999999999999,0.9822352941176471,9.822352941176471E-2,0.9822352941176471,{"$f":"EquipmentSpecs!L21","v":1.04},6.3088235294117653E-2,0.71478970588235302,null,{"$f":"EquipmentSpecs!F21","v":600},{"$f":"EquipmentSpecs!G21","v":8},{"$f":"EquipmentSpecs!H21","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A22","v":"Harrow"},"Spring tooth harrow",{"$f":"Machine!C22","v":20200},{"$f":"EquipmentSpecs!B22","v":160},{"$f":"EquipmentSpecs!D22","v":8},{"$f":"EquipmentSpecs!E22","v":0.35},0.06,0.16103594264812895,2538.6019269699332,15.866262043562083,{"$f":"Machine!D22","v":40},{"$f":"Machine!E22","v":7},{"$f":"EquipmentSpecs!C22","v":0.85},28.848484848484848,3.4663865546218489E-2,{"$f":"Machine!F22","v":189000},{"$f":"Machine!G22","v":4},{"$f":"Machine!H22","v":195},1,0.54998597419910589,39.268846037862801,1.3612099992116307,0.11334975709033615,0.11334975709033615,0.10428177652310924,2.2421772641145181,{"$f":"EquipmentSpecs!J22","v":0.27},{"$f":"EquipmentSpecs!K22","v":1.4},0.20867773439421208,3.0000000000000001E-3,2,0.14192773109243698,8.58,0.47586554621848748,4.7586554621848749E-2,0.47586554621848748,{"$f":"EquipmentSpecs!L22","v":1.04},3.6050420168067226E-2,0.40845126050420166,null,{"$f":"EquipmentSpecs!F22","v":600},{"$f":"EquipmentSpecs!G22","v":8},{"$f":"EquipmentSpecs!H22","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A23","v":"Roller"},"Roller-Packer",{"$f":"Machine!C23","v":23300},{"$f":"EquipmentSpecs!B23","v":120},{"$f":"EquipmentSpecs!D23","v":8},{"$f":"EquipmentSpecs!E23","v":0.34},0.06,0.16103594264812895,2951.730726042927,24.597756050357724,{"$f":"Machine!D23","v":38},{"$f":"Machine!E23","v":6},{"$f":"EquipmentSpecs!C23","v":0.85},{"$f":"(K23*L23*M23)/8.25","v":23.490909090909089},4.2569659442724464E-2,{"$f":"Machine!F23","v":227000},{"$f":"Machine!G23","v":4},{"$f":"Machine!H23","v":230},1,1.0471180981189434,47.164169579866957,2.0077626369138413,0.18012907959236329,0.18012907959236329,0.1657187532249742,3.5808576474424854,{"$f":"EquipmentSpecs!J23","v":0.16},{"$f":"EquipmentSpecs!K23","v":1.3},0.15676801142574839,3.0000000000000001E-3,2,0.20808049535603718,10.119999999999999,0.68928792569659447,6.8928792569659447E-2,0.68928792569659447,{"$f":"EquipmentSpecs!L23","v":1.04},4.4272445820433444E-2,0.50160681114551098,null,{"$f":"EquipmentSpecs!F23","v":600},{"$f":"EquipmentSpecs!G23","v":8},{"$f":"EquipmentSpecs!H23","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A24","v":"Bedder-Roller"},"Roller-Packer",{"$f":"Machine!C24","v":35700},{"$f":"EquipmentSpecs!B24","v":120},{"$f":"EquipmentSpecs!D24","v":8},{"$f":"EquipmentSpecs!E24","v":0.35},0.06,0.16103594264812895,4486.5390491498329,37.387825409581943,{"$f":"Machine!D24","v":38},{"$f":"Machine!E24","v":5},{"$f":"EquipmentSpecs!C24","v":0.85},{"$f":"(K24*L24*M24)/8.25","v":19.575757575757574},5.1083591331269357E-2,{"$f":"Machine!F24","v":227000},{"$f":"Machine!G24","v":4},{"$f":"Machine!H24","v":230},1,1.9099043939879323,47.164169579866957,2.4093151642966095,0.25558078560371522,0.25558078560371522,0.23513432275541796,5.0655154522473902,{"$f":"EquipmentSpecs!J24","v":0.16},{"$f":"EquipmentSpecs!K24","v":1.3},0.28823783731669794,3.0000000000000001E-3,2,0.24969659442724462,10.119999999999999,0.82714551083591337,8.2714551083591339E-2,0.82714551083591337,{"$f":"EquipmentSpecs!L24","v":1.04},5.3126934984520133E-2,0.60192817337461313,null,{"$f":"EquipmentSpecs!F24","v":600},{"$f":"EquipmentSpecs!G24","v":8},{"$f":"EquipmentSpecs!H24","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A25","v":"Ditcher"},"Coulter Chisel Plow",{"$f":"Machine!C25","v":6100},{"$f":"EquipmentSpecs!B25","v":50},{"$f":"EquipmentSpecs!D25","v":8},{"$f":"EquipmentSpecs!E25","v":0.35},0.06,0.16103594264812895,766.60751259983135,15.332150251996627,{"$f":"Machine!D25","v":1},{"$f":"Machine!E25","v":10},{"$f":"EquipmentSpecs!C25","v":0.95},{"$f":"((K25*L25*M25)/8.25)*((43560)^0.5)","v":240.33310217279686},4.1608916581162879E-3,{"$f":"Machine!F25","v":155000},{"$f":"Machine!G25","v":4},{"$f":"Machine!H25","v":175},1,6.3795416084518303E-2,32.204609184490657,0.13399988970864238,1.1724872581114435E-2,1.1724872581114435E-2,1.078688277462528E-2,0.23203193373001482,{"$f":"EquipmentSpecs!J25","v":0.28000000000000003},{"$f":"EquipmentSpecs!K25","v":1.4},4.9260438175419766E-3,3.0000000000000001E-3,2,1.4413328703714824E-2,7.6999999999999993,5.1262185227992668E-2,5.1262185227992675E-3,5.1262185227992668E-2,{"$f":"EquipmentSpecs!L25","v":1.04},4.32732732444094E-3,4.9028618585915854E-2,null,{"$f":"EquipmentSpecs!F25","v":600},{"$f":"EquipmentSpecs!G25","v":8},{"$f":"EquipmentSpecs!H25","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A26","v":"Turbo Tiller"},"Rotary Hoe",{"$f":"Machine!C26","v":53800},{"$f":"EquipmentSpecs!B26","v":160},{"$f":"EquipmentSpecs!D26","v":8},{"$f":"EquipmentSpecs!E26","v":0.35},0.06,0.16103594264812895,6761.2269144050697,42.257668215031686,{"$f":"Machine!D26","v":30},{"$f":"Machine!E26","v":7},{"$f":"EquipmentSpecs!C26","v":0.8},{"$f":"(K26*L26*M26)/8.25","v":20.363636363636363},4.9107142857142856E-2,{"$f":"Machine!F26","v":227000},{"$f":"Machine!G26","v":4},{"$f":"Machine!H26","v":230},1,2.0751533498453059,47.164169579866957,2.3160976132970381,0.25972614397321431,0.25972614397321431,0.23894805245535714,5.1496513035441298,{"$f":"EquipmentSpecs!J26","v":0.23},{"$f":"EquipmentSpecs!K26","v":1.4},0.67071615407189933,3.0000000000000001E-3,2,0.2400357142857143,10.119999999999999,0.79514285714285715,7.9514285714285718E-2,0.79514285714285715,{"$f":"EquipmentSpecs!L26","v":1.04},5.1071428571428573E-2,0.57863928571428569,null,{"$f":"EquipmentSpecs!F26","v":600},{"$f":"EquipmentSpecs!G26","v":8},{"$f":"EquipmentSpecs!H26","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A27","v":"Rotary Harrow (ex. Phillips)"},"Rotary Harrow",{"$f":"Machine!C27","v":42000},{"$f":"EquipmentSpecs!B27","v":120},{"$f":"EquipmentSpecs!D27","v":8},{"$f":"EquipmentSpecs!E27","v":0.35},0.06,0.16103594264812895,5278.2812342939205,43.985676952449339,{"$f":"Machine!D27","v":45},{"$f":"Machine!E27","v":7},{"$f":"EquipmentSpecs!C27","v":0.8},30.545454545454547,3.273809523809524E-2,{"$f":"Machine!F27","v":227000},{"$f":"Machine!G27","v":4},{"$f":"Machine!H27","v":230},1,1.4400072811813773,47.164169579866957,1.5440650755313587,0.17647061011904763,0.17647061011904763,0.16235296130952381,3.4993665382603552,{"$f":"EquipmentSpecs!J27","v":0.23},{"$f":"EquipmentSpecs!K27","v":1.4},0.31112794995994442,3.0000000000000001E-3,2,0.16002380952380954,10.119999999999999,0.53009523809523806,5.3009523809523812E-2,0.53009523809523806,{"$f":"EquipmentSpecs!L27","v":1.04},3.4047619047619049E-2,0.38575952380952383,null,{"$f":"EquipmentSpecs!F27","v":600},{"$f":"EquipmentSpecs!G27","v":8},{"$f":"EquipmentSpecs!H27","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A28","v":"Field Cultivator"},"Field Cultivator",{"$f":"Machine!C28","v":58400},{"$f":"EquipmentSpecs!B28","v":160},{"$f":"EquipmentSpecs!D28","v":8},{"$f":"EquipmentSpecs!E28","v":0.35},0.06,0.16103594264812895,7339.324382922975,45.870777393268597,{"$f":"Machine!D28","v":42},{"$f":"Machine!E28","v":7},{"$f":"EquipmentSpecs!C28","v":0.85},30.290909090909093,3.3013205282112844E-2,{"$f":"Machine!F28","v":227000},{"$f":"Machine!G28","v":4},{"$f":"Machine!H28","v":230},1,1.5143413905340772,47.164169579866957,1.5570404123005297,0.18160564225690276,0.18160564225690276,0.16707719087635053,3.6016702782247627,{"$f":"EquipmentSpecs!J28","v":0.27},{"$f":"EquipmentSpecs!K28","v":1.4},0.57457707159933935,3.0000000000000001E-3,2,0.16136854741896758,10.119999999999999,0.53454981992797113,5.3454981992797114E-2,0.53454981992797113,{"$f":"EquipmentSpecs!L28","v":1.04},3.4333733493397356E-2,0.38900120048019204,null,{"$f":"EquipmentSpecs!F28","v":600},{"$f":"EquipmentSpecs!G28","v":8},{"$f":"EquipmentSpecs!H28","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A29","v":"Row Crop Cultivator, Irrigation Middles"},"Row Crop Cultivator",{"$f":"Machine!C29","v":27300},{"$f":"EquipmentSpecs!B29","v":120},{"$f":"EquipmentSpecs!D29","v":8},{"$f":"EquipmentSpecs!E29","v":0.35},0.06,0.16103594264812895,3430.8828022910484,28.590690019092069,{"$f":"Machine!D29","v":38},{"$f":"Machine!E29","v":7},{"$f":"EquipmentSpecs!C29","v":0.8},25.793939393939397,3.8768796992481196E-2,{"$f":"Machine!F29","v":227000},{"$f":"Machine!G29","v":4},{"$f":"Machine!H29","v":230},1,1.1084266572251387,47.164169579866957,1.8284981157608191,0.17395316905545111,0.17395316905545111,0.16003691553101501,3.4448680266278751,{"$f":"EquipmentSpecs!J29","v":0.17},{"$f":"EquipmentSpecs!K29","v":2.2000000000000002},0.17132446053681522,3.0000000000000001E-3,2,0.18950187969924809,10.119999999999999,0.62774436090225549,6.2774436090225552E-2,0.62774436090225549,{"$f":"EquipmentSpecs!L29","v":1.04},4.0319548872180443E-2,0.45682048872180442,null,{"$f":"EquipmentSpecs!F29","v":600},{"$f":"EquipmentSpecs!G29","v":8},{"$f":"EquipmentSpecs!H29","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A30","v":"Sprayer, Tractor Mounted (ft)"},"Boom Type Sprayer",{"$f":"Machine!C30","v":15600},{"$f":"EquipmentSpecs!B30","v":120},{"$f":"EquipmentSpecs!D30","v":8},{"$f":"EquipmentSpecs!E30","v":0.44},0.06,0.16103594264812895,1818.6499949740544,15.155416624783786,{"$f":"Machine!D30","v":60},{"$f":"Machine!E30","v":12},{"$f":"EquipmentSpecs!C30","v":0.65},56.727272727272727,1.7628205128205128E-2,{"$f":"Machine!F30","v":155000},{"$f":"Machine!G30","v":4},{"$f":"Machine!H30","v":175},1,0.26716279306509877,32.204609184490657,0.56770945677788021,5.1745392628205128E-2,5.1745392628205128E-2,4.7605761217948725E-2,0.98596879631733803,{"$f":"EquipmentSpecs!J30","v":0.41},{"$f":"EquipmentSpecs!K30","v":1.3},0.11137761670124387,3.0000000000000001E-3,2,6.1064102564102565E-2,7.6999999999999993,0.21717948717948718,2.1717948717948719E-2,0.21717948717948718,{"$f":"EquipmentSpecs!L30","v":1.04},1.8333333333333333E-2,0.20771666666666666,null,{"$f":"EquipmentSpecs!F30","v":600},{"$f":"EquipmentSpecs!G30","v":8},{"$f":"EquipmentSpecs!H30","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A31","v":"Sprayer, Tractor Mounted (row)"},"Boom Type Sprayer",{"$f":"Machine!C31","v":14900},{"$f":"EquipmentSpecs!B31","v":120},{"$f":"EquipmentSpecs!D31","v":8},{"$f":"EquipmentSpecs!E31","v":0.44},0.06,0.16103594264812895,1737.0439054559879,14.475365878799899,{"$f":"Machine!D31","v":38},{"$f":"Machine!E31","v":12},{"$f":"EquipmentSpecs!C31","v":0.65},35.927272727272729,2.7834008097165991E-2,{"$f":"Machine!F31","v":155000},{"$f":"Machine!G31","v":4},{"$f":"Machine!H31","v":175},1,0.40290745107995668,32.204609184490657,0.89638335280717918,8.0432745023616734E-2,8.0432745023616734E-2,7.3998125421727401E-2,1.5341544193560968,{"$f":"EquipmentSpecs!J31","v":0.41},{"$f":"EquipmentSpecs!K31","v":1.3},0.16796826810207832,3.0000000000000001E-3,2,9.6417004048582999E-2,7.6999999999999993,0.34291497975708496,3.4291497975708497E-2,0.34291497975708496,{"$f":"EquipmentSpecs!L31","v":1.04},2.8947368421052631E-2,0.32797368421052631,null,{"$f":"EquipmentSpecs!F31","v":600},{"$f":"EquipmentSpecs!G31","v":8},{"$f":"EquipmentSpecs!H31","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A32","v":"Land Plane"},"Roller-Packer",{"$f":"Machine!C32","v":10800},{"$f":"EquipmentSpecs!B32","v":160},{"$f":"EquipmentSpecs!D32","v":8},{"$f":"EquipmentSpecs!E32","v":0.34},0.06,0.16103594264812895,1368.1841991958631,8.5511512449741449,{"$f":"Machine!D32","v":17},{"$f":"Machine!E32","v":8.5},{"$f":"EquipmentSpecs!C32","v":0.85},14.887878787878789,6.7168736006513324E-2,{"$f":"Machine!F32","v":189000},{"$f":"Machine!G32","v":4},{"$f":"Machine!H32","v":195},1,0.57437002052543606,39.268846037862801,2.6376387527976233,0.19031001933645431,0.19031001933645431,0.17508521778953795,3.7677140297855058,{"$f":"EquipmentSpecs!J32","v":0.16},{"$f":"EquipmentSpecs!K32","v":1.3},0.12498960764865721,3.0000000000000001E-3,2,0.27501567270506821,8.58,0.92209240789741509,9.220924078974152E-2,0.92209240789741509,{"$f":"EquipmentSpecs!L32","v":1.04},6.9855485446773863E-2,0.79146265011194783,null,{"$f":"EquipmentSpecs!F32","v":600},{"$f":"EquipmentSpecs!G32","v":8},{"$f":"EquipmentSpecs!H32","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A33","v":"Fertilizer, Broadcast Spreader"},"Fertilizer Spreader",{"$f":"Machine!C33","v":12900},{"$f":"EquipmentSpecs!B33","v":100},{"$f":"EquipmentSpecs!D33","v":8},{"$f":"EquipmentSpecs!E33","v":0.4},0.06,0.16103594264812895,1556.0181960965181,15.560181960965181,{"$f":"Machine!D33","v":30},{"$f":"Machine!E33","v":10},{"$f":"EquipmentSpecs!C33","v":0.7},25.454545454545453,3.9285714285714285E-2,{"$f":"Machine!F33","v":189000},{"$f":"Machine!G33","v":4},{"$f":"Machine!H33","v":195},1,0.61129286275220351,39.268846037862801,1.5427046657731813,0.13052678571428572,0.13052678571428572,0.12008464285714285,2.5351357428110992,{"$f":"EquipmentSpecs!J33","v":0.63},{"$f":"EquipmentSpecs!K33","v":1.3},0.29860144817856743,3.0000000000000001E-3,2,0.16085142857142859,8.58,0.53931428571428575,5.3931428571428575E-2,0.53931428571428575,{"$f":"EquipmentSpecs!L33","v":1.33},5.2250000000000005E-2,0.59199250000000003,null,{"$f":"EquipmentSpecs!F33","v":600},{"$f":"EquipmentSpecs!G33","v":8},{"$f":"EquipmentSpecs!H33","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A34","v":"Do All, Seedbed Finisher"},"Field Cultivator",{"$f":"Machine!C34","v":25500},{"$f":"EquipmentSpecs!B34","v":160},{"$f":"EquipmentSpecs!D34","v":8},{"$f":"EquipmentSpecs!E34","v":0.34},0.06,0.16103594264812895,3230.43491476801,20.190218217300064,{"$f":"Machine!D34","v":38},{"$f":"Machine!E34","v":7},{"$f":"EquipmentSpecs!C34","v":0.85},27.406060606060606,3.648827952233525E-2,{"$f":"Machine!F34","v":227000},{"$f":"Machine!G34","v":4},{"$f":"Machine!H34","v":230},1,0.73670632592979002,47.164169579866957,1.7209394030690066,0.14509735390866874,0.14509735390866874,0.13348956559597522,2.8813300024121093,{"$f":"EquipmentSpecs!J34","v":0.27},{"$f":"EquipmentSpecs!K34","v":1.4},0.27729454023201711,3.0000000000000001E-3,2,0.17835471030517472,10.119999999999999,0.59081822202565237,5.9081822202565241E-2,0.59081822202565237,{"$f":"EquipmentSpecs!L34","v":1.04},3.7947810703228661E-2,0.42994869526758073,null,{"$f":"EquipmentSpecs!F34","v":600},{"$f":"EquipmentSpecs!G34","v":8},{"$f":"EquipmentSpecs!H34","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A35","v":"Planter"},"Row Crop Planter",{"$f":"Machine!C35","v":80200},{"$f":"EquipmentSpecs!B35","v":160},{"$f":"EquipmentSpecs!D35","v":8},{"$f":"EquipmentSpecs!E35","v":0.44},0.06,0.16103594264812895,9349.7262562127671,58.435789101329796,{"$f":"Machine!D35","v":38},{"$f":"Machine!E35","v":6},{"$f":"EquipmentSpecs!C35","v":0.65},17.963636363636365,5.5668016194331982E-2,{"$f":"Machine!F35","v":189000},{"$f":"Machine!G35","v":4},{"$f":"Machine!H35","v":195},1,3.2530044540213954,39.268846037862801,2.1860187571684757,0.34854614752024293,0.34854614752024293,0.32066245571862345,6.4567779619489807,{"$f":"EquipmentSpecs!J35","v":0.32},{"$f":"EquipmentSpecs!K35","v":2.1},1.874394745467987,3.0000000000000001E-3,2,0.22792712550607286,8.58,0.76421052631578945,7.6421052631578945E-2,0.76421052631578945,{"$f":"EquipmentSpecs!L35","v":1.1599999999999999},6.4574898785425092E-2,0.73163360323886628,null,{"$f":"EquipmentSpecs!F35","v":600},{"$f":"EquipmentSpecs!G35","v":8},{"$f":"EquipmentSpecs!H35","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A36","v":"Planter Twin Row"},"Row Crop Planter",{"$f":"Machine!C36","v":143000},{"$f":"EquipmentSpecs!B36","v":160},{"$f":"EquipmentSpecs!D36","v":8},{"$f":"EquipmentSpecs!E36","v":0.44},0.06,0.16103594264812895,16670.958287262165,104.19348929538853,{"$f":"Machine!D36","v":38},{"$f":"Machine!E36","v":6},{"$f":"EquipmentSpecs!C36","v":0.65},17.963636363636365,5.5668016194331982E-2,{"$f":"Machine!F36","v":227000},{"$f":"Machine!G36","v":4},{"$f":"Machine!H36","v":230},1,5.800244849439645,47.164169579866957,2.6255357559642536,0.54569790612348179,0.54569790612348179,0.5020420736336032,10.019218491284466,{"$f":"EquipmentSpecs!J36","v":0.32},{"$f":"EquipmentSpecs!K36","v":2.1},3.342125294288306,3.0000000000000001E-3,2,0.27210526315789474,10.119999999999999,0.90137651821862341,9.0137651821862341E-2,0.90137651821862341,{"$f":"EquipmentSpecs!L36","v":1.1599999999999999},6.4574898785425092E-2,0.73163360323886628,null,{"$f":"EquipmentSpecs!F36","v":600},{"$f":"EquipmentSpecs!G36","v":8},{"$f":"EquipmentSpecs!H36","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A37","v":"Plant Grain Drill"},"Grain Drill",{"$f":"Machine!C37","v":63800},{"$f":"EquipmentSpecs!B37","v":160},{"$f":"EquipmentSpecs!D37","v":8},{"$f":"EquipmentSpecs!E37","v":0.44},0.06,0.16103594264812895,7437.8121589323509,46.486325993327192,{"$f":"Machine!D37","v":30},{"$f":"Machine!E37","v":5.5},{"$f":"EquipmentSpecs!C37","v":0.7},13.999999999999998,7.1428571428571438E-2,{"$f":"Machine!F37","v":227000},{"$f":"Machine!G37","v":4},{"$f":"Machine!H37","v":230},1,3.3204518566662284,47.164169579866957,3.3688692557047832,0.42352455357142871,0.42352455357142871,0.38964258928571432,7.9260128087995838,{"$f":"EquipmentSpecs!J37","v":0.32},{"$f":"EquipmentSpecs!K37","v":2.1},1.9132582204185529,3.0000000000000001E-3,2,0.3491428571428572,10.119999999999999,1.1565714285714286,0.11565714285714286,1.1565714285714286,{"$f":"EquipmentSpecs!L37","v":1.1100000000000001},7.9285714285714307E-2,0.89830714285714308,null,{"$f":"EquipmentSpecs!F37","v":600},{"$f":"EquipmentSpecs!G37","v":8},{"$f":"EquipmentSpecs!H37","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A38","v":"Plant No-Till Air Drill"},"Boom Type Sprayer",{"$f":"Machine!C38","v":110700},{"$f":"EquipmentSpecs!B38","v":160},{"$f":"EquipmentSpecs!D38","v":8},{"$f":"EquipmentSpecs!E38","v":0.44},0.06,0.16103594264812895,12905.420156642809,80.658875979017552,{"$f":"Machine!D38","v":30},{"$f":"Machine!E38","v":7},{"$f":"EquipmentSpecs!C38","v":0.7},17.818181818181817,5.6122448979591844E-2,{"$f":"Machine!F38","v":227000},{"$f":"Machine!G38","v":4},{"$f":"Machine!H38","v":230},1,4.526773651883639,47.164169579866957,2.6469687009109011,0.46149752869897964,0.46149752869897964,0.4245777264030613,8.5213151365955611,{"$f":"EquipmentSpecs!J38","v":0.32},{"$f":"EquipmentSpecs!K38","v":2.1},2.6083458743883474,3.0000000000000001E-3,2,0.27432653061224493,10.119999999999999,0.90873469387755113,9.0873469387755118E-2,0.90873469387755113,{"$f":"EquipmentSpecs!L38","v":1.1100000000000001},6.229591836734695E-2,0.705812755102041,null,{"$f":"EquipmentSpecs!F38","v":600},{"$f":"EquipmentSpecs!G38","v":8},{"$f":"EquipmentSpecs!H38","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A39","v":"Liquid Fertilizer Applicator"},"Boom Type Sprayer",{"$f":"Machine!C39","v":19000},{"$f":"EquipmentSpecs!B39","v":120},{"$f":"EquipmentSpecs!D39","v":8},{"$f":"EquipmentSpecs!E39","v":0.35},0.06,0.16103594264812895,2387.7938917043925,19.898282430869937,{"$f":"Machine!D39","v":38},{"$f":"Machine!E39","v":10},{"$f":"EquipmentSpecs!C39","v":0.65},29.939393939393938,3.3400809716599193E-2,{"$f":"Machine!F39","v":227000},{"$f":"Machine!G39","v":4},{"$f":"Machine!H39","v":230},1,0.66461874516063557,47.164169579866957,1.5753214535785525,0.13282945344129557,0.13282945344129557,0.1222030971659919,2.627802202787771,{"$f":"EquipmentSpecs!J39","v":0.41},{"$f":"EquipmentSpecs!K39","v":1.3},0.2570252693105628,3.0000000000000001E-3,2,0.16326315789473686,10.119999999999999,0.54082591093117416,5.4082591093117416E-2,0.54082591093117416,{"$f":"EquipmentSpecs!L39","v":1.33},4.4423076923076926E-2,0.50331346153846157,null,{"$f":"EquipmentSpecs!F39","v":600},{"$f":"EquipmentSpecs!G39","v":8},{"$f":"EquipmentSpecs!H39","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A40","v":"Fertilizer, Knife Rig 12 Row"},"Field Cultivator",{"$f":"Machine!C40","v":46000},{"$f":"EquipmentSpecs!B40","v":120},{"$f":"EquipmentSpecs!D40","v":8},{"$f":"EquipmentSpecs!E40","v":0.35},0.06,0.16103594264812895,5780.974685179056,48.174789043158803,{"$f":"Machine!D40","v":38},{"$f":"Machine!E40","v":7},{"$f":"EquipmentSpecs!C40","v":0.65},20.957575757575757,4.7715442452284561E-2,{"$f":"Machine!F40","v":227000},{"$f":"Machine!G40","v":4},{"$f":"Machine!H40","v":230},1,2.2986813742397927,47.164169579866957,2.250459219397932,0.2689341743782534,0.2689341743782534,0.24741944042799308,5.3344283828222245,{"$f":"EquipmentSpecs!J40","v":0.41},{"$f":"EquipmentSpecs!K40","v":1.3},0.88895957806660808,3.0000000000000001E-3,2,0.23323308270676696,10.119999999999999,0.77260844418739161,7.7260844418739164E-2,0.77260844418739161,{"$f":"EquipmentSpecs!L40","v":1.33},6.3461538461538472E-2,0.71901923076923091,null,{"$f":"EquipmentSpecs!F40","v":600},{"$f":"EquipmentSpecs!G40","v":8},{"$f":"EquipmentSpecs!H40","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A41","v":"Polypipe; Roll Out, Punch, Take Up"},"Roller-Packer",{"$f":"Machine!C41","v":5400},{"$f":"EquipmentSpecs!B41","v":25},{"$f":"EquipmentSpecs!D41","v":8},{"$f":"EquipmentSpecs!E41","v":0.4},0.06,0.16103594264812895,651.35645417993783,26.054258167197514,{"$f":"Machine!D41","v":1},{"$f":"Machine!E41","v":2.5},{"$f":"EquipmentSpecs!C41","v":0.95},{"$f":"(((K41*L41*M41)/8.25)*((43560)^0.5))/(1*3)","v":20.027758514399739},4.9930699897395452E-2,{"$f":"Machine!F41","v":155000},{"$f":"Machine!G41","v":4},{"$f":"Machine!H41","v":175},1,1.3009073455956035,32.204609184490657,1.6079986765037082,0.17800918647170197,0.17800918647170197,0.1637684515539658,3.4286928465966815,{"$f":"EquipmentSpecs!J41","v":0.16},{"$f":"EquipmentSpecs!K41","v":1.3},2.6618917788867026E-2,3.0000000000000001E-3,2,0.17295994444457785,7.6999999999999993,0.61514622273591191,6.1514622273591196E-2,0.61514622273591191,{"$f":"EquipmentSpecs!L41","v":3.12},{"$f":"O41*S41*AK41","v":0.15578378367987381},1.7650302690929702,null,{"$f":"EquipmentSpecs!F41","v":600},{"$f":"EquipmentSpecs!G41","v":8},{"$f":"EquipmentSpecs!H41","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A42","v":"Hooded Sprayer"},"Boom Type Sprayer",{"$f":"Machine!C42","v":27100},{"$f":"EquipmentSpecs!B42","v":120},{"$f":"EquipmentSpecs!D42","v":8},{"$f":"EquipmentSpecs!E42","v":0.44},0.06,0.16103594264812895,3159.3214656280052,26.327678880233375,{"$f":"Machine!D42","v":38},{"$f":"Machine!E42","v":7},{"$f":"EquipmentSpecs!C42","v":0.65},{"$f":"(K42*L42*M42)/8.25","v":20.957575757575757},4.7715442452284561E-2,{"$f":"Machine!F42","v":155000},{"$f":"Machine!G42","v":4},{"$f":"Machine!H42","v":175},1,1.2562368465120033,32.204609184490657,1.5366571762408787,0.17584432836899944,0.17584432836899944,0.16177678209947949,3.3063594615903602,{"$f":"EquipmentSpecs!J42","v":0.41},{"$f":"EquipmentSpecs!K42","v":1.3},0.52371314273054526,3.0000000000000001E-3,2,0.16528629265471373,7.6999999999999993,0.58785425101214572,5.8785425101214574E-2,0.58785425101214572,{"$f":"EquipmentSpecs!L42","v":1.04},4.9624060150375945E-2,0.56224060150375943,null,{"$f":"EquipmentSpecs!F42","v":600},{"$f":"EquipmentSpecs!G42","v":8},{"$f":"EquipmentSpecs!H42","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A43","v":"Levee Pull"},"Coulter Chisel Plow",{"$f":"Machine!C43","v":8160},{"$f":"EquipmentSpecs!B43","v":100},{"$f":"EquipmentSpecs!D43","v":8},{"$f":"EquipmentSpecs!E43","v":0.35},0.06,0.16103594264812895,1025.4946398056759,10.254946398056759,{"$f":"Machine!D43","v":1},{"$f":"Machine!E43","v":2.5},{"$f":"EquipmentSpecs!C43","v":0.25},{"$f":"(((K43*L43*M43)/8.25)*((43560)^0.5)/(1*2))*(100/IF(Irrigation!$B$24=2,Irrigation!J25,Irrigation!J24))","v":79.056941504209476},1.2649110640673519E-2,{"$f":"Machine!F43","v":155000},{"$f":"Machine!G43","v":4},{"$f":"Machine!H43","v":175},1,0.12971595160319632,32.204609184490657,0.40735966471427293,3.1874810131199222E-2,3.1874810131199222E-2,2.9324825320703286E-2,0.63015006190057099,{"$f":"EquipmentSpecs!J43","v":0.28000000000000003},{"$f":"EquipmentSpecs!K43","v":1.4},2.6432861245661049E-2,3.0000000000000001E-3,2,4.3816519259293071E-2,7.6999999999999993,0.15583704309309776,1.5583704309309776E-2,0.15583704309309776,{"$f":"EquipmentSpecs!L43","v":1.04},1.315507506630046E-2,0.14904700050118422,null,{"$f":"EquipmentSpecs!F43","v":600},{"$f":"EquipmentSpecs!G43","v":8},{"$f":"EquipmentSpecs!H43","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A44","v":"Levee Pull, Planter/Incorporate"},"Coulter Chisel Plow",{"$f":"Machine!C44","v":9000},{"$f":"EquipmentSpecs!B44","v":100},{"$f":"EquipmentSpecs!D44","v":8},{"$f":"EquipmentSpecs!E44","v":0.35},0.06,0.16103594264812895,1131.0602644915543,11.310602644915543,{"$f":"Machine!D44","v":1},{"$f":"Machine!E44","v":2.5},{"$f":"EquipmentSpecs!C44","v":0.23},{"$f":"(((K44*L44*M44)/8.25)*((43560)^0.5)/(1*2))*(100/IF(Irrigation!$B$24=2,Irrigation!J25,Irrigation!J24))","v":72.732386183872734},1.3749033305079908E-2,{"$f":"Machine!F44","v":155000},{"$f":"Machine!G44","v":4},{"$f":"Machine!H44","v":175},1,0.1555098524654687,32.204609184490657,0.44278224425464435,3.5498285364553184E-2,3.5498285364553184E-2,3.2658422535388934E-2,0.70194708998460842,{"$f":"EquipmentSpecs!J44","v":0.28000000000000003},{"$f":"EquipmentSpecs!K44","v":1.4},3.1689012043231747E-2,3.0000000000000001E-3,2,4.7626651368796805E-2,7.6999999999999993,0.16938809031858448,1.6938809031858449E-2,0.16938809031858448,{"$f":"EquipmentSpecs!L44","v":1.04},1.4298994637283105E-2,0.16200760924041757,null,{"$f":"EquipmentSpecs!F44","v":600},{"$f":"EquipmentSpecs!G44","v":8},{"$f":"EquipmentSpecs!H44","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A45","v":"Levee Roller-Packer-Shaper"},"Levee Roller-Packer-Shaper",{"$f":"Machine!C45","v":7000},{"$f":"EquipmentSpecs!B45","v":100},{"$f":"EquipmentSpecs!D45","v":8},{"$f":"EquipmentSpecs!E45","v":0.35},0.06,0.16103594264812895,879.71353904898672,8.797135390489867,{"$f":"Machine!D45","v":1},{"$f":"Machine!E45","v":2.5},{"$f":"EquipmentSpecs!C45","v":0.5},{"$f":"(((K45*L45*M45)/8.25)*((43560)^0.5)/(1*2))*(100/IF(Irrigation!$B$24=2,Irrigation!J25,Irrigation!J24))","v":158.11388300841895},6.3245553203367597E-3,{"$f":"Machine!F45","v":155000},{"$f":"Machine!G45","v":4},{"$f":"Machine!H45","v":175},1,5.5637969437645485E-2,32.204609184490657,0.20367983235713646,1.5396339357944801E-2,1.5396339357944801E-2,1.4164632209309217E-2,0.30427511271998076,{"$f":"EquipmentSpecs!J45","v":0.28000000000000003},{"$f":"EquipmentSpecs!K45","v":1.4},1.1337624308800694E-2,3.0000000000000001E-3,2,2.1908259629646536E-2,7.6999999999999993,7.791852154654888E-2,7.791852154654888E-3,7.791852154654888E-2,{"$f":"EquipmentSpecs!L45","v":1.04},6.5775375331502302E-3,7.4523500250592109E-2,null,{"$f":"EquipmentSpecs!F45","v":600},{"$f":"EquipmentSpecs!G45","v":8},{"$f":"EquipmentSpecs!H45","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A46","v":"Install Gates & Remove"},"Heavy-Duty Disk",{"$f":"Machine!C46","v":3830},{"$f":"EquipmentSpecs!B46","v":100},{"$f":"EquipmentSpecs!D46","v":8},{"$f":"EquipmentSpecs!E46","v":0.35},0.06,0.16103594264812895,481.32897922251703,4.8132897922251701,{"$f":"Machine!D46","v":1},{"$f":"Machine!E46","v":2.5},{"$f":"EquipmentSpecs!C46","v":0.25},{"$f":"(((K46*L46*M46)/8.25)*((43560)^0.5)/(1*3))*(100/IF(Irrigation!$B$24=2,Irrigation!J25,Irrigation!J24))","v":52.704627669472984},1.8973665961010279E-2,{"$f":"Machine!F46","v":155000},{"$f":"Machine!G46","v":4},{"$f":"Machine!H46","v":175},1,9.1325752691220952E-2,32.204609184490657,0.61103949707140937,4.1753212142974713E-2,4.1753212142974713E-2,3.8412955171536735E-2,0.82428462922011647,{"$f":"EquipmentSpecs!J46","v":0.18},{"$f":"EquipmentSpecs!K46","v":1.7},1.118885177000695E-2,3.0000000000000001E-3,2,6.5724778888939614E-2,7.6999999999999993,0.23375556463964664,2.3375556463964664E-2,0.23375556463964664,{"$f":"EquipmentSpecs!L46","v":3.12},{"$f":"O46*S46*AK46","v":5.9197837798352075E-2},0.67071150225532905,null,{"$f":"EquipmentSpecs!F46","v":600},{"$f":"EquipmentSpecs!G46","v":8},{"$f":"EquipmentSpecs!H46","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A47","v":"Take Down Levees"},"Heavy-Duty Disk",{"$f":"Machine!C47","v":8160},{"$f":"EquipmentSpecs!B47","v":100},{"$f":"EquipmentSpecs!D47","v":8},{"$f":"EquipmentSpecs!E47","v":0.35},0.06,0.16103594264812895,1025.4946398056759,10.254946398056759,{"$f":"Machine!D47","v":1},{"$f":"Machine!E47","v":2.5},{"$f":"EquipmentSpecs!C47","v":0.25},{"$f":"(((K47*L47*M47)/8.25)*((43560)^0.5)/(1*2))*(100/IF(Irrigation!$B$24=2,Irrigation!J25,Irrigation!J24))","v":79.056941504209476},1.2649110640673519E-2,{"$f":"Machine!F47","v":155000},{"$f":"Machine!G47","v":4},{"$f":"Machine!H47","v":175},1,0.12971595160319632,32.204609184490657,0.40735966471427293,3.1874810131199222E-2,3.1874810131199222E-2,2.9324825320703286E-2,0.63015006190057099,{"$f":"EquipmentSpecs!J47","v":0.28000000000000003},{"$f":"EquipmentSpecs!K47","v":1.4},2.6432861245661049E-2,3.0000000000000001E-3,2,4.3816519259293071E-2,7.6999999999999993,0.15583704309309776,1.5583704309309776E-2,0.15583704309309776,{"$f":"EquipmentSpecs!L47","v":1.04},1.315507506630046E-2,0.14904700050118422,null,{"$f":"EquipmentSpecs!F47","v":600},{"$f":"EquipmentSpecs!G47","v":8},{"$f":"EquipmentSpecs!H47","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A48","v":"Peanut Digger/Inverter"},"Heavy-Duty Disk",{"$f":"Machine!C48","v":46500},{"$f":"EquipmentSpecs!B48","v":200},{"$f":"EquipmentSpecs!D48","v":8},{"$f":"EquipmentSpecs!E48","v":0.35},0.06,0.16103594264812895,5843.8113665396977,29.219056832698488,{"$f":"Machine!D48","v":19},{"$f":"Machine!E48","v":3},{"$f":"EquipmentSpecs!C48","v":0.65},{"$f":"(K48*L48*M48)/8.25","v":4.4909090909090912},0.22267206477732793,{"$f":"Machine!F48","v":189000},{"$f":"Machine!G48","v":4},{"$f":"Machine!H48","v":195},1,6.5062677157830642,39.268846037862801,8.7440750286739028,0.90261513157894746,0.90261513157894746,0.83040592105263156,17.885978928667495,{"$f":"EquipmentSpecs!J48","v":0.28000000000000003},{"$f":"EquipmentSpecs!K48","v":1.4},3.4988450806477669,3.0000000000000001E-3,2,0.91170850202429143,8.58,3.0568421052631578,0.30568421052631578,3.0568421052631578,{"$f":"EquipmentSpecs!L48","v":1.04},0.23157894736842105,2.6237894736842104,null,{"$f":"EquipmentSpecs!F48","v":600},{"$f":"EquipmentSpecs!G48","v":8},{"$f":"EquipmentSpecs!H48","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A49","v":"Peanut Conditioner"},"Heavy-Duty Disk",{"$f":"Machine!C49","v":16900},{"$f":"EquipmentSpecs!B49","v":200},{"$f":"EquipmentSpecs!D49","v":8},{"$f":"EquipmentSpecs!E49","v":0.35},0.06,0.16103594264812895,2123.8798299896966,10.619399149948483,{"$f":"Machine!D49","v":19},{"$f":"Machine!E49","v":3},{"$f":"EquipmentSpecs!C49","v":0.65},{"$f":"(K49*L49*M49)/8.25","v":4.4909090909090912},0.22267206477732793,{"$f":"Machine!F49","v":189000},{"$f":"Machine!G49","v":4},{"$f":"Machine!H49","v":195},1,2.3646435354136299,39.268846037862801,8.7440750286739028,0.659568572874494,0.659568572874494,0.60680308704453445,13.034658796881054,{"$f":"EquipmentSpecs!J49","v":0.27},{"$f":"EquipmentSpecs!K49","v":1.4},1.2262081492316248,3.0000000000000001E-3,2,0.91170850202429143,8.58,3.0568421052631578,0.30568421052631578,3.0568421052631578,{"$f":"EquipmentSpecs!L49","v":1.04},0.23157894736842105,2.6237894736842104,null,{"$f":"EquipmentSpecs!F49","v":600},{"$f":"EquipmentSpecs!G49","v":8},{"$f":"EquipmentSpecs!H49","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A50","v":"Peanut Conditioner & Lifter"},"Heavy-Duty Disk",{"$f":"Machine!C50","v":14400},{"$f":"EquipmentSpecs!B50","v":200},{"$f":"EquipmentSpecs!D50","v":8},{"$f":"EquipmentSpecs!E50","v":0.35},0.06,0.16103594264812895,1809.6964231864872,9.0484821159324369,{"$f":"Machine!D50","v":19},{"$f":"Machine!E50","v":3},{"$f":"EquipmentSpecs!C50","v":0.65},4.4909090909090912,0.22267206477732793,{"$f":"Machine!F50","v":189000},{"$f":"Machine!G50","v":4},{"$f":"Machine!H50","v":195},1,2.0148441958554009,39.268846037862801,8.7440750286739028,0.63904099190283414,0.63904099190283414,0.58791771255060732,12.62491892088558,{"$f":"EquipmentSpecs!J50","v":0.27},{"$f":"EquipmentSpecs!K50","v":1.4},1.0448164111796094,3.0000000000000001E-3,2,0.91170850202429143,8.58,3.0568421052631578,0.30568421052631578,3.0568421052631578,{"$f":"EquipmentSpecs!L50","v":1.04},0.23157894736842105,2.6237894736842104,null,{"$f":"EquipmentSpecs!F50","v":600},{"$f":"EquipmentSpecs!G50","v":8},{"$f":"EquipmentSpecs!H50","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A51","v":"Mower, Stalk Shredder"},"Mower (Rotary)",{"$f":"Machine!C51","v":30100},{"$f":"EquipmentSpecs!B51","v":160},{"$f":"EquipmentSpecs!D51","v":8},{"$f":"EquipmentSpecs!E51","v":0.32},0.06,0.16103594264812895,3874.0036741219037,24.212522963261897,{"$f":"Machine!D51","v":20},{"$f":"Machine!E51","v":7},{"$f":"EquipmentSpecs!C51","v":0.8},{"$f":"(K51*L51*M51)/8.25","v":13.575757575757576},7.3660714285714288E-2,{"$f":"Machine!F51","v":189000},{"$f":"Machine!G51","v":4},{"$f":"Machine!H51","v":195},1,1.7835117361331307,39.268846037862801,2.8925712483247152,0.27240307617187504,0.27240307617187504,0.25061083007812501,5.4714999668797208,{"$f":"EquipmentSpecs!J51","v":0.44},{"$f":"EquipmentSpecs!K51","v":2},1.2487200000000001,3.0000000000000001E-3,2,0.3015964285714286,8.58,1.0112142857142856,0.10112142857142857,1.0112142857142856,{"$f":"EquipmentSpecs!L51","v":1.1000000000000001},8.1026785714285718E-2,0.91803348214285718,null,{"$f":"EquipmentSpecs!F51","v":600},{"$f":"EquipmentSpecs!G51","v":8},{"$f":"EquipmentSpecs!H51","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A52","v":"Stubble Roller"},null,{"$f":"Machine!C52","v":23300},{"$f":"EquipmentSpecs!B52","v":120},{"$f":"EquipmentSpecs!D52","v":8},{"$f":"EquipmentSpecs!E52","v":0.34},0.06,0.16103594264812895,2951.730726042927,24.597756050357724,{"$f":"Machine!D52","v":32},{"$f":"Machine!E52","v":6},{"$f":"EquipmentSpecs!C52","v":0.85},{"$f":"(K52*L52*M52)/8.25","v":19.781818181818181},5.0551470588235295E-2,{"$f":"Machine!F52","v":227000},{"$f":"Machine!G52","v":4},{"$f":"Machine!H52","v":230},1,1.2434527415162453,47.164169579866957,2.3842181313351865,0.2139032820159314,0.2139032820159314,0.19679101945465685,4.2522684563379514,{"$f":"EquipmentSpecs!J52","v":0.16},{"$f":"EquipmentSpecs!K52","v":1.3},0.18616201356807621,3.0000000000000001E-3,2,0.24709558823529415,10.119999999999999,0.81852941176470595,8.1852941176470601E-2,0.81852941176470595,{"$f":"EquipmentSpecs!L52","v":1.04},5.2573529411764706E-2,0.59565808823529409,null,{"$f":"EquipmentSpecs!F52","v":600},{"$f":"EquipmentSpecs!G52","v":8},{"$f":"EquipmentSpecs!H52","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A53","v":"Other Equipment"},null,{"$f":"Machine!C53","v":0},{"$f":"EquipmentSpecs!B53","v":100},{"$f":"EquipmentSpecs!D53","v":8},{"$f":"EquipmentSpecs!E53","v":0.4},0.06,0.16103594264812895,0,0,{"$f":"Machine!D53","v":1},{"$f":"Machine!E53","v":1},{"$f":"EquipmentSpecs!C53","v":0.7},8.484848484848484E-2,11.785714285714286,{"$f":"Machine!F53","v":227000},{"$f":"Machine!G53","v":4},{"$f":"Machine!H53","v":230},1,0,47.164169579866957,555.86342719128913,33.10754464285715,33.10754464285715,30.458941071428569,652.53745754843203,{"$f":"EquipmentSpecs!J53","v":0.63},{"$f":"EquipmentSpecs!K53","v":1.3},0,3.0000000000000001E-3,2,57.608571428571437,10.119999999999999,190.83428571428573,19.083428571428573,190.83428571428573,{"$f":"EquipmentSpecs!L53","v":1.33},15.675000000000002,177.59775000000002,null,{"$f":"EquipmentSpecs!F53","v":600},{"$f":"EquipmentSpecs!G53","v":8},{"$f":"EquipmentSpecs!H53","v":0.36},0.06,0.16103594264812895]
[{"$f":"Machine!A54","v":"Other Equipment"},null,{"$f":"Machine!C54","v":0},{"$f":"EquipmentSpecs!B54","v":100},{"$f":"EquipmentSpecs!D54","v":8},{"$f":"EquipmentSpecs!E54","v":0.4},0.06,0.16103594264812895,0,0,{"$f":"Machine!D54","v":1},{"$f":"Machine!E54","v":1},{"$f":"EquipmentSpecs!C54","v":0.7},8.484848484848484E-2,11.785714285714286,{"$f":"Machine!F54","v":227000},{"$f":"Machine!G54","v":4},{"$f":"Machine!H54","v":230},1,0,47.164169579866957,555.86342719128913,33.10754464285715,33.10754464285715,30.458941071428569,652.53745754843203,{"$f":"EquipmentSpecs!J54","v":0.63},{"$f":"EquipmentSpecs!K54","v":1.3},0,3.0000000000000001E-3,2,57.608571428571437,10.119999999999999,190.83428571428573,19.083428571428573,190.83428571428573,{"$f":"EquipmentSpecs!L54","v":1.33},15.675000000000002,177.59775000000002,null,{"$f":"EquipmentSpecs!F54","v":600},{"$f":"EquipmentSpecs!G54","v":8},{"$f":"EquipmentSpecs!H54","v":0.36},0.06,0.16103594264812895]
[]
["Total Implements, Including Post-Harvest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T14:T54)","v":66.483020101519443},null,{"$f":"SUM(V14:V54)","v":1218.0967878381543},null,{"$f":"Z56-(T56+V56)","v":223.70670440216986},{"$f":"(Z56-(T56+V56))/(T56+V56)","v":0.17414776646767557},{"$f":"SUM(Z14:Z54)","v":1508.2865123418437},null,null,{"$f":"SUM(AC14:AC54)","v":28.448232577885651},null,null,{"$f":"SUM(AF14:AF54)","v":126.29099146690515},null,{"$f":"SUM(AH14:AH54)","v":418.68540789748721},{"$f":"SUM(AI14:AI54)","v":41.868540789748721},null,null,{"$f":"SUM(AL14:AL54)","v":34.133659466714406},{"$f":"SUM(AM14:AM54)","v":386.73436175787424}]
[]
[{"$f":"Machine!A58","v":"Self-Propelled Sprayer"},"Self-Prolled Sprayer",{"$f":"Machine!C58","v":316000},{"$f":"EquipmentSpecs!B58","v":120},{"$f":"EquipmentSpecs!D58","v":8},{"$f":"EquipmentSpecs!E58","v":0.44},{"$f":"$I$8","v":0.06},{"$f":"(G58*(1+G58)^E58)/((1+G58)^E58-1)","v":0.16103594264812895},{"$f":"((C58-(F58*C58))*H58)+(G58*(F58*C58))","v":36839.320411012901},{"$f":"IF(D58>0,I58/D58,0)","v":306.99433675844085},{"$f":"Machine!D58","v":90},{"$f":"Machine!E58","v":12},{"$f":"EquipmentSpecs!C58","v":0.65},{"$f":"(K58*L58*M58)/8.25","v":85.090909090909093},{"$f":"1/N58","v":1.1752136752136752E-2},null,null,{"$f":"Machine!H58","v":250},1,{"$f":"J58*O58*S58","v":3.6078394277167192},null,null,{"$f":"IF($T58>0,((((($C58+($C58*$F58)+($C58/$E58))/2)*W$12)/$D58)*$O58),0)+IF($V58>0,((((($P58+($P58*$AQ58)+($P58/$AP58))/2)*W$12)/$AO58)*$O58),0)","v":0.24216257122507126},0.24216257122507126,0.2227895655270655,{"$f":"T58+V58+(SUM(W58:Y58)*S58)","v":4.3149541356939274},{"$f":"EquipmentSpecs!J58","v":0.11},{"$f":"EquipmentSpecs!K58","v":1.8},{"$f":"((C58*AA58*(((E58*D58)/1000)^AB58)/(E58*D58))*O58*S58)+AI58","v":0.416062753381788},null,null,null,{"$f":"0.044*R58","v":11},{"$f":"AG58*O58*$AI$11*S58","v":0.20683760683760682},{"$f":"AH58*0.1","v":2.0683760683760682E-2},{"$f":"AH58","v":0.20683760683760682},{"$f":"EquipmentSpecs!L58","v":1.25},{"$f":"O58*S58*AK58","v":1.469017094017094E-2},{"$f":"AL58*$AL$11","v":0.16643963675213674}]
[{"$f":"Machine!A59","v":"ATV with  Spot, Levee Sprayer"},"ATV Spot or Levee Spray, Includes Boom",{"$f":"Machine!C59","v":17490},{"$f":"EquipmentSpecs!B59","v":80},{"$f":"EquipmentSpecs!D59","v":8},{"$f":"EquipmentSpecs!E59","v":0.28999999999999998},0.06,{"$f":"(G59*(1+G59)^E59)/((1+G59)^E59-1)","v":0.16103594264812895},{"$f":"((C59-(F59*C59))*H59)+(G59*(F59*C59))","v":2304.0542322102006},28.800677902627505,{"$f":"Machine!D59","v":1},{"$f":"Machine!E59","v":2.5},{"$f":"EquipmentSpecs!C59","v":0.25},{"$f":"(((K59*L59*M59)/8.25)*((43560)^0.5)/(1*2))*(100/IF(Irrigation!$B$24=2,Irrigation!J25,Irrigation!J24))","v":79.056941504209476},{"$f":"1/N59","v":1.2649110640673519E-2},null,null,{"$f":"Machine!H59","v":50},1,{"$f":"J59*O59*S59","v":0.36430296131673628},null,null,1.956528858275703E-2,1.956528858275703E-2,1.8000065496136468E-2,0.42143360397838681,{"$f":"EquipmentSpecs!J59","v":0.28000000000000003},{"$f":"EquipmentSpecs!K59","v":1.4},{"$f":"((C59*AA59*(((E59*D59)/1000)^AB59)/(E59*D59))*O59*S59)+AI59","v":5.6270388518927447E-2},null,null,null,{"$f":"0.044*R59","v":2.1999999999999997},{"$f":"AG59*O59*$AI$11*S59","v":4.4524869455170785E-2},{"$f":"AH59*0.1","v":4.452486945517079E-3},{"$f":"AH59","v":4.4524869455170785E-2},{"$f":"EquipmentSpecs!L59","v":1.04},{"$f":"O59*S59*AK59","v":1.315507506630046E-2},{"$f":"AL59*$AL$11","v":0.14904700050118422}]
[{"$f":"Machine!A60","v":"Dry Box Spreader"},"Self-Prolled Sprayer",{"$f":"Machine!C60","v":344000},{"$f":"EquipmentSpecs!B60","v":120},{"$f":"EquipmentSpecs!D60","v":8},{"$f":"EquipmentSpecs!E60","v":0.44},0.06,{"$f":"(G60*(1+G60)^E60)/((1+G60)^E60-1)","v":0.16103594264812895},40103.563991735566,334.19636659779638,{"$f":"Machine!D60","v":80},{"$f":"Machine!E60","v":12},{"$f":"EquipmentSpecs!C60","v":0.65},{"$f":"(K60*L60*M60)/8.25","v":75.63636363636364},1.3221153846153846E-2,null,null,{"$f":"Machine!H60","v":250},1,{"$f":"J60*O60*S60","v":4.4184615776150959},null,null,0.29657251602564105,0.29657251602564105,0.27284671474358974,5.2844533244099683,{"$f":"EquipmentSpecs!J60","v":0.11},{"$f":"EquipmentSpecs!K60","v":1.8},{"$f":"((C60*AA60*(((E60*D60)/1000)^AB60)/(E60*D60))*O60*S60)+AI60","v":0.50748337688991607},null,null,null,{"$f":"0.044*R60","v":11},{"$f":"AG60*O60*$AI$11*S60","v":0.23269230769230773},2.3269230769230775E-2,{"$f":"AH60","v":0.23269230769230773},{"$f":"EquipmentSpecs!L60","v":1.25},{"$f":"O60*S60*AK60","v":1.6526442307692308E-2},0.18724459134615384]
[]
["Total Self-Propelled Pre-Harvest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T58:T60)","v":8.3906039666485519},null,{"$f":"SUM(V58:V60)","v":0},null,{"$f":"Z62-(T62+V62)","v":1.6302370974337315},{"$f":"(Z62-(T62+V62))/(T62+V62)","v":0.19429317650001005},{"$f":"SUM(Z58:Z60)","v":10.020841064082283},null,null,{"$f":"SUM(AC58:AC60)","v":0.97981651879063159},null,null,{"$f":"SUM(AF58:AF60)","v":0},null,{"$f":"SUM(AH58:AH60)","v":0.48405478398508539},{"$f":"SUM(AI58:AI60)","v":4.8405478398508534E-2},null,null,{"$f":"SUM(AL58:AL60)","v":4.4371688314163708E-2},{"$f":"SUM(AM58:AM60)","v":0.50273122859947472}]
[]
[{"$f":"Machine!A64","v":"Cotton Picker"},"Cotton Picker",{"$f":"Machine!C64","v":465000},{"$f":"EquipmentSpecs!B64","v":200},{"$f":"EquipmentSpecs!D64","v":8},{"$f":"EquipmentSpecs!E64","v":0.28000000000000003},{"$f":"$I$8","v":0.06},{"$f":"(G64*(1+G64)^E64)/((1+G64)^E64-1)","v":0.16103594264812895},{"$f":"((C64-(F64*C64))*H64)+(G64*(F64*C64))","v":61726.833598593577},{"$f":"IF(D64>0,I64/D64,0)","v":308.63416799296789},{"$f":"Machine!D64","v":19},{"$f":"Machine!E64","v":3.5},{"$f":"EquipmentSpecs!C64","v":0.7},{"$f":"(K64*L64*M64)/8.25","v":5.6424242424242417},{"$f":"1/N64","v":0.17722878625134267},null,null,{"$f":"Machine!H64","v":355},1,{"$f":"J64*O64*S64","v":54.698858989086688},null,null,{"$f":"IF($T64>0,((((($C64+($C64*$F64)+($C64/$E64))/2)*W$12)/$D64)*$O64),0)+IF($V64>0,((((($P64+($P64*$AQ64)+($P64/$AP64))/2)*W$12)/$AO64)*$O64),0)","v":2.8946999194414609},2.8946999194414609,2.6631239258861443,{"$f":"T64+V64+(SUM(W64:Y64)*S64)","v":63.151382753855756},{"$f":"EquipmentSpecs!J64","v":0.11},{"$f":"EquipmentSpecs!K64","v":1.8},{"$f":"((C64*AA64*(((E64*D64)/1000)^AB64)/(E64*D64))*O64*S64)+AI64","v":13.646029415672924},null,null,null,{"$f":"0.044*R64","v":15.62},{"$f":"AG64*O64*$AJ$11*S64","v":4.4293018259935559},{"$f":"AH64*0.1","v":0.44293018259935563},{"$f":"AH64","v":4.4293018259935559},{"$f":"EquipmentSpecs!L64","v":1.1100000000000001},{"$f":"O64*S64*AK64","v":0.19672395273899038},{"$f":"AL64*$AL$11","v":2.2288823845327608}]
[{"$f":"Machine!A65","v":"Boll Buggy with Tractor"},"Boll Buggy",{"$f":"Machine!C65","v":30500},{"$f":"EquipmentSpecs!B65","v":200},{"$f":"EquipmentSpecs!D65","v":8},{"$f":"EquipmentSpecs!E65","v":0.4},0.06,0.16103594264812895,3678.9577504607601,18.3947887523038,{"$f":"Machine!D65","v":19},{"$f":"Machine!E65","v":3.5},{"$f":"EquipmentSpecs!C65","v":0.7},5.6424242424242417,0.17722878625134267,{"$f":"Machine!F65","v":189000},{"$f":"Machine!G65","v":4},{"$f":"Machine!H65","v":195},1,3.2600860839206525,{"$f":"(((P65-(AQ65*P65))*AS65)+(AR65*(AQ65*P65)))/AO65","v":39.268846037862801},{"$f":"U65*O65*S65","v":6.9595699207812709},0.6205998254564985,0.6205998254564985,0.57095183941997862,12.031807495034899,{"$f":"EquipmentSpecs!J65","v":0.19},{"$f":"EquipmentSpecs!K65","v":1.3},{"$f":"((C65*AA65*(((E65*D65)/1000)^AB65)/(E65*D65))*O65*S65)","v":1.1825613979458123},{"$f":"IF(Q65=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P65*AD65*(((AP65*AO65)/1000)^AE65)/(AP65*AO65))*O65*S65)+AI65","v":0.72564554242749746},8.58,2.4329967776584325,0.24329967776584327,2.4329967776584325,{"$f":"EquipmentSpecs!L65","v":1.1100000000000001},0.19672395273899038,2.2288823845327608,null,{"$f":"EquipmentSpecs!F65","v":600},{"$f":"EquipmentSpecs!G65","v":8},{"$f":"EquipmentSpecs!H65","v":0.36},{"$f":"$I$8","v":0.06},{"$f":"(AR65*(1+AR65)^AP65)/((1+AR65)^AP65-1)","v":0.16103594264812895}]
[{"$f":"Machine!A66","v":"Module Builder with Tractor"},"Module Builder",{"$f":"Machine!C66","v":34700},{"$f":"EquipmentSpecs!B66","v":200},{"$f":"EquipmentSpecs!D66","v":8},{"$f":"EquipmentSpecs!E66","v":0.4},0.06,0.16103594264812895,4185.5683259340449,20.927841629670226,{"$f":"Machine!D66","v":19},{"$f":"Machine!E66","v":3.5},{"$f":"EquipmentSpecs!C66","v":0.7},5.6424242424242417,0.17722878625134267,{"$f":"Machine!F66","v":189000},{"$f":"Machine!G66","v":4},{"$f":"Machine!H66","v":195},1,3.7090159708867754,39.268846037862801,{"$f":"U66*O66*S66","v":6.9595699207812709},0.64897858485499471,0.64897858485499471,0.59706029806659511,12.563603359444631,{"$f":"EquipmentSpecs!J66","v":0.19},{"$f":"EquipmentSpecs!K66","v":1.3},{"$f":"((C66*AA66*(((E66*D66)/1000)^AB66)/(E66*D66))*O66*S66)","v":1.3454059183186784},{"$f":"IF(Q66=4,0.003,0.007)","v":3.0000000000000001E-3},2,0.72564554242749746,8.58,2.4329967776584325,0.24329967776584327,2.4329967776584325,{"$f":"EquipmentSpecs!L66","v":3.33},0.59017185821697105,6.6866471535982823,null,{"$f":"EquipmentSpecs!F66","v":600},{"$f":"EquipmentSpecs!G66","v":8},{"$f":"EquipmentSpecs!H66","v":0.36},{"$f":"$I$8","v":0.06},0.16103594264812895]
[{"$f":"Machine!A67","v":"Cotton Picker: Module-Building"},"Cotton Picker",{"$f":"IF(Machine!J67+Machine!J68=1,Machine!C67,1/0)","v":808000},{"$f":"EquipmentSpecs!B67","v":200},{"$f":"EquipmentSpecs!D67","v":8},{"$f":"EquipmentSpecs!E67","v":0.28000000000000003},0.06,0.16103594264812895,{"$f":"((C67-(F67*C67))*H67)+(G67*(F67*C67))","v":107258.6699949755},536.29334997487751,{"$f":"Machine!D67","v":19},{"$f":"Machine!E67","v":3.7},{"$f":"EquipmentSpecs!C67","v":0.85},{"$f":"(K67*L67*M67)/8.25","v":7.2430303030303023},0.13806376035478204,null,null,{"$f":"Machine!H67","v":500},1,74.042676550794752,null,null,3.9183875826290691,3.9183875826290691,3.6049165760187436,85.484368292071636,{"$f":"EquipmentSpecs!J67","v":0.11},{"$f":"EquipmentSpecs!K67","v":1.8},{"$f":"((C67*AA67*(((E67*D67)/1000)^AB67)/(E67*D67))*O67*S67)+AI67","v":18.358254974625105},null,null,null,22,4.8598443644883282,0.48598443644883282,4.8598443644883282,{"$f":"EquipmentSpecs!L67","v":1.1100000000000001},0.15325077399380807,1.7363312693498454]
[{"$f":"Machine!A68","v":"Module Handler with Tractor"},"Module Handler",{"$f":"IF(Machine!J67+Machine!J68=1,Machine!C68,1/0)","v":13750},{"$f":"EquipmentSpecs!B68","v":10},{"$f":"EquipmentSpecs!D68","v":8},{"$f":"EquipmentSpecs!E68","v":0.4},0.06,0.16103594264812895,{"$f":"((C68-(F68*C68))*H68)+(G68*(F68*C68))","v":1658.5465268470639},165.85465268470639,{"$f":"Machine!D68","v":1},{"$f":"Machine!E68","v":3.7},{"$f":"EquipmentSpecs!C68","v":0.9},{"$f":"IF(D68>0,(N67)*(D67/D68),0)","v":144.86060606060605},6.9031880177391021E-3,{"$f":"Machine!F68","v":189000},{"$f":"Machine!G68","v":4},{"$f":"Machine!H68","v":195},1,{"$f":"J68*O68*S68","v":1.1449258510993456},39.268846037862801,{"$f":"U68*O68*S68","v":0.27108022743901611},8.8521305748472945E-2,8.8521305748472945E-2,8.1439601288595106E-2,1.6744882913239028,{"$f":"EquipmentSpecs!J68","v":0.19},{"$f":"EquipmentSpecs!K68","v":1.3},{"$f":"((C68*AA68*(((E68*D68)/1000)^AB68)/(E68*D68))*O68*S68)","v":8.4534307125191995E-3},{"$f":"IF(Q68=4,0.003,0.007)","v":3.0000000000000001E-3},2,2.8264413019830979E-2,8.58,9.4766965107522402E-2,9.4766965107522406E-3,9.4766965107522402E-2,{"$f":"EquipmentSpecs!L68","v":1.1100000000000001},7.6625386996904037E-3,8.681656346749228E-2,null,{"$f":"EquipmentSpecs!F68","v":600},{"$f":"EquipmentSpecs!G68","v":8},{"$f":"EquipmentSpecs!H68","v":0.36},{"$f":"$I$8","v":0.06},{"$f":"(AR68*(1+AR68)^AP68)/((1+AR68)^AP68-1)","v":0.16103594264812895}]
[{"$f":"Machine!A69","v":"Combine"},"Combine",{"$f":"Machine!C69","v":383000},{"$f":"EquipmentSpecs!B69","v":300},{"$f":"EquipmentSpecs!D69","v":8},{"$f":"EquipmentSpecs!E69","v":0.28000000000000003},0.06,0.16103594264812895,50841.671544648045,169.47223848216015,{"$f":"IF(SUM(Machine!B70:B73)>0,Machine!D69,30)","v":38},{"$f":"IF(SUM(Machine!B70:B73)>0,Machine!E69,4.5)","v":3.5},{"$f":"EquipmentSpecs!C69","v":0.7},11.284848484848483,8.8614393125671334E-2,null,null,{"$f":"Machine!H69","v":325},1,15.017679564745665,null,null,0.79474556928034401,0.79474556928034401,0.73116592373791633,17.338336627044271,{"$f":"EquipmentSpecs!J69","v":0.04},{"$f":"EquipmentSpecs!K69","v":2.1},{"$f":"((C69*AA69*(((E69*D69)/1000)^AB69)/(E69*D69))*O69*S69)+AI69","v":3.7590252390250316},null,null,null,14.299999999999999,2.0274973147153599,0.20274973147153599,2.0274973147153599,{"$f":"EquipmentSpecs!L69","v":1.1100000000000001},9.8361976369495188E-2,1.1144411922663804]
[{"$f":"Machine!A70","v":"Corn Head"},"Corn Head",{"$f":"Machine!C70","v":67000},{"$f":"EquipmentSpecs!B70","v":300},{"$f":"EquipmentSpecs!D70","v":8},{"$f":"EquipmentSpecs!E70","v":0.28000000000000003},0.06,0.16103594264812895,8893.9738733457398,29.646579577819132,{"$f":"Machine!D70","v":38},{"$f":"Machine!E70","v":3.5},{"$f":"EquipmentSpecs!C70","v":0.7},11.284848484848483,8.8614393125671334E-2,null,null,null,1,2.627113657540364,null,null,0.13902859828141786,0.13902859828141786,0.12790631041890443,3.033077164522104,{"$f":"EquipmentSpecs!J70","v":0.12},{"$f":"EquipmentSpecs!K70","v":2.2999999999999998},{"$f":"((C70*AA70*(((E70*D70)/1000)^AB70)/(E70*D70))*O70*S70)","v":2.2234887198704691},null,null,null,null,null,null,null,null,0,0]
[{"$f":"Machine!A71","v":"Soybean Head"},"Soybean Head",{"$f":"Machine!C71","v":42400},{"$f":"EquipmentSpecs!B71","v":300},{"$f":"EquipmentSpecs!D71","v":8},{"$f":"EquipmentSpecs!E71","v":0.28000000000000003},0.06,0.16103594264812895,5628.42525716208,18.7614175238736,{"$f":"Machine!D71","v":30},{"$f":"Machine!E71","v":4.5},{"$f":"EquipmentSpecs!C71","v":0.7},11.454545454545455,8.7301587301587297E-2,null,null,null,1,1.6379015298619808,null,null,8.667883597883598E-2,8.667883597883598E-2,7.9744529100529093E-2,1.8910037309201817,{"$f":"EquipmentSpecs!J71","v":0.12},{"$f":"EquipmentSpecs!K71","v":2.2999999999999998},{"$f":"((C71*AA71*(((E71*D71)/1000)^AB71)/(E71*D71))*O71*S71)","v":1.3862573343387006},null,null,null,null,null,null,null,null,0,0]
[{"$f":"Machine!A72","v":"Rice Head"},"Rice Head",{"$f":"Machine!C72","v":71500},{"$f":"EquipmentSpecs!B72","v":300},{"$f":"EquipmentSpecs!D72","v":8},{"$f":"EquipmentSpecs!E72","v":0.28000000000000003},0.06,0.16103594264812895,9491.3303275256785,31.637767758418928,{"$f":"Machine!D72","v":30},{"$f":"Machine!E72","v":2.5},{"$f":"EquipmentSpecs!C72","v":0.7},6.3636363636363633,0.15714285714285714,null,null,null,1,4.9716492191801169,null,null,0.26310297619047618,0.26310297619047618,0.24205473809523806,5.7399099096563075,{"$f":"EquipmentSpecs!J72","v":0.12},{"$f":"EquipmentSpecs!K72","v":2.2999999999999998},{"$f":"((C72*AA72*(((E72*D72)/1000)^AB72)/(E72*D72))*O72*S72)","v":4.2078141256931785},null,null,null,null,null,null,null,null,0,0]
[{"$f":"Machine!A73","v":"Wheat/Sorghum Head"},"Wheat/Sorghum Head",{"$f":"Machine!C73","v":25700},{"$f":"EquipmentSpecs!B73","v":300},{"$f":"EquipmentSpecs!D73","v":8},{"$f":"EquipmentSpecs!E73","v":0.28000000000000003},0.06,0.16103594264812895,3411.5690827609783,11.371896942536594,{"$f":"Machine!D73","v":30},{"$f":"Machine!E73","v":3.5},{"$f":"EquipmentSpecs!C73","v":0.7},8.9090909090909083,0.11224489795918369,null,null,null,1,1.2764374119173729,null,null,6.7549914965986391E-2,6.7549914965986391E-2,6.2145921768707493E-2,1.4736831636180532,{"$f":"EquipmentSpecs!J73","v":0.12},{"$f":"EquipmentSpecs!K73","v":2.2999999999999998},{"$f":"((C73*AA73*(((E73*D73)/1000)^AB73)/(E73*D73))*O73*S73)","v":1.0803279024007464},null,null,null,null,null,null,null,null,0,0]
[{"$f":"Machine!A74","v":"Grain Cart with Tractor"},"Grain Cart",{"$f":"Machine!C74","v":37300},{"$f":"EquipmentSpecs!B74","v":300},{"$f":"EquipmentSpecs!D74","v":8},{"$f":"EquipmentSpecs!E74","v":0.4},0.06,0.16103594264812895,4499.1843964651262,14.997281321550421,{"$f":"K69","v":38},{"$f":"L69","v":3.5},{"$f":"EquipmentSpecs!C74","v":0.7},11.284848484848483,8.8614393125671334E-2,{"$f":"Machine!F74","v":189000},{"$f":"Machine!G74","v":4},{"$f":"Machine!H74","v":195},1,1.3289749828441568,{"$f":"(((P74-(AQ74*P74))*AS74)+(AR74*(AQ74*P74)))/AO74","v":39.268846037862801},{"$f":"U74*O74*S74","v":3.4797849603906355},0.29126812567132121,0.29126812567132121,0.2679666756176155,5.6592628701950503,{"$f":"EquipmentSpecs!J74","v":0.19},{"$f":"EquipmentSpecs!K74","v":1.3},{"$f":"((C74*AA74*(((E74*D74)/1000)^AB74)/(E74*D74))*O74*S74)","v":0.81663891779239306},{"$f":"IF(Q74=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P74*AD74*(((AP74*AO74)/1000)^AE74)/(AP74*AO74))*O74*S74)+AI74","v":0.36282277121374873},{"$f":"0.044*R74","v":8.58},{"$f":"AG74*O74*$AJ$11*S74","v":1.2164983888292162},{"$f":"AH74*0.1","v":0.12164983888292163},{"$f":"AH74","v":1.2164983888292162},{"$f":"EquipmentSpecs!L74","v":1.1100000000000001},9.8361976369495188E-2,1.1144411922663804,null,{"$f":"EquipmentSpecs!F74","v":600},{"$f":"EquipmentSpecs!G74","v":8},{"$f":"EquipmentSpecs!H74","v":0.36},{"$f":"$I$8","v":0.06},0.16103594264812895]
[{"$f":"Machine!A75","v":"Other Harvest"},"Combine",{"$f":"Machine!C75","v":0},{"$f":"EquipmentSpecs!B75","v":200},{"$f":"EquipmentSpecs!D75","v":8},{"$f":"EquipmentSpecs!E75","v":0.28000000000000003},0.06,0.16103594264812895,0,0,{"$f":"Machine!D75","v":19},{"$f":"Machine!E75","v":2.5},{"$f":"EquipmentSpecs!C75","v":0.65},3.7424242424242422,0.26720647773279355,null,null,{"$f":"Machine!H75","v":230},1,0,null,null,0,0,0,0,{"$f":"EquipmentSpecs!J75","v":0.04},{"$f":"EquipmentSpecs!K75","v":2.1},{"$f":"((C75*AA75*(((E75*D75)/1000)^AB75)/(E75*D75))*O75*S75)+AI75","v":0.43266072874493933},null,null,null,{"$f":"0.044*R75","v":10.119999999999999},{"$f":"AG75*O75*$AJ$11*S75","v":4.3266072874493933},{"$f":"AH75*0.1","v":0.43266072874493933},{"$f":"AH75","v":4.3266072874493933},{"$f":"EquipmentSpecs!L75","v":1.1100000000000001},0.29659919028340087,3.3604688259109321]
[{"$f":"Machine!A76","v":"Peanut Harvester, with Tractor"},"Combine",{"$f":"Machine!C76","v":150000},{"$f":"EquipmentSpecs!B76","v":200},{"$f":"EquipmentSpecs!D76","v":8},{"$f":"EquipmentSpecs!E76","v":0.28000000000000003},0.06,0.16103594264812895,19911.881805997928,99.559409029989638,{"$f":"Machine!D76","v":19},{"$f":"Machine!E76","v":2},{"$f":"EquipmentSpecs!C76","v":0.65},2.9939393939393937,0.33400809716599195,{"$f":"Machine!F76","v":227000},{"$f":"Machine!G76","v":4},{"$f":"Machine!H76","v":230},1,33.253648765077514,{"$f":"(((P76-(AQ76*P76))*AS76)+(AR76*(AQ76*P76)))/AO76","v":47.164169579866957},{"$f":"U76*O76*S76","v":15.753214535785524},2.6980756578947371,2.6980756578947371,2.4822296052631581,56.88524422191567,{"$f":"EquipmentSpecs!J76","v":0.04},{"$f":"EquipmentSpecs!K76","v":2.1},{"$f":"((C76*AA76*(((E76*D76)/1000)^AB76)/(E76*D76))*O76*S76)","v":3.360781103074554},{"$f":"IF(Q76=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P76*AD76*(((AP76*AO76)/1000)^AE76)/(AP76*AO76))*O76*S76)+AI76","v":1.6326315789473687},10.119999999999999,{"$f":"AG76*O76*$AJ$11*S76","v":5.408259109311742},0.54082591093117427,5.408259109311742,{"$f":"EquipmentSpecs!L76","v":1.1100000000000001},0.37074898785425109,4.2005860323886646,null,{"$f":"EquipmentSpecs!F76","v":600},{"$f":"EquipmentSpecs!G76","v":8},{"$f":"EquipmentSpecs!H76","v":0.36},{"$f":"$I$8","v":0.06},{"$f":"(AR76*(1+AR76)^AP76)/((1+AR76)^AP76-1)","v":0.16103594264812895}]
[{"$f":"Machine!A77","v":"Peanut Dump Cart with Tractor"},"Grain Cart",{"$f":"Machine!C77","v":52400},{"$f":"EquipmentSpecs!B77","v":200},{"$f":"EquipmentSpecs!D77","v":8},{"$f":"EquipmentSpecs!E77","v":0.4},0.06,0.16103594264812895,6320.5700368571743,31.60285018428587,{"$f":"Machine!D77","v":19},{"$f":"Machine!E77","v":2},{"$f":"EquipmentSpecs!C77","v":0.65},2.9939393939393937,0.33400809716599195,{"$f":"Machine!F77","v":189000},{"$f":"Machine!G77","v":4},{"$f":"Machine!H77","v":195},1,10.555607855075241,39.268846037862801,13.116112543010857,1.44846786437247,1.44846786437247,1.3325904352226723,27.901246562053711,{"$f":"EquipmentSpecs!J77","v":0.19},{"$f":"EquipmentSpecs!K77","v":1.3},3.828933979023541,3.0000000000000001E-3,2,1.3675627530364376,8.58,{"$f":"AG77*O77*$AJ$11*S77","v":4.5852631578947376},0.45852631578947378,4.5852631578947376,{"$f":"EquipmentSpecs!L77","v":1.1100000000000001},0.37074898785425109,4.2005860323886646,null,{"$f":"EquipmentSpecs!F77","v":600},{"$f":"EquipmentSpecs!G77","v":8},{"$f":"EquipmentSpecs!H77","v":0.36},{"$f":"$I$8","v":0.06},0.16103594264812895]
[{"$f":"Machine!A78","v":"Peanut Wagon, 28 ft., with Tractor"},"Grain Cart",{"$f":"Machine!C78","v":6500},{"$f":"EquipmentSpecs!B78","v":200},{"$f":"EquipmentSpecs!D78","v":8},{"$f":"EquipmentSpecs!E78","v":0.4},0.06,0.16103594264812895,784.04017632770297,3.920200881638515,{"$f":"Machine!D78","v":19},{"$f":"Machine!E78","v":2},{"$f":"EquipmentSpecs!C78","v":0.65},2.9939393939393937,0.33400809716599195,{"$f":"Machine!F78","v":189000},{"$f":"Machine!G78","v":4},{"$f":"Machine!H78","v":195},1,1.3093788369845245,39.268846037862801,13.116112543010857,0.86397456983805687,0.86397456983805687,0.79485660425101234,16.948297123922508,{"$f":"EquipmentSpecs!J78","v":0.19},{"$f":"EquipmentSpecs!K78","v":1.3},0.474963184420859,3.0000000000000001E-3,2,1.3675627530364376,8.58,{"$f":"AG78*O78*$AJ$11*S78","v":4.5852631578947376},0.45852631578947378,4.5852631578947376,{"$f":"EquipmentSpecs!L78","v":1.1100000000000001},0.37074898785425109,4.2005860323886646,null,{"$f":"EquipmentSpecs!F78","v":600},{"$f":"EquipmentSpecs!G78","v":8},{"$f":"EquipmentSpecs!H78","v":0.36},{"$f":"$I$8","v":0.06},0.16103594264812895]
[{"$f":"Machine!A79","v":"Other Harvest"},null,{"$f":"Machine!C79","v":0},{"$f":"EquipmentSpecs!B79","v":200},{"$f":"EquipmentSpecs!D79","v":8},{"$f":"EquipmentSpecs!E79","v":0.28000000000000003},0.06,0.16103594264812895,0,0,{"$f":"Machine!D79","v":1},{"$f":"Machine!E79","v":1},{"$f":"EquipmentSpecs!C79","v":0.7},8.484848484848484E-2,11.785714285714286,null,null,{"$f":"Machine!H79","v":325},1,0,null,null,0,0,0,0,{"$f":"EquipmentSpecs!J79","v":0.11},{"$f":"EquipmentSpecs!K79","v":1.8},{"$f":"((C79*AA79*(((E79*D79)/1000)^AB79)/(E79*D79))*O79*S79)+AI79","v":26.965714285714284},null,null,null,14.299999999999999,{"$f":"AG79*O79*$AJ$11*S79","v":269.65714285714284},26.965714285714284,269.65714285714284,{"$f":"EquipmentSpecs!L79","v":1.1100000000000001},13.082142857142859,148.22067857142861]
[{"$f":"Machine!A80","v":"Other Harvest"},null,{"$f":"Machine!C80","v":0},{"$f":"EquipmentSpecs!B80","v":200},{"$f":"EquipmentSpecs!D80","v":8},{"$f":"EquipmentSpecs!E80","v":0.4},0.06,0.16103594264812895,0,0,{"$f":"Machine!D80","v":1},{"$f":"Machine!E80","v":1},{"$f":"EquipmentSpecs!C80","v":0.7},8.484848484848484E-2,11.785714285714286,{"$f":"Machine!F80","v":189000},{"$f":"Machine!G80","v":4},{"$f":"Machine!H80","v":195},1,0,{"$f":"(((P80-(AQ80*P80))*AS80)+(AR80*(AQ80*P80)))/AO80","v":39.268846037862801},{"$f":"U80*O80*S80","v":462.81139973195445},27.565312500000005,27.565312500000005,25.360087500000002,543.30211223195442,{"$f":"EquipmentSpecs!J80","v":0.19},{"$f":"EquipmentSpecs!K80","v":1.3},{"$f":"((C80*AA80*(((E80*D80)/1000)^AB80)/(E80*D80))*O80*S80)","v":0},{"$f":"IF(Q80=4,0.003,0.007)","v":3.0000000000000001E-3},2,{"$f":"((P80*AD80*(((AP80*AO80)/1000)^AE80)/(AP80*AO80))*O80*S80)+AI80","v":48.255428571428574},8.58,161.79428571428573,16.179428571428573,161.79428571428573,{"$f":"EquipmentSpecs!L80","v":1.1100000000000001},13.082142857142859,148.22067857142861,null,{"$f":"EquipmentSpecs!F80","v":600},{"$f":"EquipmentSpecs!G80","v":8},{"$f":"EquipmentSpecs!H80","v":0.36},{"$f":"$I$8","v":0.06},{"$f":"(AR80*(1+AR80)^AP80)/((1+AR80)^AP80-1)","v":0.16103594264812895}]
[{"$f":"Machine!A81","v":"Other Harvest"},null,{"$f":"Machine!C81","v":0},{"$f":"EquipmentSpecs!B81","v":200},{"$f":"EquipmentSpecs!D81","v":8},{"$f":"EquipmentSpecs!E81","v":0.4},0.06,0.16103594264812895,0,0,{"$f":"Machine!D81","v":1},{"$f":"Machine!E81","v":1},{"$f":"EquipmentSpecs!C81","v":0.7},8.484848484848484E-2,11.785714285714286,{"$f":"Machine!F81","v":189000},{"$f":"Machine!G81","v":4},{"$f":"Machine!H81","v":195},1,0,39.268846037862801,{"$f":"U81*O81*S81","v":462.81139973195445},27.565312500000005,27.565312500000005,25.360087500000002,543.30211223195442,{"$f":"EquipmentSpecs!J81","v":0.19},{"$f":"EquipmentSpecs!K81","v":1.3},{"$f":"((C81*AA81*(((E81*D81)/1000)^AB81)/(E81*D81))*O81*S81)","v":0},{"$f":"IF(Q81=4,0.003,0.007)","v":3.0000000000000001E-3},2,48.255428571428574,8.58,161.79428571428573,16.179428571428573,161.79428571428573,{"$f":"EquipmentSpecs!L81","v":1.1100000000000001},13.082142857142859,148.22067857142861,null,{"$f":"EquipmentSpecs!F81","v":600},{"$f":"EquipmentSpecs!G81","v":8},{"$f":"EquipmentSpecs!H81","v":0.36},{"$f":"$I$8","v":0.06},0.16103594264812895]
[]
["Total Harvest",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(T64:T81)","v":208.83395526901518},null,{"$f":"SUM(V64:V81)","v":985.27824411510835},null,{"$f":"Z83-(T83+V83)","v":204.26773664536404},{"$f":"(Z83-(T83+V83))/(T83+V83)","v":0.17106243178046199},{"$f":"SUM(Z64:Z81)","v":1398.3799360294875},null,null,{"$f":"SUM(AC64:AC81)","v":83.077310657373729},null,null,{"$f":"SUM(AF64:AF81)","v":102.72099249696598},null,{"$f":"SUM(AH64:AH81)","v":629.64500941271569},{"$f":"SUM(AI64:AI81)","v":62.964500941271581},null,null,{"$f":"SUM(AL64:AL81)","v":41.99653175440217},{"$f":"SUM(AM64:AM81)","v":475.82070477737665}]

{"sheet":"CarbonEmissions","index":30,"n_rows":39,"n_cols":6,"rows_kept":39,"cut":false,"hidden":true,"merged":[]}
[null,"Carbon-Equivalent Emissions"]
[null,"Herbicide","Insecticide"]
[null,"Harvest Aid","Fungicide"]
[null,{"$f":"SUM(A5_Chem_Look_Up!G6:G19)","v":182.3},{"$f":"SUM(A5_Chem_Look_Up!G24:G33)+SUM(A5_Chem_Look_Up!G38:G39)","v":16}]
[null,{"$f":"IF(A2_Budget_Look_Up!B13=0,SUM(A5_Chem_Look_Up!G44:G50),0)+SUM(A5_Chem_Look_Up!G55:G61)","v":0},{"$f":"IF(A2_Budget_Look_Up!B13>0,SUM(A5_Chem_Look_Up!G44:G50),0)","v":0}]
[null,{"$f":"B4+B5","v":182.3},{"$f":"C4+C5","v":16},"Ounces/L",33.814]
[null,{"$f":"B6/$E$6","v":5.391258058792217},{"$f":"C6/$E$6","v":0.47317679067841723},"Liters, Kg",1]
[null,6.44,5.44,"Carbon Equivalent per Input Unit, kg "]
[null,{"$f":"B7*B8","v":34.719701898621878},{"$f":"C7*C8","v":2.5740817412905899},"Carbon Equivalent, total chemicals, kg per acre"]
[]
[null,"Pounds/Kg",null,null,"Carbon Equivalent"]
[null,{"$f":"35.274/16","v":2.2046250000000001},null,null,"per Input ","Total"]
[null,null,null,null,"Unit,","Fertilizer,"]
[null,"Fertilizer","Pounds","Kg","Kg","Kg"]
[null,"N",{"$f":"Budget!D7","v":0},{"$f":"C15/$B$12","v":0},1.3,{"$f":"D15*E15","v":0}]
[null,"P",{"$f":"Budget!D8","v":90},{"$f":"C16/$B$12","v":40.823269263480185},0.2,{"$f":"D16*E16","v":8.1646538526960377}]
[null,"K",{"$f":"Budget!D9","v":100},{"$f":"C17/$B$12","v":45.359188070533534},0.16,{"$f":"D17*E17","v":7.2574700912853656}]
[null,"Lime",0,{"$f":"C18/$B$12","v":0},0.06,{"$f":"D18*E18","v":0}]
[null,"Carbon Equivalent, total fertilizers, kg per acre",null,null,null,{"$f":"SUM(F15:F18)","v":15.422123943981404}]
[null,"N2O Emissions from Soil/ Kg N Applied"]
[null,"Fertilizer","Pounds","Kg","Kg","Kg"]
[null,"N",{"$f":"C15","v":0},{"$f":"C22/$B$12","v":0},1.27,{"$f":"D22*E22","v":0}]
[]
[null,"Gallons/Liter",null,null,"Carbon Equivalent"]
[null,0.26417000000000002,null,null,"per Input ","Total"]
[null,null,null,null,"Unit,","Diesel,"]
[null,"Diesel","Gallons","Liters","Kg","Kg"]
[null,"Field ",{"$f":"Budget!D24+Budget!D26","v":5.7222602476888191},{"$f":"C28/$B$25","v":21.66127965964651},0.84,{"$f":"D28*E28","v":18.19547491410307}]
[null,"Irrigation",{"$f":"IF(Irrigation!B7=1,(Budget!F28/Irrigation!B14),0)","v":21.529909774436096},{"$f":"C29/$B$25","v":81.500207345406722},0.84,{"$f":"D29*E29","v":68.460174170141642}]
[null,"Total, kg per acre",null,null,null,{"$f":"F28+F29","v":86.655649084244715}]
[]
[null,"CH4 from paddy rice"]
[null,1532,"Kg Carbon Equivalent, per hectare"]
[null,2.4710999999999999,"Acres = 1 Hectare"]
[null,{"$f":"IF(A2_Budget_Look_Up!B10>0,B34*B33,0)","v":0},"Kg Carbon Equivalent, per acre"]
[null,{"$f":"B9+C9+F19+F22+F30+B35","v":139.3715566681386},"Kg, Total Carbon Equivalent Emissions, per acre"]
[null,{"$f":"B36*B34","v":344.40105368263727},"Kg, Total Carbon Equivalent Emissions, per hectare"]
[null,{"$f":"F22*B34","v":0},"Kg, N2O Emissions, per hectare"]
[null,{"$f":"B37-B38","v":344.40105368263727},"Kg, Total Carbon Equivalent Emmissions, per hectare, without N2O Emissions"]